EN DE

Pradhin Limited (530095) Fair Value & Analysis

Other · IN · Market cap ₹315M

PL Pradhin Limited 530095 · BSE
Price₹0.2000
Fair Value₹0.4505
Upside+125.3%
Quality41/100
Watch Pradhin Limited for free, get notified when fair value or trend changes. Watch for free

Strengths

Trades 125% below our fair value of ₹0.4505
Ranks above peers (7/10)

Risks

!Mixed Growth
!Thin margins · 0.0% net margin
!Low debt · negative free cash flow
!Weak on dividend: 13 out of 100
Mixed Growth
Thin margins · 0.0% net margin
Low debt · negative free cash flow
Ranks above peers (7/10)
Evidence: High Range ₹0.3910 – ₹0.5610 Share as image

Fair value as of: Aug 13, 2026

From 17 valuation models · updated 7 days ago

Below-average quality, screening 125% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (41/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (₹0.3910). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹2.32 ₹0.1900 Fair Value ₹0.4505 Jul 2018 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹0.1900 – ₹2.32 · fair‑value band ₹0.3910 – ₹0.5610 · the ₹0.2000 price screens below the ₹0.4505 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Pradhin Limited (530095) currently trades at ₹0.2000, while our model-based Fair Value estimate is ₹0.4505, implying the stock looks roughly 125.3% undervalued today. The Quality Score stands at 41/100 (below-average quality), in the Other sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Net debt stands at ₹353M. The stock trades on a trailing P/E of 0.7 (as of Jul 4, 2026). Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹0.3910 (bear case) to ₹0.5610 (bull case); at ₹0.2000, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 57% below its 52-week high and 5% above its 52-week low. For context, the median of 10 Other peers we cover trades at -24% fair-value upside, at 125%, 530095 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ₹0.5100 ₹0.4900 ₹0.4100 76
ROIC Compounder ₹0.0100 ₹0.0300 72
Gordon GGM ₹0.0100 ₹0.0200 ₹0.0300 70
All 17 models by family
DCF Models
Owner Earnings ₹0.1700 ₹0.5900 ₹1.37 31
Earnings-Based
Graham-Dodd ₹0.2100 ₹1.47 ₹2.07 54
Lynch FV ₹0.7600 ₹1.09 ₹1.41 50
PEG = 1.0 ₹0.7600 ₹1.09 ₹1.41 46
EPV ₹0.0100 ₹0.0300 59
Dividend Discount
Gordon GGM ₹0.0100 ₹0.0200 ₹0.0300 70
DDM Multi-Stage ₹0.0100 ₹0.0200 ₹0.0200 61
Multiples
P/E Multiple ₹0.4000 ₹0.5300 ₹0.6600 63
P/S Multiple ₹0.4000 ₹0.5300 ₹0.6600 58
P/B Multiple ₹0.4000 ₹0.5300 ₹0.6600 55
EV/EBIT ₹0.0700 ₹0.1700 ₹0.2700 53
EV/EBITDA ₹0.0600 ₹0.1300 54
EV/Revenue ₹0.0300 ₹0.1500 ₹0.2600 43
Asset-Based
NCAV (Graham) ₹0.3600 ₹0.4900 ₹0.7300 50
Economic Profit
Residual Income ₹0.5100 ₹0.4900 ₹0.4100 76
ROIC Compounder ₹0.0100 ₹0.0300 72
Growth Earnings
Growth-Adj P/E ₹0.9400 ₹1.34 ₹1.74 68

Widest divergence: Growth Earnings (₹1.34) versus Economic Profit (₹0.0100). Highest evidence: Residual Income (76).

Notify me when 530095 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Free cash flow −₹1.4B FY2025
P/E ratio 0.7 as of Jul 4, 2026
EPS (TTM) ₹0.6983
Net debt ₹353M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 41/100

Of which business quality 39 · Market factors (momentum, volatility) 25

Profitability 37
Margins and returns on capital today
Quality Growth 89
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 77
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 42
Calm price path (market factor)
Momentum 27
Price trend over the last 3–12 months (market factor)
52W Momentum 2
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Bhagwandas Metals Limited trades in steel products in India and internationally. It offers steel rods, plates, rounds, black sheets, TMT rebars, pipes, and R. S. joists, as well as M S channels, flats, and angles. The company was founded in 1965 and is based in Chennai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Pradhin Limited reported revenue of ₹3.4B in FY2025 versus ₹240M in FY2021, a compound +93.8%/yr. Reported net income was ₹48.9M in FY2025.

Growth Quality 50/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
₹3.4B
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+159.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+24.2%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.7%
Revenue +93.8%/yr
FY21 ₹240M
FY22 ₹193M
FY23 ₹171M
FY24 ₹46.1M
FY25 ₹3.4B
Net income
FY21 −₹2.3M
FY22 ₹3.4M
FY23 −₹1.0M
FY24 −₹495M
FY25 ₹48.9M

Watch 530095: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Pradhin Limited Fair Value". https://www.fairvalue-calculator.com/stock/530095

Peer Group

Other · 384 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 41 · Bottom 25%
Fair Value upside +125% · Top 25%
Return on assets 0% · Top 25%
Net margin (TTM) 0% · Above median
Operating margin (TTM) 0% · Above median
Revenue growth 0% · Top 25%
Dividend yield (TTM) 0.7% · Below median
Debt / equity 0.31× · Higher than 75% of peers

Valuation Multiples vs Other median · lower = cheaper

P/E (TTM) 0.7× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 10
FUTURE0 · sector 0
PAST0 · sector 0
HEALTH84 · sector 98
DIVIDEND13 · sector 27

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Other stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Federal Home Loan Mortgage Corporation FREJO $15.58 $51.90 +233%
533278 533278 ₹409.15 ₹660.78 +62%
Nestl?? India Limited 500790 ₹1,497 ₹191.93 -87%
ITC Limited 500875 ₹279.50 ₹212.74 -24%
Wipro Limited 507685 ₹183.80 ₹193.38 +5%
540376 540376 ₹4,054 ₹1,542 -62%
540777 540777 ₹537.50 ₹149.72 -72%
Lupin Limited 500257 ₹2,265 ₹1,983 -12%
Dabur India Limited 500096 ₹413.80 ₹122.93 -70%
540719 540719 ₹1,835 ₹872.41 -52%

Compare Pradhin Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is Pradhin Limited (530095) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹0.4505 versus a price of ₹0.2000, about +125% (undervalued).
What is the fair value of 530095?
Our model-based fair value for Pradhin Limited is ₹0.4505 (as of Aug 13, 2026), built from audited fundamentals. The current price: ₹0.2000.
What is the quality score of 530095?
Pradhin Limited has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of 530095?
The net profit margin of Pradhin Limited is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Pradhin Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.