Fair Value Calculator Fair Value Calculator
EN DE

Cosco (India) Limited (530545) Fair Value & Analysis

Other · IN · Market cap ₹304M

CI Cosco (India) Limited 530545 · BSE
Price₹208.00
Fair Value₹49.68
Upside-76.1%
Quality58/100
Watch Cosco (India) Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹30.79 – ₹61.36

Fair value as of: Jul 4, 2026

From 24 valuation models · updated today

Share price +4.0% over the past month.

Price vs Fair Value (12 months)

₹252.50 ₹164.80 Fair Value ₹49.68 Jul 2025 Jul 2026

12‑month range ₹164.80 – ₹252.50 · fair‑value band ₹30.79 – ₹61.36 · the ₹208.00 price screens above the ₹49.68 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Cosco (India) Limited (530545) currently trades at ₹208.00, while our model-based Fair Value estimate is ₹49.68 — implying the stock looks roughly 76.1% overvalued today. We read business quality at 58/100 (solid quality), in the Other sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Cosco (India) Limited generated revenue of ₹1.2B at a net margin of 1.4%. Revenue declined 8.1% year over year. It earns a return on equity of 4.5%. Net debt stands at ₹586M. Fundamentals as of Jul 4, 2026

Key figures & financial health

Revenue (TTM) ₹1.2B
Revenue growth (YoY) -8.1%
Net margin 1.4%
Return on equity 4.5%
Free cash flow ₹76.1M FY2026
P/E ratio 20.6
More key figures
Operating margin 4.8%
EPS (TTM) ₹4.29
EPS growth (YoY) +127%
Net debt ₹586M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

About the company

Cosco (India) Limited manufactures and sells sports goods in India and internationally. The company also trades in health equipment and fitness accessories. It operates through two segments, Own Manufactured Products and Traded Goods. The company provides grips, nets, rackets, shuttle cocks, strings, and synthetic court for badminton; back boards, balls, and nets for basketball; bats, adbo and elbow guards, batting gloves and leg guards, grips, helmets, keeping gloves and leg guards, kit bags, leather balls, nets, and thigh guards for cricket; and balls, goal keeper gloves, nets, shin guards, and soccer shoes for football. It also offers jogging/court shoes; helmets, inline and roller skates, protective kits, and skate boards; hand, net, rugby, shooting, throw, and water polo balls; grips, racket, and strings for squash; swimming caps and goggles; balls, bats, blades, robots, rubbers, synthetic courts, shoes, and table for table tennis; balls, grips, nets, rackets, and strings for …

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Cosco (India) Limited reported revenue of ₹1.9B in FY2026 versus ₹1.4B in FY2022, a compound +8.5%/yr. Reported net income was ₹10.0M in FY2026, compounding −14.9%/yr from FY2022.

Revenue +8.5%/yr
FY22 ₹1.4B
FY23 ₹1.5B
FY24 ₹1.8B
FY25 ₹1.7B
FY26 ₹1.9B
Net income −14.9%/yr
FY22 ₹19.2M
FY23 ₹6.8M
FY24 ₹32.1M
FY25 ₹7.8M
FY26 ₹10.0M

Is 530545 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €269.92 -48%
Sony Corporation SON1 €17.58 €37.56 +114%
Federal Home Loan Mortgage Corporation FREJO $16.84 $64.93 +286%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Cosco (India) Limited (530545) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹49.68 versus a price of ₹208.00 — about −76% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 530545?
Our model-based fair value for Cosco (India) Limited is ₹49.68 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹208.00.
What is the quality score of 530545?
Cosco (India) Limited has a Quality Score of 58/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Cosco (India) Limited (530545)?
Cosco (India) Limited reported trailing-twelve-month revenue of about ₹1.2B (latest available figure, as of Jul 4, 2026).
What is the net profit margin of 530545?
The net profit margin of Cosco (India) Limited is about 1.4%, meaning it keeps roughly 1.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.