EN DE

Turbo-Mech Berhad, an investment holding company, (5167) Fair Value & Analysis

Industrials · MY · Market cap 40.0M MYR

TM Turbo-Mech Berhad, an investment holding company, 5167 · KLSE
Price0.3700 MYR
Fair Value0.1500 MYR
Upside-59.5%
Quality63/100
Watch Turbo-Mech Berhad, an investment holding company, for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -0.2% net margin
Low debt · generates free cash flow
1.35% dividend yield
Mixed vs. peers (5/12)
Narrow moat 22/100
Evidence: High Range 0.1100 MYR – 0.1900 MYR Share as image

Fair value as of: Jul 12, 2026

From 24 valuation models · updated 29 days ago

A solid business, but screening 59% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (0.1900 MYR). The favourable scenario is already priced in.
  • Solid but not exceptional quality (63/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.9418 MYR 0.3050 MYR Fair Value 0.1500 MYR Jun 2015 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range 0.3050 MYR – 0.9418 MYR · fair‑value band 0.1100 MYR – 0.1900 MYR · the 0.3700 MYR price screens above the 0.1500 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Turbo-Mech Berhad, an investment holding company, (5167) currently trades at 0.3700 MYR, while our model-based Fair Value estimate is 0.1500 MYR, implying the stock looks roughly 59.5% overvalued today. The Quality Score stands at 63/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Turbo-Mech Berhad, an investment holding company, generated revenue of 37.6M MYR at a net margin of -0.2%. Revenue declined 31.3% year over year. It earns a return on equity of -0.1%. Fundamentals as of Jul 12, 2026

Our scenario range runs from 0.1100 MYR (bear case) to 0.1900 MYR (bull case); at 0.3700 MYR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 41% below its 52-week high and 23% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -35% fair-value upside, at -59%, 5167 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 0.8000 MYR 0.8600 MYR 0.9600 MYR 80
Residual Income 0.6700 MYR 0.6100 MYR 0.3600 MYR 76
Rev-Margin DCF 0.7400 MYR 0.8200 MYR 0.9200 MYR 74
All 24 models by family
DCF Models
FCF DCF 0.7900 MYR 0.8600 MYR 0.9700 MYR 38
Owner Earnings 0.6700 MYR 0.7000 MYR 0.7600 MYR 31
5Y Revenue Exit 0.7400 MYR 0.8100 MYR 0.9100 MYR 39
5Y EBITDA Exit 0.8200 MYR 0.9400 MYR 1.11 MYR 41
5Y P/E Exit 0.7100 MYR 0.7500 MYR 0.8100 MYR 38
10Y Revenue Exit 0.7600 MYR 0.8100 MYR 0.8600 MYR 36
10Y EBITDA Exit 0.8000 MYR 0.8800 MYR 0.9600 MYR 37
10Y P/E Exit 0.7500 MYR 0.7800 MYR 0.8100 MYR 35
Earnings-Based
Graham-Dodd 0.0500 MYR 0.0600 MYR 0.0700 MYR 54
EPV 0.6100 MYR 0.6200 MYR 0.6200 MYR 59
Dividend Discount
Gordon GGM 0.0300 MYR 0.0400 MYR 0.0400 MYR 70
DDM Multi-Stage 0.0300 MYR 0.0400 MYR 0.0500 MYR 61
Multiples
P/E Multiple 0.1100 MYR 0.1500 MYR 0.1900 MYR 63
P/S Multiple 0.0900 MYR 0.1200 MYR 0.1500 MYR 58
P/B Multiple 0.0900 MYR 0.1200 MYR 0.1500 MYR 55
EV/EBIT 0.7800 MYR 0.8600 MYR 0.9500 MYR 53
EV/EBITDA 0.8900 MYR 1.01 MYR 1.12 MYR 54
EV/Revenue 0.7100 MYR 0.7900 MYR 0.8600 MYR 43
Asset-Based
NCAV (Graham) 0.5500 MYR 0.7300 MYR 1.10 MYR 50
Growth DCF
Growth DCF 0.8000 MYR 0.8600 MYR 0.9600 MYR 80
Rev-Margin DCF 0.7400 MYR 0.8200 MYR 0.9200 MYR 74
Economic Profit
Residual Income 0.6700 MYR 0.6100 MYR 0.3600 MYR 76
ROIC Compounder 0.6100 MYR 0.6200 MYR 0.6200 MYR 72
Growth Earnings
Growth-Adj P/E 0.0800 MYR 0.1200 MYR 0.1500 MYR 68

Widest divergence: Growth DCF (0.8200 MYR) versus Dividend Discount (0.0400 MYR). Highest evidence: Growth DCF (80).

Notify me when 5167 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 37.6M MYR
Revenue growth (YoY) -31.3%
Net margin -0.2%
Return on equity -0.1%
Free cash flow 3.9M MYR FY2025
Operating margin -0.7%
More key figures
Dividend yield 0.9%
EPS growth (YoY) -16.4%

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 63 · Market factors (momentum, volatility) 34

Profitability 18
Margins and returns on capital today
Quality Growth 38
Are margins and returns improving?
Cashflow 71
Earnings quality: real cash, not paper profit
Fin. Strength 86
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 36
Calm price path (market factor)
Momentum 41
Price trend over the last 3–12 months (market factor)
52W Momentum 22
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Turbo-Mech Berhad, an investment holding company, engages in sale of rotating equipment and spare parts in Singapore, Indonesia, the Philippines, Thailand, and internationally. The company also involved in the involved in the provision of maintenance and overhaul services.

Full company description

Turbo-Mech Berhad, an investment holding company, engages in sale of rotating equipment and spare parts in Singapore, Indonesia, the Philippines, Thailand, and internationally. The company also involved in the involved in the provision of maintenance and overhaul services. Turbo-Mech Berhad was incorporated in 2009 and is headquartered in Petaling Jaya, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Turbo-Mech Berhad, an investment holding company, reported revenue of 38.6M MYR in FY2025 versus 42.7M MYR in FY2021, a compound −2.5%/yr. Reported net income was 784K MYR in FY2025, compounding −37.2%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
38.6M MYR
Latest YoY
−7.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−7.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.8%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.3%
Revenue −2.5%/yr
FY21 42.7M MYR
FY22 49.2M MYR
FY23 42.4M MYR
FY24 41.7M MYR
FY25 38.6M MYR
Net income −37.2%/yr
FY21 5.0M MYR
FY22 1.8M MYR
FY23 3.1M MYR
FY24 966K MYR
FY25 784K MYR

5167 screens 59% overvalued. Compare with W.W. Grainger, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Turbo-Mech Berhad, an investment holding company, Fair Value". https://www.fairvalue-calculator.com/stock/5167

Peer Group

Industrial Distribution · 102 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Above median
Fair Value upside −60% · Bottom 25%
Return on assets 1% · Bottom 25%
Net margin (TTM) -0% · Bottom 25%
Operating margin (TTM) -1% · Bottom 25%
Revenue growth -31% · Bottom 25%
Dividend yield (TTM) 1.4% · Below median

Valuation Multiples vs Industrial Distribution median · lower = cheaper

P/B 0.08× · Cheaper than 75% of peers
P/S (TTM) 0.26× · Cheaper than median
P/FCF 2.5× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 19
FUTURE 0 · sector 19
PAST 0 · sector 37
HEALTH 100 · sector 90
DIVIDEND 27 · sector 31

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Industrial Distribution stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
W.W. Grainger, Inc GWW $1,376 $625.61 -55%
Fastenal Company FAST $45.49 $20.64 -55%
Ferguson Enterprises Inc FERG $232.02 $151.92 -35%
WESCO International, Inc WCC $326.71 $213.01 -35%
Watsco, Inc WSO $385.16 $268.10 -30%
Toromont Industries Ltd TIH C$232.22 C$127.90 -45%
Applied Industrial Technologies, Inc AIT $329.35 $191.65 -42%
Finning International Inc FTT C$102.50 C$76.38 -25%
Addtech AB ADDTB kr 329.20 kr 156.35 -53%
Core & Main, Inc CNM $44.66 $49.47 +11%

Compare Turbo-Mech Berhad, an investment holding company, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Turbo-Mech Berhad, an investment holding company, (5167) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of 0.1500 MYR versus a price of 0.3700 MYR, about −59% (overvalued).
What is the fair value of 5167?
Our model-based fair value for Turbo-Mech Berhad, an investment holding company, is 0.1500 MYR (as of Jul 12, 2026), built from audited fundamentals. The current price is 0.3700 MYR.
What is the quality score of 5167?
Turbo-Mech Berhad, an investment holding company, has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Turbo-Mech Berhad, an investment holding company, (5167)?
Turbo-Mech Berhad, an investment holding company, reported trailing-twelve-month revenue of about 37.6M MYR (latest available figure, as of Jul 12, 2026).
What is the net profit margin of 5167?
The net profit margin of Turbo-Mech Berhad, an investment holding company, is about -0.2%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Turbo-Mech Berhad, an investment holding company, pay a dividend?
Turbo-Mech Berhad, an investment holding company, currently shows a dividend yield of about 0.85% relative to its recent price (as of Jul 12, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Turbo-Mech Berhad, an investment holding company, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.