Dancomech Holdings Bhd (5276) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Dancomech Holdings Bhd MYR 0.78, price MYR 0.33, upside +136.4%, quality 60 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Dancomech Holdings Bhd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
Dancomech Holdings Berhad, together with its subsidiaries, engages in the trading and distribution of process control equipment, measurement instruments, and industrial pumps in Malaysia, Indonesia, and internationally. The company operates through six segments: Pump Manufacturing, Trading, MHS Solutions, Metal Stamping, E&E Engineering, and Others.
Show more
Dancomech Holdings Berhad, together with its subsidiaries, engages in the trading and distribution of process control equipment, measurement instruments, and industrial pumps in Malaysia, Indonesia, and internationally. The company operates through six segments: Pump Manufacturing, Trading, MHS Solutions, Metal Stamping, E&E Engineering, and Others. It trades in and distributes valves, switches, actuators, bursting discs/explosion protection devices, expansion joints, float/steam traps, and other process control equipment; gauges, recorders, pressure transmitters, sight glasses, and other measurement instruments; and industrial pumps under various brand names. The company also engages in the provision of material handling system solutions; production of metal stamping parts and components, as well as design and manufacturing of tools and dies; electrical, electronic, and instrumentation engineering, contracting, commissioning, and servicing; and trading of electric vehicle charging stations, software solution, equipment, and other relevant accessories. In addition, it is involved in the manufacturing of various dealers industrial machinery; manufacturing and export of electrical and general appliances and tools; and provision of management services. The company serves the oil and gas, refineries and mills, water and marine, chemical processing, manufacturing and industrial, and food and beverage sectors. Dancomech Holdings Berhad was founded in 1989 and is headquartered in Shah Alam, Malaysia.
Stock analysis
Dancomech Holdings Bhd (5276) currently trades at 0.3300 MYR, while our model-based Fair Value estimate is 0.7800 MYR, implying the stock looks roughly 57.7% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 1.13 MYR per share, and 24 of the 26 models we run sit above the 0.3300 MYR price.
Bear case: the Earnings-Based group reads lowest at 0.2900 MYR, and 2 of the 26 models stay below the price. Evidence for this calculation is low.
Scenario range: 0.5800 MYR (bear) to 0.9700 MYR (bull), the price of 0.3300 MYR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 60/100 (solid quality), in the Industrials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Dancomech Holdings Bhd reported revenue of 184M MYR in FY2025 versus 205M MYR in FY2021, a compound −2.8%/yr. Reported net income was 16.4M MYR in FY2025, compounding −0.3%/yr from FY2021.
Key figures
Market cap 146M MYR (≈ $35.8M) · P/E ratio 8.3 · P/S ratio 0.74 · EPS (TTM) 0.0400 MYR · Dividend yield 6.1% · Net margin 8.9% · Return on equity 6.9% · Return on assets (EBIT) 10.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 47 out of 100 (low confidence).
What moves the price
The share trades about 17% below its 52-week high and 3% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −28% fair-value upside, at 136%, 5276 screens cheaper than that median.
Fair Value models
Bear 0.5800 MYRFair Value 0.7800 MYRBull 0.9700 MYR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (0.0147 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−17.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.1%
Start year 2020 (pandemic). Over 10 years: +10.4% a year
Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.4%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+3.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year−3.1%
Dividend (yield on the price)6.1%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−3% vs −1%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.18% → 14%
Start year 2020 (pandemic)
Growth Forecast
Little optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
less than -40 %
Yearly growth needed for the next five years to justify today's price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Pollution & Treatment Controls · 94 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Dancomech Holdings Bhd Fair Value". https://www.fairvalue-calculator.com/stock/5276
Frequently asked questions
Is Dancomech Holdings Bhd (5276) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 0.7800 MYR versus a price of 0.3300 MYR, about +136% upside (undervalued).
What is the fair value of 5276?
Our model-based fair value for Dancomech Holdings Bhd is 0.7800 MYR (as of Sep 24, 2026), built from audited fundamentals. The current price: 0.3300 MYR.
What is the quality score of 5276?
Dancomech Holdings Bhd has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Dancomech Holdings Bhd (5276)?
Our model-based price target is the fair value of 0.7800 MYR (as of Sep 24, 2026) from 26 valuation models. Cautious scenario 0.5800 MYR, optimistic scenario 0.9700 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Dancomech Holdings Bhd stock forecast for 2026?
Our models put fair value at 0.7800 MYR, about +136% upside versus a price of 0.3300 MYR (undervalued). Cautious scenario 0.5800 MYR, optimistic scenario 0.9700 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Dancomech Holdings Bhd (5276)?
Dancomech Holdings Bhd reported trailing-twelve-month revenue of about 176M MYR (latest available figure, as of Sep 24, 2026).
Does Dancomech Holdings Bhd pay a dividend?
Dancomech Holdings Bhd currently shows a dividend yield of about 6.06% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Dancomech Holdings Bhd (5276)?
For today's price to be fair in a discounted-cash-flow model, Dancomech Holdings Bhd would have to grow free cash flow by less than minus 40 % per year for five years (discount rate 9.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +9.1 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 5276 use?
Our models discount Dancomech Holdings Bhd at 9.7 %: a base by market capitalisation (nano), damped by beta 0.33, country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Dancomech Holdings Bhd that is less than minus 40 % per year a year over ten years, using the same discount rate (9.7 %) and the same formula as our fair value.
How much growth has Dancomech Holdings Bhd (5276) delivered so far?
Over the past 5 years revenue at Dancomech Holdings Bhd grew +9.1 % a year. The price currently implies less than minus 40 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Dancomech Holdings Bhd (5276) growing?
The median revenue growth in the sector is +4.6 % a year. That is the yardstick for the growth priced into Dancomech Holdings Bhd (less than minus 40 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Dancomech Holdings Bhd (5276)?
The free-cash-flow yield on the price is 16.31 %: that much free cash flow Dancomech Holdings Bhd produces per unit of market value. When it exceeds the discount rate of our models (9.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Dancomech Holdings Bhd (5276)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Dancomech Holdings Bhd it is 0.7800 MYR per share (as of Sep 24, 2026), against a price of 0.3300 MYR. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Dancomech Holdings Bhd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 5276 trades below its calculated fair value: price 0.3300 MYR, fair value 0.7800 MYR, a gap of about +136% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 5276?
No. The price is what the market pays today (0.3300 MYR); the fair value is what the company's own numbers justify (0.7800 MYR). For Dancomech Holdings Bhd the two are 0.4500 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Dancomech Holdings Bhd worth?
The market values Dancomech Holdings Bhd at about 146M MYR (market capitalisation, as of Sep 24, 2026). Per share that is 0.3300 MYR; our models calculate a fair value of 0.7800 MYR per share.
What do the bullish and bearish scenarios say about 5276?
Our models span a range for Dancomech Holdings Bhd: cautious scenario 0.5800 MYR, base 0.7800 MYR, optimistic 0.9700 MYR per share (as of Sep 24, 2026, price 0.3300 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 5276?
Dancomech Holdings Bhd trades at a price-to-earnings ratio of 8.3 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.7800 MYR is built from several models across several years. Other multiples: P/B 0.2, P/S 0.2.
How solid is the balance sheet of Dancomech Holdings Bhd (5276)?
Balance-sheet figures for Dancomech Holdings Bhd (as of Sep 24, 2026): return on equity 6.9%, debt of 0.03 per unit of equity. They feed the Quality Score of 60/100, which measures business quality independently of the share price.
How far is 5276 from its 52-week high?
Dancomech Holdings Bhd trades at 0.3300 MYR, about 17% below its 52-week high of 0.3954 MYR and 3% above the low of 0.3200 MYR (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 0.7800 MYR is for.
Which stocks are comparable to Dancomech Holdings Bhd?
From the same area (Industrials) we also value Veralto Corporation, Zurn Elkay Water Solutions Corporation, Canmax Technologies Co, CECO Environmental Corp, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Dancomech Holdings Bhd stock attractive at the current price?
The data as of Sep 24, 2026: price 0.3300 MYR, calculated fair value 0.7800 MYR (+136%), Quality Score 60/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 5276 calculated?
We run Dancomech Holdings Bhd through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.7800 MYR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Dancomech Holdings Bhd currently trades 136 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Dancomech Holdings Bhd (5276)?
The closing price on Sep 24, 2026 was 0.3300 MYR. Our model-based fair value is 0.7800 MYR, about +136% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Dancomech Holdings Bhd right now?
The price is below even our cautious bear case (0.5800 MYR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (60/100) at a price below fair value, the discount is the argument here, not the business quality.
Where does the earnings growth of Dancomech Holdings Bhd (5276) come from?
Earnings per share at Dancomech Holdings Bhd grew +1.3 % a year from 2015 to 2025. Broken into its drivers: revenue per share +9.2 %, EBIT margin −6.3 %, tax rate −0.1 %, residual (interest, one-offs) −0.9 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Dancomech Holdings Bhd
How large is the market capitalisation of Dancomech Holdings Bhd (5276)?
The market capitalisation of Dancomech Holdings Bhd is 146M MYR (≈ $35.8M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Dancomech Holdings Bhd (5276)?
The price-to-sales ratio of Dancomech Holdings Bhd is 0.74 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Dancomech Holdings Bhd (5276)?
Earnings per share at Dancomech Holdings Bhd are 0.0400 MYR (price ÷ EPS = P/E 8.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Dancomech Holdings Bhd (5276)?
The dividend yield of Dancomech Holdings Bhd is 6.1% (payout 50.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Dancomech Holdings Bhd (5276)?
The net margin of Dancomech Holdings Bhd is 8.9% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Dancomech Holdings Bhd (5276)?
The return on equity (ROE) of Dancomech Holdings Bhd is 6.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Dancomech Holdings Bhd (5276)?
On an EBIT basis the return on assets of Dancomech Holdings Bhd is 10.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Dancomech Holdings Bhd (5276)?
The operating margin of Dancomech Holdings Bhd is 5.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Dancomech Holdings Bhd (5276)?
Revenue at Dancomech Holdings Bhd is growing −17.7% versus a year earlier (3y avg −4.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Dancomech Holdings Bhd (5276)?
Earnings per share at Dancomech Holdings Bhd are growing −18.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Dancomech Holdings Bhd (5276) hold?
Dancomech Holdings Bhd holds more cash than debt, 112M MYR net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Dancomech Holdings Bhd in the live analysis
One click puts Dancomech Holdings Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
