Terai Tea Company Limited (530533) Fair Value & Analysis
Other · IN · Market cap ₹228M
Fair value as of: Aug 13, 2026
From 8 valuation models · updated 5 days ago
Below-average quality, currently priced close to our fair value.
What matters now
- The price sits above even our optimistic bull case (₹128.12). The favourable scenario is already priced in.
- The price sits close to our fair value, market and models broadly agree here, little valuation tension.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range ₹30.25 – ₹208.15 · fair‑value band ₹96.09 – ₹128.12 · the ₹132.95 price screens above the ₹128.12 fair value. Dashed = 300-day average. As of Aug 13, 2026.
Analysis
Terai Tea Company Limited (530533) currently trades at ₹132.95, while our model-based Fair Value estimate is ₹128.12, implying the stock looks roughly 3.6% fairly valued today. The Quality Score stands at 46/100 (below-average quality), in the Other sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).
Over the trailing twelve months, Terai Tea Company Limited generated revenue of ₹1.2B at a net margin of 3.9%. Revenue declined 6.8% year over year. Net debt stands at ₹379M. The stock trades on a trailing P/E of 16.6 (as of Jul 4, 2026). Fundamentals as of Aug 13, 2026
Our scenario range runs from ₹96.09 (bear case) to ₹128.12 (bull case); at ₹132.95, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 9% below its 52-week high and 60% above its 52-week low, currently above its 200-day average. For context, the median of 10 Other peers we cover trades at -24% fair-value upside, at -4%, 530533 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 8 models by family
Widest divergence: Asset-Based (₹161.37) versus DCF Models (₹58.67). Highest evidence: Growth-Adj P/E (68).
Notify me when 530533 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 43 · Market factors (momentum, volatility) 59
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Terai Tea Company Limited manufactures and sells tea in India. It also trades in sugar, raw jute, and other agri merchandise. The company was incorporated in 1973 and is headquartered in Siliguri, India.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
Terai Tea Company Limited reported revenue of ₹887M in FY2026 versus ₹732M in FY2022, a compound +4.9%/yr. Reported net income was ₹51.8M in FY2026, compounding −16.9%/yr from FY2022.
Watch 530533: get an alert when its fair value changes →
Peer Group
Other · 373 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Other median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Other stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Federal Home Loan Mortgage Corporation FREJO | $15.58 | $51.90 | +233% |
| 533278 533278 | ₹409.15 | ₹660.78 | +62% |
| Nestl?? India Limited 500790 | ₹1,497 | ₹191.93 | -87% |
| ITC Limited 500875 | ₹279.50 | ₹212.74 | -24% |
| Wipro Limited 507685 | ₹183.80 | ₹193.38 | +5% |
| 540376 540376 | ₹4,054 | ₹1,542 | -62% |
| 540777 540777 | ₹537.50 | ₹149.72 | -72% |
| Lupin Limited 500257 | ₹2,265 | ₹1,983 | -12% |
| Dabur India Limited 500096 | ₹413.80 | ₹122.93 | -70% |
| 540719 540719 | ₹1,835 | ₹872.41 | -52% |
Compare Terai Tea Company Limited with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
Frequently asked questions
Is Terai Tea Company Limited (530533) overvalued or undervalued?
What is the fair value of 530533?
What is the quality score of 530533?
What is the revenue of Terai Tea Company Limited (530533)?
What is the net profit margin of 530533?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Terai Tea Company Limited and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.