Tirupati Starch and Chemicals Limited (524582) fair value: what the stock is really worth
We calculate from audited financials what Tirupati Starch and Chemicals Limited is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Watch Tirupati Starch and Chemicals Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.
How to read this chart
60‑month range ₹36.15 – ₹248.60 · fair‑value band ₹160.95 – ₹278.25 · the ₹143.80 price screens below the ₹222.60 fair value. Dashed = 300-day average. As of Sep 13, 2026.
Tirupati Starch and Chemicals Limited engages in the development, manufacture, and distribution of maize starch, dextrose anhydrous, and other food products in India.
Show more
Tirupati Starch and Chemicals Limited engages in the development, manufacture, and distribution of maize starch, dextrose anhydrous, and other food products in India. It offers maize starch powder for use in pharmaceutical, textile, food, paper, and packaging industries; white and yellow dextrine for applications in adhesive, chemical and dyes, textile, and color industries, as well as in foundries; and liquid glucose for use in confectionary and ice-cream, bakery, tobacco, pharmaceutical, and tanning industries. The company also provides dextrose anhydrous for use in intravenous fluids to provide nutrients to patients under intensive care; dextrose monohydrate for use in the production of baked goods, candies and gums, creams and frozen dairy products, alcoholic beverages, jarred and canned foods, cured meats, and energy drinks; corn gluten for applications in cattle and poultry feed; and corn germ used in expelling for oil and oil cake. In addition, it offers various by products, such as hydrol, maize bran, maize cattle feed, maize germ and gluton, and maize husk dry/wet. The company also exports its products to Dubai, East London, and Angola. Tirupati Starch and Chemicals Limited was founded in 1985 and is based in Indore, India.
Stock analysis
Tirupati Starch and Chemicals Limited (524582) currently trades at ₹143.80, while our model-based Fair Value estimate is ₹222.60, implying the stock looks roughly 35.4% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of ₹517.64 per share, and 18 of the 24 models we run sit above the ₹143.80 price.
Bear case: the Asset-Based group reads lowest at ₹73.84, and 6 of the 24 models stay below the price. Evidence for this calculation is medium.
Scenario range: ₹160.95 (bear) to ₹278.25 (bull), the price of ₹143.80 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 50/100 (solid quality), in the Consumer Staples sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Tirupati Starch and Chemicals Limited reported revenue of ₹3.6B in FY2026 versus ₹3.2B in FY2022, a compound +3.4%/yr. Reported net income was ₹64.6M in FY2026, compounding −6.0%/yr from FY2022.
Key figures
Market cap ₹508M (≈ $5.3M) · P/E ratio 6.1 · P/S ratio 0.11 · EPS (TTM) ₹11.64 · Net margin 1.8% · Return on assets (EBIT) 15.4% · Operating margin −0.5% · Revenue (TTM) ₹2.3B.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades about 34% below its 52-week high and 25% above its 52-week low.
For context, the median of 10 Consumer Staples peers we cover trades at −19% fair-value upside, at 55%, 524582 screens cheaper than that median.
Fair Value models
Bear ₹160.95Fair Value ₹222.60Bull ₹278.25
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹5.58 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.73/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−5.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.7%
Revenue growth 19 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.6%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+29.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year+29.0%
Dividend (yield on the price)0.0%
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.22% → 5%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−7.4%
Yearly growth needed for the next five years to justify today's price.
Compare Tirupati Starch and Chemicals Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Food Products” was too small, so the broader sector is used.)Consumer Staples · 1782 stocks
Beats the sector median on 3/11 measures
Overall it trails its sector peers.
Valuation
Quality Score50 · Below median
Fair Value upside+3% · Above median
Profitability
Return on assets0% · Bottom 25%
Net margin (TTM)−2% · Bottom 25%
Operating margin (TTM)−1% · Bottom 25%
Growth and dividend
Revenue growth−57% · Bottom 25%
Dividend yield (TTM)0.0% · Bottom 25%
Balance sheet
Debt / equity0.82× · Highest 25%
Valuation Multiplesvs Consumer Staples median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Tirupati Starch and Chemicals Limited Fair Value". https://www.fairvalue-calculator.com/stock/524582
Frequently asked questions
Is Tirupati Starch and Chemicals Limited (524582) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of ₹222.60 versus a price of ₹143.80, about +55% upside (undervalued).
What is the fair value of 524582?
Our model-based fair value for Tirupati Starch and Chemicals Limited is ₹222.60 (as of Sep 13, 2026), built from audited fundamentals. The current price: ₹143.80.
What is the quality score of 524582?
Tirupati Starch and Chemicals Limited has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Tirupati Starch and Chemicals Limited (524582)?
Our model-based price target is the fair value of ₹222.60 (as of Sep 13, 2026) from 24 valuation models. Cautious scenario ₹160.95, optimistic scenario ₹278.25. It is a calculation from audited fundamentals, not an analyst target.
What is the Tirupati Starch and Chemicals Limited stock forecast for 2026?
Our models put fair value at ₹222.60, about +55% upside versus a price of ₹143.80 (undervalued). Cautious scenario ₹160.95, optimistic scenario ₹278.25. The calculation is refreshed regularly with new filings.
What is the revenue of Tirupati Starch and Chemicals Limited (524582)?
Tirupati Starch and Chemicals Limited reported trailing-twelve-month revenue of about ₹2.3B (latest available figure, as of Sep 13, 2026).
What growth is priced into Tirupati Starch and Chemicals Limited (524582)?
For today's price to be fair in a discounted-cash-flow model, Tirupati Starch and Chemicals Limited would have to grow free cash flow by -7.4 % per year for five years (discount rate 10.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +12.7 % per year. As of Sep 13, 2026.
What discount rate (WACC) does the fair value of 524582 use?
Our models discount Tirupati Starch and Chemicals Limited at 10.9 %: a base by market capitalisation (nano), damped by beta 0.33, country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Tirupati Starch and Chemicals Limited that is -7.4 % per year a year over ten years, using the same discount rate (10.9 %) and the same formula as our fair value.
How much growth has Tirupati Starch and Chemicals Limited (524582) delivered so far?
Over the past 5 years revenue at Tirupati Starch and Chemicals Limited grew +12.7 % a year. The price currently implies -7.4 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Tirupati Starch and Chemicals Limited (524582) growing?
The median revenue growth in the sector is +3.4 % a year. That is the yardstick for the growth priced into Tirupati Starch and Chemicals Limited (-7.4 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Tirupati Starch and Chemicals Limited (524582)?
The free-cash-flow yield on the price is 25.79 %: that much free cash flow Tirupati Starch and Chemicals Limited produces per unit of market value. When it exceeds the discount rate of our models (10.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Tirupati Starch and Chemicals Limited (524582)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Tirupati Starch and Chemicals Limited it is ₹222.60 per share (as of Sep 13, 2026), against a price of ₹143.80. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Tirupati Starch and Chemicals Limited stock overvalued or undervalued in 2026?
As of Sep 13, 2026, 524582 trades below its calculated fair value: price ₹143.80, fair value ₹222.60, a gap of about +55% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 524582?
No. The price is what the market pays today (₹143.80); the fair value is what the company's own numbers justify (₹222.60). For Tirupati Starch and Chemicals Limited the two are ₹78.80 per share apart. That gap is exactly why we show both numbers side by side.
How much is Tirupati Starch and Chemicals Limited worth?
The market values Tirupati Starch and Chemicals Limited at about ₹508M (market capitalisation, as of Sep 13, 2026). Per share that is ₹143.80; our models calculate a fair value of ₹222.60 per share.
What do the bullish and bearish scenarios say about 524582?
Our models span a range for Tirupati Starch and Chemicals Limited: cautious scenario ₹160.95, base ₹222.60, optimistic ₹278.25 per share (as of Sep 13, 2026, price ₹143.80). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 524582?
Tirupati Starch and Chemicals Limited trades at a price-to-earnings ratio of 6.1 (as of Sep 13, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹222.60 is built from several models across several years. Other multiples: EV/EBITDA 15.2.
How solid is the balance sheet of Tirupati Starch and Chemicals Limited (524582)?
Balance-sheet figures for Tirupati Starch and Chemicals Limited (as of Sep 13, 2026): debt of 0.82 per unit of equity. They feed the Quality Score of 50/100, which measures business quality independently of the share price.
How far is 524582 from its 52-week high?
Tirupati Starch and Chemicals Limited trades at ₹143.80, about 34% below its 52-week high of ₹218.90 and 25% above the low of ₹115.40 (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of ₹222.60 is for.
Which stocks are comparable to Tirupati Starch and Chemicals Limited?
From the same area (Consumer Staples) we also value Goodricke Group, GOODRICKE, WARDWIZFBL, MLKFOOD, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Tirupati Starch and Chemicals Limited stock attractive at the current price?
The data as of Sep 13, 2026: price ₹143.80, calculated fair value ₹222.60 (+55%), Quality Score 50/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 524582 calculated?
We run Tirupati Starch and Chemicals Limited through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹222.60, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 16.1 % above its aggregate fair value. Tirupati Starch and Chemicals Limited currently trades 55 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Tirupati Starch and Chemicals Limited (524582)?
The closing price on Sep 21, 2026 was ₹143.80. Our model-based fair value is ₹222.60, about +55% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Tirupati Starch and Chemicals Limited right now?
The price is below even our cautious bear case (₹160.95). The market is more pessimistic than our downside scenario. Solid quality (50/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Tirupati Starch and Chemicals Limited
How large is the market capitalisation of Tirupati Starch and Chemicals Limited (524582)?
The market capitalisation of Tirupati Starch and Chemicals Limited is ₹508M (≈ $5.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Tirupati Starch and Chemicals Limited (524582)?
The price-to-sales ratio of Tirupati Starch and Chemicals Limited is 0.11 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Tirupati Starch and Chemicals Limited (524582)?
Earnings per share at Tirupati Starch and Chemicals Limited are ₹11.64 (price ÷ EPS = P/E 6.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Tirupati Starch and Chemicals Limited (524582)?
The net margin of Tirupati Starch and Chemicals Limited is 1.8% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of Tirupati Starch and Chemicals Limited (524582)?
On an EBIT basis the return on assets of Tirupati Starch and Chemicals Limited is 15.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Tirupati Starch and Chemicals Limited (524582)?
The operating margin of Tirupati Starch and Chemicals Limited is −0.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Tirupati Starch and Chemicals Limited (524582)?
Revenue at Tirupati Starch and Chemicals Limited is growing −56.8% versus a year earlier (3y avg −0.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much net debt does Tirupati Starch and Chemicals Limited (524582) carry?
The net debt of Tirupati Starch and Chemicals Limited is ₹1.1B (fiscal year 2026, ≈ 3.1 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Tirupati Starch and Chemicals Limited in the live analysis
One click puts Tirupati Starch and Chemicals Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
