EN DE

Kumpulan Kitacon Berhad, an investment holding company, (5310) Fair Value & Analysis

Real Estate · MY · Market cap 320M MYR

KK Kumpulan Kitacon Berhad, an investment holding company, 5310 · KLSE
Price0.6500 MYR
Fair Value1.60 MYR
Upside+146.2%
Quality55/100
Watch Kumpulan Kitacon Berhad, an investment holding company, for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 6.4% net margin
Low debt · generates free cash flow
4.69% dividend yield
Ranks above peers (12/14)
Moderate moat 46/100
Evidence: High Range 1.20 MYR – 2.00 MYR Share as image

Fair value as of: Jul 16, 2026

From 16 valuation models · updated 25 days ago

Fair value updated Jul 16, 2026, revised from 1.71 MYR to 1.60 MYR (−6.4%) since Jun 26, 2026. Share price −2.3% over the past month.

A solid business, screening 146% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (1.20 MYR). The market is more pessimistic than our downside scenario.
  • Solid quality (55/100) at a price below fair value, the discount is the argument here, not the business quality.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

0.7266 MYR 0.4955 MYR Fair Value 1.60 MYR Jan 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

43‑month range 0.4955 MYR – 0.7266 MYR · fair‑value band 1.20 MYR – 2.00 MYR · the 0.6500 MYR price screens below the 1.60 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Kumpulan Kitacon Berhad, an investment holding company, (5310) currently trades at 0.6500 MYR, while our model-based Fair Value estimate is 1.60 MYR, implying the stock looks roughly 146.2% undervalued today. The Quality Score stands at 55/100 (solid quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Kumpulan Kitacon Berhad, an investment holding company, generated revenue of 813M MYR at a net margin of 6.4%. Revenue grew 4.7% year over year. It earns a return on equity of 14.3%. The stock trades on a trailing P/E of 6.7. Fundamentals as of Jul 16, 2026

Our scenario range runs from 1.20 MYR (bear case) to 2.00 MYR (bull case); at 0.6500 MYR, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 10% below its 52-week high, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 32% fair-value upside, at 146%, 5310 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 1.70 MYR 2.57 MYR 3.77 MYR 80
Residual Income 0.6800 MYR 0.8000 MYR 1.53 MYR 76
Rev-Margin DCF 1.33 MYR 2.06 MYR 2.97 MYR 74
All 16 models by family
DCF Models
FCF DCF 1.71 MYR 2.67 MYR 4.08 MYR 38
5Y Revenue Exit 1.33 MYR 2.05 MYR 3.00 MYR 39
5Y EBITDA Exit 1.68 MYR 2.77 MYR 4.08 MYR 41
10Y Revenue Exit 1.43 MYR 2.12 MYR 3.09 MYR 36
10Y EBITDA Exit 1.67 MYR 2.59 MYR 3.89 MYR 37
Dividend Discount
Gordon GGM 0.2300 MYR 0.4200 MYR 0.5800 MYR 70
DDM Multi-Stage 0.2300 MYR 0.3800 MYR 0.4500 MYR 61
Multiples
P/S Multiple 1.31 MYR 1.75 MYR 2.19 MYR 58
P/B Multiple 1.12 MYR 1.50 MYR 1.87 MYR 55
EV/EBIT 1.99 MYR 2.63 MYR 3.27 MYR 53
EV/EBITDA 1.84 MYR 2.44 MYR 3.03 MYR 54
EV/Revenue 1.13 MYR 1.58 MYR 2.03 MYR 43
Asset-Based
NCAV (Graham) 0.3700 MYR 0.5000 MYR 0.7500 MYR 50
Growth DCF
Growth DCF 1.70 MYR 2.57 MYR 3.77 MYR 80
Rev-Margin DCF 1.33 MYR 2.06 MYR 2.97 MYR 74
Economic Profit
Residual Income 0.6800 MYR 0.8000 MYR 1.53 MYR 76

Widest divergence: DCF Models (2.59 MYR) versus Dividend Discount (0.3800 MYR). Highest evidence: Growth DCF (80).

Notify me when 5310 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 813M MYR
Revenue growth (YoY) +4.7%
Net margin 6.4%
Return on equity 14.3%
Free cash flow 80.9M MYR FY2025
P/E ratio 6.4
More key figures
Operating margin 7.2%
EPS (TTM) 0.1000 MYR
Dividend yield 4.7%
EPS growth (YoY) +5.5%

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 57 · Market factors (momentum, volatility) 48

Profitability 49
Margins and returns on capital today
Quality Growth 29
Are margins and returns improving?
Cashflow 68
Earnings quality: real cash, not paper profit
Fin. Strength 71
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 91
Calm price path (market factor)
Momentum 33
Price trend over the last 3–12 months (market factor)
52W Momentum 27
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Kumpulan Kitacon Berhad, an investment holding company, provides construction services in Malaysia. The company involved in the construction of residential buildings, including terrace houses, semi-detached houses, detached houses, cluster homes, and townhouses; and non-residential buildings comprising commercial, industrial, purpose-built, and …

Full company description

Kumpulan Kitacon Berhad, an investment holding company, provides construction services in Malaysia. The company involved in the construction of residential buildings, including terrace houses, semi-detached houses, detached houses, cluster homes, and townhouses; and non-residential buildings comprising commercial, industrial, purpose-built, and institutional buildings. It also provides other related services, such as earthworks, roadworks, hoarding works, rectification works, piling works, and infrastructure works. In addition, the company engages in the trading of construction materials. Kumpulan Kitacon Berhad was founded in 1990 and is headquartered in Klang, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Kumpulan Kitacon Berhad, an investment holding company, reported revenue of 803M MYR in FY2025 versus 456M MYR in FY2021, a compound +15.2%/yr. Reported net income was 51.5M MYR in FY2025, compounding +5.3%/yr from FY2021.

Growth Quality 81/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
803M MYR
Latest YoY
−15.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.4%
Revenue +15.2%/yr
FY21 456M MYR
FY22 488M MYR
FY23 781M MYR
FY24 950M MYR
FY25 803M MYR
Net income +5.3%/yr
FY21 41.8M MYR
FY22 40.3M MYR
FY23 36.4M MYR
FY24 52.8M MYR
FY25 51.5M MYR

Watch 5310: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Kumpulan Kitacon Berhad, an investment holding company, Fair Value". https://www.fairvalue-calculator.com/stock/5310

Peer Group

Real Estate - Development · 588 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Above median
Fair Value upside +146% · Top 25%
Return on equity (TTM) 14% · Top 25%
Return on assets 5% · Top 25%
Net margin (TTM) 6% · Above median
Operating margin (TTM) 7% · Below median
Revenue growth 5% · Above median
Dividend yield (TTM) 4.7% · Top 25%
Debt / equity 0.02× · Lower than 75% of peers

Valuation Multiples vs Real Estate - Development median · lower = cheaper

P/E (TTM) 6.4× · Cheaper than 75% of peers
P/B 0.21× · Cheaper than 75% of peers
P/S (TTM) 0.10× · Cheaper than 75% of peers
P/FCF 1.0× · Pricier than median
EV/EBITDA 0.7× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 48
FUTURE 24 · sector 0
PAST 57 · sector 10
HEALTH 99 · sector 84
DIVIDEND 94 · sector 38

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
DLF Limited DLF ₹657.75 ₹159.49 -76%
Lodha Developers Limited LODHA ₹1,188 ₹583.43 -51%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,125 IDR 1,330 IDR -78%
Oberoi Realty Limited OBEROIRLTY ₹1,925 ₹1,183 -39%
Godrej Properties Limited GODREJPROP ₹2,102 ₹1,044 -50%
PT Jaya Real Property, Tbk., JRPT 1,080 IDR 1,674 IDR +55%
PT Bumi Serpong Damai Tbk, BSDE 555.00 IDR 1,388 IDR +150%
PT Sentul City Tbk, BKSL 64.00 IDR 84.16 IDR +32%
PT Ciputra Development Tbk, CTRA 555.00 IDR 1,388 IDR +150%
PT Duta Pertiwi Tbk DUTI 4,100 IDR 6,239 IDR +52%

Compare Kumpulan Kitacon Berhad, an investment holding company, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Kumpulan Kitacon Berhad, an investment holding company, (5310) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of 1.60 MYR versus a price of 0.6500 MYR, about +146% (undervalued).
What is the fair value of 5310?
Our model-based fair value for Kumpulan Kitacon Berhad, an investment holding company, is 1.60 MYR (as of Jul 16, 2026), built from audited fundamentals. The current price is 0.6500 MYR.
What is the quality score of 5310?
Kumpulan Kitacon Berhad, an investment holding company, has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Kumpulan Kitacon Berhad, an investment holding company, (5310)?
Kumpulan Kitacon Berhad, an investment holding company, reported trailing-twelve-month revenue of about 813M MYR (latest available figure, as of Jul 16, 2026).
What is the net profit margin of 5310?
The net profit margin of Kumpulan Kitacon Berhad, an investment holding company, is about 6.4%, meaning it keeps roughly 6.4% of revenue as net income. Based on the latest reported figures.
Does Kumpulan Kitacon Berhad, an investment holding company, pay a dividend?
Kumpulan Kitacon Berhad, an investment holding company, currently shows a dividend yield of about 4.44% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Kumpulan Kitacon Berhad, an investment holding company, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.