EN DE

Twentyfirst Century Management Services Limited (526921) Fair Value & Analysis

Other · IN · Market cap ₹243M

TC Twentyfirst Century Management Services Limited 526921 · BSE
Price₹45.28
Fair Value₹52.15
Upside+15.2%
Quality48/100
Watch Twentyfirst Century Management Services Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 0.0% net margin
negative free cash flow
Ranks above peers (8/9)
Narrow moat 21/100
Evidence: Low Range ₹34.26 – ₹63.33 Share as image

Fair value as of: Aug 19, 2026

From 3 valuation models · updated today

Fair value updated Aug 19, 2026, revised from ₹48.20 to ₹52.15 (+8.2%) since Aug 13, 2026.

Below-average quality, screening 15% undervalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • A fairly wide model range (₹34.26 to ₹63.33) leaves room in how you read the outcome.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹136.90 ₹10.78 Fair Value ₹52.15 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 19, 2026.

How to read this chart

60‑month range ₹10.78 – ₹136.90 · fair‑value band ₹34.26 – ₹63.33 · the ₹45.28 price screens below the ₹52.15 fair value. Dashed = 300-day average. As of Aug 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Twentyfirst Century Management Services Limited (526921) currently trades at ₹45.28, while our model-based Fair Value estimate is ₹52.15, implying the stock looks roughly 15.2% undervalued today. The Quality Score stands at 48/100 (below-average quality), in the Other sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Net debt stands at ₹96.1M. The stock trades on a trailing P/E of 1.3 (as of Jul 4, 2026). Fundamentals as of Aug 19, 2026

Our scenario range runs from ₹34.26 (bear case) to ₹63.33 (bull case); at ₹45.28, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 30% below its 52-week high and 58% above its 52-week low. For context, the median of 10 Other peers we cover trades at -24% fair-value upside, at 15%, 526921 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM ₹40.99 ₹68.66 ₹89.12 70
DDM Multi-Stage ₹40.99 ₹65.12 ₹73.87 61
NCAV (Graham) ₹30.79 ₹41.26 ₹61.58 50
All 3 models by family
Dividend Discount
Gordon GGM ₹40.99 ₹68.66 ₹89.12 70
DDM Multi-Stage ₹40.99 ₹65.12 ₹73.87 61
Asset-Based
NCAV (Graham) ₹30.79 ₹41.26 ₹61.58 50

Widest divergence: Dividend Discount (₹65.12) versus Asset-Based (₹41.26). Highest evidence: Gordon GGM (70).

Notify me when 526921 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Free cash flow −₹23.7M FY2026
P/E ratio 1.3 as of Jul 4, 2026
EPS (TTM) ₹-100,000
Net debt ₹96.1M FY2023

Figures from reported company fundamentals · as of Aug 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 48/100

Of which business quality 50 · Market factors (momentum, volatility) 44

Profitability 20
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 55
Earnings quality: real cash, not paper profit
Fin. Strength 58
Balance sheet, leverage, solvency risk
Investment 54
Disciplined investing over empire-building
Low Volatility 56
Calm price path (market factor)
Momentum 46
Price trend over the last 3–12 months (market factor)
52W Momentum 28
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Twentyfirst Century Management Services Limited, a non-banking financial company, invests in capital and debt instruments in India. It invests in shares, and trades in shares and derivatives. The company was incorporated in 1986 and is based in Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Twentyfirst Century Management Services Limited reported revenue of −₹169M in FY2026 versus ₹99.7M in FY2022. Reported net income was −₹240M in FY2026.

Growth Quality 36/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
₹1.1B
Latest YoY
+192.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+124.5%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+45.6%
Revenue
FY22 ₹99.7M
FY23 −₹91.7M
FY24 ₹386M
FY25 ₹1.1B
FY26 −₹169M
Net income
FY22 ₹147M
FY23 −₹181M
FY24 ₹322M
FY25 ₹123M
FY26 −₹240M

Watch 526921: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Twentyfirst Century Management Services Limited Fair Value". https://www.fairvalue-calculator.com/stock/526921

Peer Group

Other · 373 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 48 · Below median
Fair Value upside +15% · Above median
Return on assets 0% · Top 25%
Net margin (TTM) 0% · Above median
Operating margin (TTM) 0% · Above median
Revenue growth 0% · Top 25%
Dividend yield (TTM) 13.0% · Top 25%

Valuation Multiples vs Other median · lower = cheaper

P/E (TTM) 1.3× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 54 · sector 9
FUTURE 0 · sector 0
PAST 0 · sector 0
HEALTH 0 · sector 97
DIVIDEND 100 · sector 31

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Other stocks, each showing price versus our Fair Value estimate (as of Aug 19, 2026).

Stock Price Fair Value vs Fair Value
Federal Home Loan Mortgage Corporation FREJO $15.58 $51.90 +233%
533278 533278 ₹409.15 ₹660.78 +62%
Nestl?? India Limited 500790 ₹1,497 ₹191.93 -87%
ITC Limited 500875 ₹279.50 ₹212.74 -24%
Wipro Limited 507685 ₹183.80 ₹193.38 +5%
540376 540376 ₹4,054 ₹1,542 -62%
540777 540777 ₹537.50 ₹149.72 -72%
Lupin Limited 500257 ₹2,265 ₹1,983 -12%
Dabur India Limited 500096 ₹413.80 ₹122.93 -70%
540719 540719 ₹1,835 ₹872.41 -52%

Compare Twentyfirst Century Management Services Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Twentyfirst Century Management Services Limited (526921) overvalued or undervalued?
As of Aug 19, 2026, our model estimates a fair value of ₹52.15 versus a price of ₹45.28, about +15% (undervalued).
What is the fair value of 526921?
Our model-based fair value for Twentyfirst Century Management Services Limited is ₹52.15 (as of Aug 19, 2026), built from audited fundamentals. The current price is ₹45.28.
What is the quality score of 526921?
Twentyfirst Century Management Services Limited has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of 526921?
The net profit margin of Twentyfirst Century Management Services Limited is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Twentyfirst Century Management Services Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.