Gratex Industries Limited (526751) fair value: what the stock is really worth
As of Sep 25, 2026: fair value of Gratex Industries Limited ₹6.17, price ₹20.45, upside -69.8%, quality 56 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Gratex Industries Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range ₹8.10 – ₹41.90 · fair‑value band ₹4.63 – ₹7.72 · the ₹20.45 price screens above the ₹6.17 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Gratex Industries in your weekly email
Every Wednesday you see whether Gratex Industries is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Gratex Industries Limited, a designer wallpaper online store, manufactures and trades in wallpapers, profiles, catalogues, digital posters, and furniture and related products in India. The company was incorporated in 1984 and is based in Mumbai, India.
Stock analysis
Gratex Industries Limited (526751) currently trades at ₹20.45, while our model-based Fair Value estimate is ₹6.17, 69.8% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ₹8.50 per share, and 1 of the 14 models we run sit above the ₹20.45 price.
Bear case: the Economic Profit group reads lowest at ₹3.59, and 13 of the 14 models stay below the price. Evidence for this calculation is low.
Scenario range: ₹4.63 (bear) to ₹7.72 (bull), the price of ₹20.45 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 56/100 (solid quality), in the Consumer Discretionary sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Gratex Industries Limited reported revenue of ₹42.7M in FY2026 versus ₹21.1M in FY2022, a compound +19.3%/yr. Reported net income was ₹1.1M in FY2026, compounding +2.7%/yr from FY2022.
Key figures
Market cap ₹28.2M (≈ $293K) · P/E ratio 32.2 · P/S ratio 0.83 · EPS (TTM) ₹0.3290 · Net margin 2.6% · Return on equity 3.2% · Return on assets (EBIT) 4.1% · Operating margin 5.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 25% below its 52-week high and 20% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Discretionary peers we cover trades at −44% fair-value upside, at −70%, 526751 screens richer than that median.
Fair Value models
Bear ₹4.63Fair Value ₹6.17Bull ₹7.72
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹0.1677 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.52/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+13.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+29.4%
Start year 2021 (pandemic). Over 10 years: +13.0% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.3%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+12.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+12.6%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.12.6% vs −5.3%, picking up
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.4% → 4%
Compare Gratex Industries Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Home Furnishings” was too small, so the broader sector is used.)Consumer Discretionary · 3607 stocks
Beats the sector median on 5/13 measures
Overall it trails its sector peers.
Valuation
Quality Score56 · Above median
Fair Value upside−60.9% · Bottom 25%
Profitability
Return on equity (TTM)3.2% · Below median
Return on assets2.7% · Below median
Net margin (TTM)3.7% · Above median
Operating margin (TTM)5.6% · Above median
Growth and dividend
Revenue growth−31.5% · Bottom 25%
Dividend yield (TTM)0.0% · Bottom 25%
Balance sheet
Debt / equity0.03× · Below median
Valuation Multiplesvs Consumer Discretionary median · lower = cheaper
P/E (TTM)32.2× · Priciest 25%
P/B0.75× · Cheaper than median
P/S (TTM)1.07× · Pricier than median
EV/EBITDA11.4× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 37
FUTURE (revenue growth)0· sector 19
PAST (return on equity)13· sector 24
HEALTH (low debt)99· sector 95
DIVIDEND (yield)0· sector 48
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Gratex Industries Limited (526751) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of ₹6.17 versus the last price from Sep 25, 2026 of ₹20.45, about −70% upside (overvalued).
What is the fair value of 526751?
Our model-based fair value for Gratex Industries Limited is ₹6.17 (as of Sep 24, 2026), built from audited fundamentals. Last price (from Sep 25, 2026): ₹20.45.
What is the quality score of 526751?
Gratex Industries Limited has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Gratex Industries Limited (526751)?
Our model-based price target is the fair value of ₹6.17 (as of Sep 24, 2026) from 14 valuation models. Cautious scenario ₹4.63, optimistic scenario ₹7.72. It is a calculation from audited fundamentals, not an analyst target.
What is the Gratex Industries Limited stock forecast for 2026?
Our models put fair value at ₹6.17, about −70% upside versus the last price from Sep 25, 2026 of ₹20.45 (overvalued). Cautious scenario ₹4.63, optimistic scenario ₹7.72. The calculation is refreshed regularly with new filings.
What is the revenue of Gratex Industries Limited (526751)?
Gratex Industries Limited reported trailing-twelve-month revenue of about ₹26.3M (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of Gratex Industries Limited (526751)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Gratex Industries Limited it is ₹6.17 per share (as of Sep 24, 2026), against a price of ₹20.45. It is the blended result of 14 valuation models (cash flow, earnings, asset, dividend).
Is Gratex Industries Limited stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 526751 trades above its calculated fair value: price ₹20.45, fair value ₹6.17, a gap of about −70% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 526751?
No. The price is what the market pays today (₹20.45); the fair value is what the company's own numbers justify (₹6.17). For Gratex Industries Limited the two are ₹14.28 per share apart. That gap is exactly why we show both numbers side by side.
How much is Gratex Industries Limited worth?
The market values Gratex Industries Limited at about ₹28.2M (market capitalisation, as of Sep 24, 2026). Per share that is ₹20.45; our models calculate a fair value of ₹6.17 per share.
What do the bullish and bearish scenarios say about 526751?
Our models span a range for Gratex Industries Limited: cautious scenario ₹4.63, base ₹6.17, optimistic ₹7.72 per share (as of Sep 24, 2026, price ₹20.45). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 526751?
Gratex Industries Limited trades at a price-to-earnings ratio of 32.2 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹6.17 is built from several models across several years. Other multiples: P/B 0.8, P/S 1.1, EV/EBITDA 11.4.
How solid is the balance sheet of Gratex Industries Limited (526751)?
Balance-sheet figures for Gratex Industries Limited (as of Sep 24, 2026): return on equity 3.2%, debt of 0.03 per unit of equity. They feed the Quality Score of 56/100, which measures business quality independently of the share price.
How far is 526751 from its 52-week high?
Gratex Industries Limited trades at ₹20.45, about 25% below its 52-week high of ₹27.30 and 20% above the low of ₹17.10 (as of Sep 25, 2026). Distance from the high says nothing about value: that is what the fair value of ₹6.17 is for.
Which stocks are comparable to Gratex Industries Limited?
From the same area (Consumer Discretionary) we also value SPITZE, GRATEXI, ALWN, BYLOT, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Gratex Industries Limited stock attractive at the current price?
The data as of Sep 24, 2026: price ₹20.45, calculated fair value ₹6.17 (−70%), Quality Score 56/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 526751 calculated?
We run Gratex Industries Limited through 14 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹6.17, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Gratex Industries Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Gratex Industries Limited (526751)?
The latest price we hold is from Sep 25, 2026 and stands at ₹20.45. Our model-based fair value is ₹6.17, about −70% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Gratex Industries Limited right now?
The price sits above even our optimistic bull case (₹7.72). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (56/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Gratex Industries Limited
How large is the market capitalisation of Gratex Industries Limited (526751)?
The market capitalisation of Gratex Industries Limited is ₹28.2M (≈ $293K). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Gratex Industries Limited (526751)?
The price-to-sales ratio of Gratex Industries Limited is 0.83 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Gratex Industries Limited (526751)?
Earnings per share at Gratex Industries Limited are ₹0.3290 (price ÷ EPS = P/E 32.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Gratex Industries Limited (526751)?
The net margin of Gratex Industries Limited is 2.6% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Gratex Industries Limited (526751)?
The return on equity (ROE) of Gratex Industries Limited is 3.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Gratex Industries Limited (526751)?
On an EBIT basis the return on assets of Gratex Industries Limited is 4.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Gratex Industries Limited (526751)?
The operating margin of Gratex Industries Limited is 5.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Gratex Industries Limited (526751)?
Revenue at Gratex Industries Limited is growing −31.5% versus a year earlier (3y avg +0.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Gratex Industries Limited (526751)?
Earnings per share at Gratex Industries Limited are growing −71.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Gratex Industries Limited (526751) generate?
The free cash flow of Gratex Industries Limited is −₹103B (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Gratex Industries Limited (526751) carry?
The net debt of Gratex Industries Limited is ₹1.6M (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Gratex Industries Limited in the live analysis
One click puts Gratex Industries Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
