EN DE

Kallam Textiles Limited (530201) Fair Value & Analysis

Other · IN · Market cap ₹298M

KT Kallam Textiles Limited 530201 · BSE
Price₹2.17
Fair Value₹0.5500
Upside-74.7%
Quality33/100
Watch Kallam Textiles Limited for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -10.5% net margin
Low debt · generates free cash flow
Trails peers (3/11)
Narrow moat 0/100
Evidence: Medium Range ₹0.5100 – ₹0.5900 Share as image

Fair value as of: Aug 16, 2026

From 3 valuation models · updated 3 days ago

Fair value updated Aug 16, 2026, revised from ₹0.6600 to ₹0.5500 (−16.7%) since Aug 9, 2026.

Below-average quality, and screening another 75% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (₹0.5900). The favourable scenario is already priced in.
  • Weak quality (33/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹21.91 ₹2.17 Fair Value ₹0.5500 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 16, 2026.

How to read this chart

60‑month range ₹2.17 – ₹21.91 · fair‑value band ₹0.5100 – ₹0.5900 · the ₹2.17 price screens above the ₹0.5500 fair value. Dashed = 300-day average. As of Aug 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Kallam Textiles Limited (530201) currently trades at ₹2.17, while our model-based Fair Value estimate is ₹0.5500, implying the stock looks roughly 74.7% overvalued today. The Quality Score stands at 33/100 (below-average quality), in the Other sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Kallam Textiles Limited generated revenue of ₹2.4B at a net margin of -10.5%. Revenue declined 65.3% year over year. Net debt stands at ₹3.6B. Fundamentals as of Aug 16, 2026

Our scenario range runs from ₹0.5100 (bear case) to ₹0.5900 (bull case); at ₹2.17, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 58% below its 52-week high. For context, the median of 10 Other peers we cover trades at -24% fair-value upside, at -75%, 530201 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM ₹0.5400 ₹0.5700 ₹0.6300 70
DDM Multi-Stage ₹0.5400 ₹0.6200 ₹0.7300 61
NCAV (Graham) ₹4.24 ₹5.68 ₹8.48 50
All 3 models by family
Dividend Discount
Gordon GGM ₹0.5400 ₹0.5700 ₹0.6300 70
DDM Multi-Stage ₹0.5400 ₹0.6200 ₹0.7300 61
Asset-Based
NCAV (Graham) ₹4.24 ₹5.68 ₹8.48 50

Widest divergence: Asset-Based (₹5.68) versus Dividend Discount (₹0.5700). Highest evidence: Gordon GGM (70).

Notify me when 530201 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹2.4B
Revenue growth (YoY) -65.3%
Net margin -10.5%
Free cash flow ₹9.7M FY2025
Operating margin -4.9%
EPS (TTM) ₹-0.7860
More key figures
Net debt ₹3.6B FY2025

Figures from reported company fundamentals · as of Aug 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 33/100

Of which business quality 34 · Market factors (momentum, volatility) 20

Profitability 10
Margins and returns on capital today
Quality Growth 17
Are margins and returns improving?
Cashflow 44
Earnings quality: real cash, not paper profit
Fin. Strength 6
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 56
Calm price path (market factor)
Momentum 9
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 58
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Kallam Textiles Limited manufactures and sells cotton and dyed yarns, and grey and dyed fabrics in India. The company offers ring spun combed and TFO yarns. It also generates and sells power through three hydro-electric plants with 4.0 MW capacity located at Nelakondapally, Khammam district of Telangana.

Full company description

Kallam Textiles Limited manufactures and sells cotton and dyed yarns, and grey and dyed fabrics in India. The company offers ring spun combed and TFO yarns. It also generates and sells power through three hydro-electric plants with 4.0 MW capacity located at Nelakondapally, Khammam district of Telangana. The company also exports its products to various countries. The company was formerly known as Kallam Spinning Mills Limited and changed its name to Kallam Textiles Limited in April 2018. Kallam Textiles Limited was founded in 1992 and is based in Guntur, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Kallam Textiles Limited reported revenue of ₹2.6B in FY2025 versus ₹2.4B in FY2021, a compound +1.6%/yr. Reported net income was −₹474M in FY2025.

Growth Quality 18/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
₹2.6B
Latest YoY
−30.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−17.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.5%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.6%
Revenue +1.6%/yr
FY21 ₹2.4B
FY22 ₹4.5B
FY23 ₹4.1B
FY24 ₹3.7B
FY25 ₹2.6B
Net income
FY21 −₹79.0M
FY22 ₹118M
FY23 −₹213M
FY24 −₹374M
FY25 −₹474M

530201 screens 75% overvalued. Compare with Federal Home Loan Mortgage Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Kallam Textiles Limited Fair Value". https://www.fairvalue-calculator.com/stock/530201

Peer Group

Other · 373 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 33 · Bottom 25%
Fair Value upside −75% · Bottom 25%
Return on assets 0% · Top 25%
Net margin (TTM) -11% · Bottom 25%
Operating margin (TTM) -5% · Bottom 25%
Revenue growth -65% · Bottom 25%
Dividend yield (TTM) 3.5% · Above median
Debt / equity 0.26× · Higher than median

Valuation Multiples vs Other median · lower = cheaper

P/FCF 0.3× · Pricier than 75% of peers
EV/EBITDA 8.1× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 9
FUTURE 0 · sector 0
PAST 0 · sector 0
HEALTH 87 · sector 97
DIVIDEND 71 · sector 31

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Other stocks, each showing price versus our Fair Value estimate (as of Aug 16, 2026).

Stock Price Fair Value vs Fair Value
Federal Home Loan Mortgage Corporation FREJO $15.58 $51.90 +233%
533278 533278 ₹409.15 ₹660.78 +62%
Nestl?? India Limited 500790 ₹1,497 ₹191.93 -87%
ITC Limited 500875 ₹279.50 ₹212.74 -24%
Wipro Limited 507685 ₹183.80 ₹193.38 +5%
540376 540376 ₹4,054 ₹1,542 -62%
540777 540777 ₹537.50 ₹149.72 -72%
Lupin Limited 500257 ₹2,265 ₹1,983 -12%
Dabur India Limited 500096 ₹413.80 ₹122.93 -70%
540719 540719 ₹1,835 ₹872.41 -52%

Compare Kallam Textiles Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Kallam Textiles Limited (530201) overvalued or undervalued?
As of Aug 16, 2026, our model estimates a fair value of ₹0.5500 versus a price of ₹2.17, about −75% (overvalued).
What is the fair value of 530201?
Our model-based fair value for Kallam Textiles Limited is ₹0.5500 (as of Aug 16, 2026), built from audited fundamentals. The current price is ₹2.17.
What is the quality score of 530201?
Kallam Textiles Limited has a Quality Score of 33/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Kallam Textiles Limited (530201)?
Kallam Textiles Limited reported trailing-twelve-month revenue of about ₹2.4B (latest available figure, as of Aug 16, 2026).
What is the net profit margin of 530201?
The net profit margin of Kallam Textiles Limited is about -10.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Kallam Textiles Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.