Fair Value Calculator Fair Value Calculator
EN DE

Hariyana Ship Breakers Limited (526931) Fair Value & Analysis

Other · IN · Market cap ₹182M

HS Hariyana Ship Breakers Limited 526931 · BSE
Price₹101.00
Fair Value₹27.49
Upside-72.8%
Quality63/100
Watch Hariyana Ship Breakers Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹19.24 – ₹35.74

Fair value as of: Jul 4, 2026

From 20 valuation models · updated today

Share price +4.1% over the past month.

Price vs Fair Value (12 months)

₹126.70 ₹85.25 Fair Value ₹27.49 Jul 2025 Jul 2026

12‑month range ₹85.25 – ₹126.70 · fair‑value band ₹19.24 – ₹35.74 · the ₹101.00 price screens above the ₹27.49 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Hariyana Ship Breakers Limited (526931) currently trades at ₹101.00, while our model-based Fair Value estimate is ₹27.49 — implying the stock looks roughly 72.8% overvalued today. We read business quality at 63/100 (solid quality), in the Other sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Hariyana Ship Breakers Limited generated revenue of ₹1.2B at a net margin of -3.8%. Revenue declined 20.5% year over year. Net debt stands at ₹35.8M. The stock trades on a trailing P/E of 2.3. Fundamentals as of Jul 4, 2026

Key figures & financial health

Revenue (TTM) ₹1.2B
Revenue growth (YoY) -20.5%
Net margin -3.8%
Free cash flow ₹31.8M FY2026
P/E ratio 2.3
Operating margin 7.1%
More key figures
EPS (TTM) ₹-11.74
Net debt ₹35.8M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

About the company

Hariyana Ship Breakers Limited trades in ferrous and non-ferrous metals, HR coils, and coal in India. The company operates through Trading & Investment, Ship Breaking & Trading, and Industrial Oxygen & Trading segments. It is also involved in the dismantling/breaking of old and used ships; manufacture and sale of sponge iron and steel; and manufacture and supply of industrial oxygen gas. The company was founded in 1981 and is based in Mumbai, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Hariyana Ship Breakers Limited reported revenue of ₹35.0M in FY2026 versus ₹1.7B in FY2022, a compound −62.1%/yr. Reported net income was ₹3.9M in FY2026, compounding −32.0%/yr from FY2022.

Revenue −62.1%/yr
FY22 ₹1.7B
FY23 ₹541M
FY24 ₹1.5B
FY25 ₹2.2M
FY26 ₹35.0M
Net income −32.0%/yr
FY22 ₹18.4M
FY23 ₹41.1M
FY24 ₹32.3M
FY25 ₹16.0M
FY26 ₹3.9M

Is 526931 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €269.92 -48%
Sony Corporation SON1 €17.58 €37.56 +114%
Federal Home Loan Mortgage Corporation FREJO $16.84 $64.93 +286%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Hariyana Ship Breakers Limited (526931) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹27.49 versus a price of ₹101.00 — about −73% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 526931?
Our model-based fair value for Hariyana Ship Breakers Limited is ₹27.49 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹101.00.
What is the quality score of 526931?
Hariyana Ship Breakers Limited has a Quality Score of 63/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Hariyana Ship Breakers Limited (526931)?
Hariyana Ship Breakers Limited reported trailing-twelve-month revenue of about ₹1.2B (latest available figure, as of Jul 4, 2026).
What is the net profit margin of 526931?
The net profit margin of Hariyana Ship Breakers Limited is about -3.8%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.