ABC India Limited (520123) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of ABC India Limited ₹72.43, price ₹62.00, upside +16.8%, quality 54 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch ABC India Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range ₹53.85 – ₹154.78 · fair‑value band ₹54.33 – ₹90.54 · the ₹62.00 price screens below the ₹72.43 fair value. Dashed = 300-day average. As of Sep 24, 2026.
Follow ABC India in your weekly email
Every Wednesday you see whether ABC India is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
ABC India Limited provides logistics services in India and internationally. It operates through three segments: Freight & Services, Petrol Pump, and Construction. The company offers infrastructure logistics services, including the transportation of cargo through trailer, barge, ship, rail, and air; and freight forwarding and customs clearance services.
Show more
ABC India Limited provides logistics services in India and internationally. It operates through three segments: Freight & Services, Petrol Pump, and Construction. The company offers infrastructure logistics services, including the transportation of cargo through trailer, barge, ship, rail, and air; and freight forwarding and customs clearance services. It also owns, manages, and operates a fleet of tugs and barges, heavy transport vehicles, trucks and trailers, and camp equipment; and provides multimodal transport services by Indian seacoast and river, over bridges, and on land to the oil industry, power sectors, construction, and logistics organizations. In addition, the company engages in the provision of turn-key solutions, such as forwarding/CHA, transport engineering, en-route, permission, and carrier management solutions, as well as in civil works, and ferrying and Ro-Ro operations. Further, it offers freight forwarding services; logistics and warehousing services; and record management services consisting of consulting, BPO and QC, document storage, retrieval options, retention policy, media vault, shredding, document conversion, imaging, and archiving services, as well as trades in petroleum products. ABC India Limited was founded in 1962 and is based in Kolkata, India.
Stock analysis
ABC India Limited (520123) currently trades at ₹62.00, while our model-based Fair Value estimate is ₹72.43, implying the stock looks roughly 14.4% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of ₹136.40 per share, and 16 of the 19 models we run sit above the ₹62.00 price.
Bear case: the Earnings-Based group reads lowest at ₹15.89, and 3 of the 19 models stay below the price. Evidence for this calculation is low.
Scenario range: ₹54.33 (bear) to ₹90.54 (bull), the price of ₹62.00 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 54/100 (solid quality), in the Industrials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
ABC India Limited reported revenue of ₹1.6B in FY2026 versus ₹1.3B in FY2022, a compound +5.0%/yr. Reported net income was ₹23.1M in FY2026, compounding −4.1%/yr from FY2022.
Key figures
Market cap ₹336M (≈ $3.5M) · P/E ratio 9.0 · P/S ratio 0.13 · EPS (TTM) ₹5.05 · Dividend yield 1.1% · Net margin 1.4% · Return on assets (EBIT) 2.3% · Operating margin 2.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 28% below its 52-week high and 15% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −34% fair-value upside, at 17%, 520123 screens cheaper than that median.
Fair Value models
Bear ₹54.33Fair Value ₹72.43Bull ₹90.54
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹2.57 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−11.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.4%
Start year 2021 (pandemic). Over 10 years: +2.1% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.0%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−2.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year−3.3%
Dividend (yield on the price)1.1%
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.3% → −2%
Growth Forecast
Little optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
less than -40 %
Yearly growth needed for the next five years to justify today's price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Road & Rail” was too small, so the broader sector is used.)Industrials · 5298 stocks
Beats the sector median on 8/13 measures
Overall it ranks above its sector peers.
Valuation
Quality Score54 · Above median
Fair Value upside+16.8% · Above median
Profitability
Return on assets0.0% · Bottom 25%
Net margin (TTM)1.5% · Below median
Operating margin (TTM)2.8% · Below median
Growth and dividend
Revenue growth−56.2% · Bottom 25%
Dividend yield (TTM)1.1% · Below median
Balance sheet
Debt / equity0.01× · Lowest 25%
Valuation Multiplesvs Industrials median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "ABC India Limited Fair Value". https://www.fairvalue-calculator.com/stock/520123
Frequently asked questions
Is ABC India Limited (520123) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of ₹72.43 versus a price of ₹62.00, about +17% upside (undervalued).
What is the fair value of 520123?
Our model-based fair value for ABC India Limited is ₹72.43 (as of Sep 24, 2026), built from audited fundamentals. The current price: ₹62.00.
What is the quality score of 520123?
ABC India Limited has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for ABC India Limited (520123)?
Our model-based price target is the fair value of ₹72.43 (as of Sep 24, 2026) from 19 valuation models. Cautious scenario ₹54.33, optimistic scenario ₹90.54. It is a calculation from audited fundamentals, not an analyst target.
What is the ABC India Limited stock forecast for 2026?
Our models put fair value at ₹72.43, about +17% upside versus a price of ₹62.00 (undervalued). Cautious scenario ₹54.33, optimistic scenario ₹90.54. The calculation is refreshed regularly with new filings.
What is the revenue of ABC India Limited (520123)?
ABC India Limited reported trailing-twelve-month revenue of about ₹1.8B (latest available figure, as of Sep 24, 2026).
Does ABC India Limited pay a dividend?
ABC India Limited currently shows a dividend yield of about 1.07% relative to its recent price (as of Sep 24, 2026).
What growth is priced into ABC India Limited (520123)?
For today's price to be fair in a discounted-cash-flow model, ABC India Limited would have to grow free cash flow by less than minus 40 % per year for five years (discount rate 10.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -0.4 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 520123 use?
Our models discount ABC India Limited at 10.9 %: a base by market capitalisation (nano), damped by beta 0.53, country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For ABC India Limited that is less than minus 40 % per year a year over ten years, using the same discount rate (10.9 %) and the same formula as our fair value.
How much growth has ABC India Limited (520123) delivered so far?
Over the past 5 years revenue at ABC India Limited grew -0.4 % a year. The price currently implies less than minus 40 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of ABC India Limited (520123) growing?
The median revenue growth in the sector is +8.1 % a year. That is the yardstick for the growth priced into ABC India Limited (less than minus 40 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of ABC India Limited (520123)?
The free-cash-flow yield on the price is 14.54 %: that much free cash flow ABC India Limited produces per unit of market value. When it exceeds the discount rate of our models (10.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of ABC India Limited (520123)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For ABC India Limited it is ₹72.43 per share (as of Sep 24, 2026), against a price of ₹62.00. It is the blended result of 19 valuation models (cash flow, earnings, asset, dividend).
Is ABC India Limited stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 520123 trades below its calculated fair value: price ₹62.00, fair value ₹72.43, a gap of about +17% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 520123?
No. The price is what the market pays today (₹62.00); the fair value is what the company's own numbers justify (₹72.43). For ABC India Limited the two are ₹10.43 per share apart. That gap is exactly why we show both numbers side by side.
How much is ABC India Limited worth?
The market values ABC India Limited at about ₹336M (market capitalisation, as of Sep 24, 2026). Per share that is ₹62.00; our models calculate a fair value of ₹72.43 per share.
What do the bullish and bearish scenarios say about 520123?
Our models span a range for ABC India Limited: cautious scenario ₹54.33, base ₹72.43, optimistic ₹90.54 per share (as of Sep 24, 2026, price ₹62.00). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 520123?
ABC India Limited trades at a price-to-earnings ratio of 9.0 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹72.43 is built from several models across several years. Other multiples: P/B 0.6, P/S 0.2, EV/EBITDA 5.4.
How solid is the balance sheet of ABC India Limited (520123)?
Balance-sheet figures for ABC India Limited (as of Sep 24, 2026): debt of 0.01 per unit of equity. They feed the Quality Score of 54/100, which measures business quality independently of the share price.
How far is 520123 from its 52-week high?
ABC India Limited trades at ₹62.00, about 28% below its 52-week high of ₹86.00 and 15% above the low of ₹53.85 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹72.43 is for.
Which stocks are comparable to ABC India Limited?
From the same area (Industrials) we also value ABCINDQ, Contemporary Amperex Technology Co, Delta Electronics (Thailand) Public Company, Larsen & Toubro Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is ABC India Limited stock attractive at the current price?
The data as of Sep 24, 2026: price ₹62.00, calculated fair value ₹72.43 (+17%), Quality Score 54/100, from 19 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 520123 calculated?
We run ABC India Limited through 19 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹72.43, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. ABC India Limited currently trades 14 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of ABC India Limited (520123)?
The closing price on Oct 1, 2026 was ₹62.00. Our model-based fair value is ₹72.43, about +17% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with ABC India Limited right now?
Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual. The price sits in the lower half of our model range, the side with the larger margin of safety. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Key figures of ABC India Limited
How large is the market capitalisation of ABC India Limited (520123)?
The market capitalisation of ABC India Limited is ₹336M (≈ $3.5M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of ABC India Limited (520123)?
The price-to-sales ratio of ABC India Limited is 0.13 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of ABC India Limited (520123)?
Earnings per share at ABC India Limited are ₹5.05 (price ÷ EPS = P/E 9.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of ABC India Limited (520123)?
The dividend yield of ABC India Limited is 1.1% (payout 13.1%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of ABC India Limited (520123)?
The net margin of ABC India Limited is 1.4% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of ABC India Limited (520123)?
On an EBIT basis the return on assets of ABC India Limited is 2.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of ABC India Limited (520123)?
The operating margin of ABC India Limited is 2.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at ABC India Limited (520123)?
Revenue at ABC India Limited is growing −56.2% versus a year earlier (3y avg +4.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at ABC India Limited (520123)?
Earnings per share at ABC India Limited are growing −77.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does ABC India Limited (520123) carry?
The net debt of ABC India Limited is ₹123M (fiscal year 2026, ≈ 2.5 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch ABC India Limited in the live analysis
One click puts ABC India Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
