EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Catvision Limited (531158) fair value: what the stock is really worth

As of Oct 1, 2026: fair value of Catvision Limited ₹15.53, price ₹19.52, upside -20.4%, quality 60 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? Yes
  3. Add to watchlist

Communication Services · IN · ISIN INE660B01011

CL Thin data Oct 2, 2026

Catvision Limited

531158 · BSE

Overvalued / MonitorQuality is not strong enough to offset the price risk.

!Fair value ₹15.53 · Overvalued (−20.4%)
✓Quality 60/100
!Weak Growth (revenue 5y +0.9 %/yr)
!Thin margins · 0.7% net margin (FY2026)
✓Low debt · generates free cash flow
!Moderate moat 49/100
!Evidence only low, so the estimate is less certain
Watch Catvision Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

₹36.55 ₹5.23 Fair Value ₹15.53 Apr 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 2, 2026.

How to read this chart

60‑month range ₹5.23 – ₹36.55 · fair‑value band ₹13.96 – ₹18.35 · the ₹19.52 price screens above the ₹15.53 fair value. Dashed = 300-day average. As of Oct 2, 2026.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Catvision Limited engages in the manufacture and sale of cable television equipment and systems to cable TV operators and multi system operators (MSOs); and sale, installation, and operation of cable TV and energy management systems and services to hotels in India and internationally.

Show more

Catvision Limited engages in the manufacture and sale of cable television equipment and systems to cable TV operators and multi system operators (MSOs); and sale, installation, and operation of cable TV and energy management systems and services to hotels in India and internationally. The company offers analog headend products, including modulators, demodulators, and channel combiners; digital headend products comprising integrated receiver decoders, encoders, multiplexers, QAM modulators, scramblers, IP Gateways, TELESTE, and unitron products; and customer premises equipment, such as cable and satellite STB products. It also provides HFC distribution products consisting of optic transmitters, optic nodes, optic switchers, and passive optical components; HFC coaxial products, including amplifiers and splitters/tap-offs; and measuring instruments, such as field strength meters and optic power meters, as well as CATV power supplies. In addition, the company offers hospitality systems, which include digital Smatv systems, IP television (TV), tripleplay interactive TVs, ICE guest room ipad controls, audio-video systems, GPON-IP networks, and pay channel subscription and support services. Further, it installs, operates, and maintains cable TV systems, as well as distributes satellite TV channels to cable operators and hotels. The company was formerly known as Catvision Products Limited and changed its name to Catvision Limited in March 2011. Catvision Limited was founded in 1985 and is headquartered in Noida, India.

Stock analysis

Catvision Limited (531158) currently trades at ₹19.52, while our model-based Fair Value estimate is ₹15.53, 20.4% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the Asset-Based group reads highest at a median of ₹39.25 per share, and 11 of the 21 models we run sit above the ₹19.52 price.

Bear case: the Earnings-Based group reads lowest at ₹3.33, and 10 of the 21 models stay below the price. Evidence for this calculation is low.

Scenario range: ₹13.96 (bear) to ₹18.35 (bull), the price of ₹19.52 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 60/100 (solid quality), in the Communication Services sector.

Weak Growth: Revenue growth is weak: less than 2 % a year.

Catvision Limited reported revenue of ₹222M in FY2026 versus ₹208M in FY2022, a compound +1.6%/yr. Reported net income was ₹1.5M in FY2026, compounding +3.7%/yr from FY2022.

Key figures

Market cap ₹106M (≈ $1.1M) · EPS (TTM) ₹−100,000 · Dividend yield 14.9% · Net margin 0.7% · Return on assets (EBIT) −3.8% · Free cash flow ₹5.0M · Net debt ₹1.6M.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).

What moves the price

The share trades about 29% below its 52-week high and 21% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Communication Services peers we cover trades at 53% fair-value upside, at −20%, 531158 screens richer than that median.

Fair Value models

Bear ₹13.96 Fair Value ₹15.53 Bull ₹18.35
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF ₹18.10 ₹22.62 ₹30.71 82
Growth DCF ₹18.63 ₹22.97 ₹30.17 80
Owner Earnings ₹19.40 ₹24.38 ₹33.32 78
All 21 models by family
DCF Models
FCF DCF ₹18.10 ₹22.62 ₹30.71 82
Owner Earnings ₹19.40 ₹24.38 ₹33.32 78
5Y Revenue Exit ₹17.37 ₹22.59 ₹30.17 74
5Y EBITDA Exit ₹13.12 ₹15.23 ₹18.03 77
5Y P/E Exit ₹14.10 ₹16.92 ₹20.32 72
10Y Revenue Exit ₹17.27 ₹21.12 ₹25.23 68
10Y EBITDA Exit ₹15.06 ₹16.67 ₹18.27 70
10Y P/E Exit ₹15.63 ₹17.69 ₹19.58 65
Earnings-Based
Graham-Dodd ₹2.72 ₹3.33 ₹3.74 67
Dividend Discount
Gordon GGM ₹25.49 ₹27.78 ₹31.25 69
DDM Multi-Stage ₹25.49 ₹31.50 ₹39.70 67
Multiples
P/E Multiple ₹6.61 ₹8.81 ₹11.01 63
P/S Multiple ₹5.11 ₹6.81 ₹8.51 58
P/B Multiple ₹5.11 ₹6.81 ₹8.51 55
EV/EBITDA ₹10.49 ₹12.06 ₹13.64 67
EV/Revenue ₹17.89 ₹23.08 ₹28.28 54
Asset-Based
NCAV (Graham) ₹29.29 ₹39.25 ₹58.58 54
Growth DCF
Growth DCF ₹18.63 ₹22.97 ₹30.17 80
Rev-Margin DCF ₹17.37 ₹22.89 ₹29.66 74
Economic Profit
Residual Income ₹39.38 ₹36.95 ₹35.30 76
Growth Earnings
Growth-Adj P/E ₹4.66 ₹6.65 ₹8.65 67

Open the full fair value analysis →

Notify me when 531158 reaches fair value

Put 531158 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 60/100

Of which business quality 58 · Market factors (momentum, volatility) 35

Profitability 29
Margins and returns on capital today
Quality Growth 54
Are margins and returns improving?
Cashflow 53
Earnings quality: real cash, not paper profit
Fin. Strength 72
Balance sheet, leverage, solvency risk
Investment 70
Disciplined investing over empire-building
Low Volatility 31
Calm price path (market factor)
Momentum 41
Price trend over the last 3–12 months (market factor)
52W Momentum 29
Distance to the 52-week high (market factor)
Net Issuance 82
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 40/100
Revenue growth is weak: less than 2 % a year.
Revenue growth 1 year
+10.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.9%
Start year 2021 (pandemic). Over 10 years: −7.9% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.3%
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+5.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year−9.3%
Dividend (yield on the price)14.9%
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.3% → −2%

Growth Forecast

A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+9.1%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (India: IMF forecast 4.1% a year to 2030, 4.7% from 2016 to 2025) that is about +4.8% a year for the price.

531158 screens overvalued: fair value 20% below the price. Compare with Alphabet Inc →

Compare Catvision Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Cable & Satellite” was too small, so the broader sector is used.)Communication Services · 1125 stocks

Beats the sector median on 3/8 measures
Overall it trails its sector peers.
Valuation
Quality Score 60 · Above median
Fair Value upside −20.4% · Below median
Profitability
Return on assets 0.0% · Below median
Net margin (TTM) 0.7% · Below median
Operating margin (TTM) 0.0% · Below median
Growth and dividend
Revenue growth 0.0% · Below median
Dividend yield (TTM) 14.9% · Top 25%

Valuation Multiplesvs Communication Services median · lower = cheaper

P/FCF 0.2× · Cheapest 25%

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Cable & Satellite stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
CATVISION CATVISION ₹18.96 ₹10.98 −42%
Alphabet Inc GOOG $341.08 $334.16 −2%
Meta Platforms, Inc META $725.18 $797.70 +10%
Tencent Holdings 0700 HK$431.00 HK$707.84 +64%
Netflix, Inc NFLX $69.58 $76.54 +10%
China Mobile Limited 80941 HK$67.30 HK$114.85 +71%
Verizon Communications Inc VZ $45.87 $70.27 +53%
The Walt Disney Company DIS $104.90 $101.23 −3%
T-Mobile US, Inc TMUS $162.98 $272.88 +67%
AT&T Inc T $24.48 $51.11 +109%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Catvision Limited · Fair Value
₹15.53 −20%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Catvision Limited Fair Value". https://www.fairvalue-calculator.com/stock/531158

Frequently asked questions

Is Catvision Limited (531158) overvalued or undervalued?
As of Oct 2, 2026, our model estimates a fair value of ₹15.53 versus a price of ₹19.52, about −20% upside (overvalued).
What is the fair value of 531158?
Our model-based fair value for Catvision Limited is ₹15.53 (as of Oct 2, 2026), built from audited fundamentals. The current price: ₹19.52.
What is the quality score of 531158?
Catvision Limited has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Catvision Limited (531158)?
Our model-based price target is the fair value of ₹15.53 (as of Oct 2, 2026) from 21 valuation models. Cautious scenario ₹13.96, optimistic scenario ₹18.35. It is a calculation from audited fundamentals, not an analyst target.
What is the Catvision Limited stock forecast for 2026?
Our models put fair value at ₹15.53, about −20% upside versus a price of ₹19.52 (overvalued). Cautious scenario ₹13.96, optimistic scenario ₹18.35. The calculation is refreshed regularly with new filings.
Does Catvision Limited pay a dividend?
Catvision Limited currently shows a dividend yield of about 14.87% relative to its recent price (as of Oct 2, 2026).
What growth is priced into Catvision Limited (531158)?
For today's price to be fair in a discounted-cash-flow model, Catvision Limited would have to grow free cash flow by +9.1 % per year for five years (discount rate 12.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +0.9 % per year. As of Oct 2, 2026.
What discount rate (WACC) does the fair value of 531158 use?
Our models discount Catvision Limited at 12.4 %: a base by market capitalisation (nano), country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Catvision Limited that is +9.1 % per year a year over ten years, using the same discount rate (12.4 %) and the same formula as our fair value.
How much growth has Catvision Limited (531158) delivered so far?
Over the past 5 years revenue at Catvision Limited grew +0.9 % a year. The price currently implies +9.1 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Catvision Limited (531158) growing?
The median revenue growth in the sector is +8.1 % a year. That is the yardstick for the growth priced into Catvision Limited (+9.1 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Catvision Limited (531158)?
The free-cash-flow yield on the price is 4.70 %: that much free cash flow Catvision Limited produces per unit of market value. When it exceeds the discount rate of our models (12.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Catvision Limited (531158)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Catvision Limited it is ₹15.53 per share (as of Oct 2, 2026), against a price of ₹19.52. It is the blended result of 21 valuation models (cash flow, earnings, asset, dividend).
Is Catvision Limited stock overvalued or undervalued in 2026?
As of Oct 2, 2026, 531158 trades above its calculated fair value: price ₹19.52, fair value ₹15.53, a gap of about −20% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 531158?
No. The price is what the market pays today (₹19.52); the fair value is what the company's own numbers justify (₹15.53). For Catvision Limited the two are ₹3.99 per share apart. That gap is exactly why we show both numbers side by side.
How much is Catvision Limited worth?
The market values Catvision Limited at about ₹106M (market capitalisation, as of Oct 2, 2026). Per share that is ₹19.52; our models calculate a fair value of ₹15.53 per share.
What do the bullish and bearish scenarios say about 531158?
Our models span a range for Catvision Limited: cautious scenario ₹13.96, base ₹15.53, optimistic ₹18.35 per share (as of Oct 2, 2026, price ₹19.52). The range comes from different growth and margin assumptions, not from analyst opinions.
How far is 531158 from its 52-week high?
Catvision Limited trades at ₹19.52, about 29% below its 52-week high of ₹27.51 and 21% above the low of ₹16.18 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹15.53 is for.
Which stocks are comparable to Catvision Limited?
From the same area (Communication Services) we also value CATVISION, Alphabet Inc, Meta Platforms, Inc, Tencent Holdings, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Catvision Limited stock attractive at the current price?
The data as of Oct 2, 2026: price ₹19.52, calculated fair value ₹15.53 (−20%), Quality Score 60/100, from 21 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 531158 calculated?
We run Catvision Limited through 21 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹15.53, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Catvision Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Catvision Limited (531158)?
The closing price on Oct 1, 2026 was ₹19.52. Our model-based fair value is ₹15.53, about −20% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Catvision Limited right now?
The price sits above even our optimistic bull case (₹18.35). The favourable scenario is already priced in. Solid but not exceptional quality (60/100) and above fair value, neither a clear bargain nor a standout compounder. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of Catvision Limited

How large is the market capitalisation of Catvision Limited (531158)?
The market capitalisation of Catvision Limited is ₹106M (≈ $1.1M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What are the earnings per share of Catvision Limited (531158)?
Earnings per share at Catvision Limited are ₹−100,000. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Catvision Limited (531158)?
The dividend yield of Catvision Limited is 14.9%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Catvision Limited (531158)?
The net margin of Catvision Limited is 0.7% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of Catvision Limited (531158)?
On an EBIT basis the return on assets of Catvision Limited is −3.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
How much net debt does Catvision Limited (531158) carry?
The net debt of Catvision Limited is ₹1.6M (fiscal year 2023, ≈ 0.3 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Catvision Limited in the live analysis

One click puts Catvision Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.