EN DE

523642 Fair Value & Analysis

Basic Materials · IN · Market cap ₹269B

5 523642 523642 · BSE
Price₹2,484
Fair Value₹1,745
Upside-29.8%
Quality49/100
Watch 523642 for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 0.0% net margin
Low debt · negative free cash flow
Moderate moat 60/100
Evidence: High Range ₹1,305 – ₹2,184 Share as image

Fair value as of: Aug 18, 2026

From 17 valuation models · updated today

Share price −5.0% over the past month.

Below-average quality, and screening another 30% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (₹2,184). The favourable scenario is already priced in.
  • Solid but not exceptional quality (49/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹4,687 ₹2,326 Fair Value ₹1,745 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 18, 2026.

How to read this chart

60‑month range ₹2,326 – ₹4,687 · fair‑value band ₹1,305 – ₹2,184 · the ₹2,484 price screens above the ₹1,745 fair value. Dashed = 300-day average. As of Aug 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

523642 (523642) currently trades at ₹2,484, while our model-based Fair Value estimate is ₹1,745, implying the stock looks roughly 29.8% overvalued today. The Quality Score stands at 49/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Net debt stands at ₹1.5B. The stock trades on a trailing P/E of 53.7 (as of Aug 18, 2026). Fundamentals as of Aug 18, 2026

Our scenario range runs from ₹1,305 (bear case) to ₹2,184 (bull case); at ₹2,484, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 36% below its 52-week high and 1% above its 52-week low. For context, the median of 10 Basic Materials peers we cover trades at -60% fair-value upside, at -30%, 523642 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ₹967.48 ₹1,170 ₹2,704 76
ROIC Compounder ₹1,005 ₹1,360 ₹1,785 72
Gordon GGM ₹202.11 ₹441.24 ₹742.40 70
All 17 models by family
DCF Models
Owner Earnings ₹782.22 ₹1,451 ₹2,676 31
Earnings-Based
Graham-Dodd ₹828.41 ₹3,888 ₹5,344 54
Lynch FV ₹1,029 ₹1,470 ₹1,912 50
PEG = 1.0 ₹1,029 ₹1,470 ₹1,912 46
EPV ₹1,005 ₹1,180 ₹1,335 59
Dividend Discount
Gordon GGM ₹202.11 ₹441.24 ₹742.40 70
DDM Multi-Stage ₹202.11 ₹361.44 ₹459.84 61
Multiples
P/E Multiple ₹1,553 ₹2,071 ₹2,589 63
P/S Multiple ₹692.10 ₹922.80 ₹1,154 58
P/B Multiple ₹1,553 ₹2,071 ₹2,589 55
EV/EBIT ₹1,331 ₹1,771 ₹2,210 53
EV/EBITDA ₹1,236 ₹1,643 ₹2,051 54
EV/Revenue ₹658.35 ₹935.19 ₹1,212 43
Asset-Based
NCAV (Graham) ₹517.92 ₹694.02 ₹1,036 50
Economic Profit
Residual Income ₹967.48 ₹1,170 ₹2,704 76
ROIC Compounder ₹1,005 ₹1,360 ₹1,785 72
Growth Earnings
Growth-Adj P/E ₹1,461 ₹2,087 ₹2,713 68

Widest divergence: Growth Earnings (₹2,087) versus Dividend Discount (₹361.44). Highest evidence: Residual Income (76).

Notify me when 523642 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Free cash flow −₹6.4B FY2025
P/E ratio 53.7 as of Aug 18, 2026
EPS (TTM) ₹33.12
Net debt ₹1.5B FY2020

Figures from reported company fundamentals · as of Aug 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 49 · Market factors (momentum, volatility) 26

Profitability 55
Margins and returns on capital today
Quality Growth 42
Are margins and returns improving?
Cashflow 9
Earnings quality: real cash, not paper profit
Fin. Strength 81
Balance sheet, leverage, solvency risk
Investment 18
Disciplined investing over empire-building
Low Volatility 70
Calm price path (market factor)
Momentum 12
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

523642 reported revenue of ₹66.7B in FY2025 versus ₹53.0B in FY2021, a compound +5.9%/yr. Reported net income was ₹13.2B in FY2025, compounding +11.9%/yr from FY2021.

Growth Quality 38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
₹66.7B
Latest YoY
−16.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.8%
Avg. growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.7%
Revenue +5.9%/yr
FY21 ₹53.0B
FY22 ₹64.9B
FY23 ₹76.7B
FY24 ₹79.8B
FY25 ₹66.7B
Net income +11.9%/yr
FY21 ₹8.4B
FY22 ₹12.3B
FY23 ₹16.8B
FY24 ₹16.6B
FY25 ₹13.2B

523642 screens 30% overvalued. Compare with BASF SE →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "523642 Fair Value". https://www.fairvalue-calculator.com/stock/523642

Peer Group

Chemicals · 332 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Below median
Fair Value upside −30% · Above median
Return on assets 0% · Below median
Net margin (TTM) 0% · Below median
Operating margin (TTM) 0% · Bottom 25%
Revenue growth 0% · Below median
Dividend yield (TTM) 0.8% · Below median
Debt / equity 0.01× · Lower than 75% of peers

Valuation Multiples vs Chemicals median · lower = cheaper

P/E (TTM) 53.7× · Pricier than 75% of peers

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Chemicals stocks, each showing price versus our Fair Value estimate (as of Aug 18, 2026).

Stock Price Fair Value vs Fair Value
BASF SE BASN 1,034 MXN 467.04 MXN -55%
PT Barito Pacific Tbk, BRPT 1,950 IDR 1,608 IDR -18%
LG Chem, Ltd 051910 275,500 KRW 587,755 KRW +113%
SRF Limited 503806 ₹2,609 ₹749.17 -71%
542812 542812 ₹4,709 ₹791.05 -83%
Navin Fluorine International Limited NAVINFLUOR ₹8,357 ₹2,146 -74%
506285 506285 ₹4,048 ₹1,589 -61%
Kansai Nerolac Paints Limited 500165 ₹209.25 ₹80.51 -62%
Deepak Nitrite Limited DEEPAKNTR ₹1,718 ₹679.17 -60%
KCC Corporation 002380 454,000 KRW 1,763,304 KRW +288%

Compare 523642 with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is 523642 overvalued or undervalued?
As of Aug 18, 2026, our model estimates a fair value of ₹1,745 versus a price of ₹2,484, about −30% (overvalued).
What is the fair value of 523642?
Our model-based fair value for 523642 is ₹1,745 (as of Aug 18, 2026), built from audited fundamentals. The current price is ₹2,484.
What is the quality score of 523642?
523642 has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of 523642?
The net profit margin of 523642 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track 523642 and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.