Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation
Which stocks are undervalued right now? Check free
Discover now →
CATVISION fair value: what the stock is really worth
We calculate from audited financials what CATVISION is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
- Fair value above price? No
- Good quality? Yes
- Add to watchlist
C
Thin data
Sep 13, 2026
CATVISION
CATVISION · BSEStretched ValuationStrong overvaluation with only moderate quality.
!Fair value ₹10.24 · Strongly overvalued (−46%)
!Quality 54/100
!Weak Growth (revenue 5y +0.9 %/yr)
!Loss over the last twelve months · -2.4% net margin (TTM) · fiscal year 2026 0.7%
✓Low debt · generates free cash flow
!Narrow moat 8/100
!Evidence only low, so the estimate is less certain
Watch CATVISION for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.
Watch for free
What runs behind every stock
26
valuation models
8 families, DCF to NCAV
37
quality factors
margins, balance sheet, cashflow, debt
6
AI factors
moat, what no ratio measures
2,000+
data points
verified, per stock, median
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.
How to read this chart
60‑month range ₹4.96 – ₹36.55 · fair‑value band ₹9.11 – ₹10.31 · the ₹18.89 price screens above the ₹10.24 fair value. Dashed = 300-day average. As of Sep 13, 2026.
Stock analysis
CATVISION (CATVISION) currently trades at ₹18.89, while our model-based Fair Value estimate is ₹10.24, implying the stock looks roughly 84.5% overvalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of ₹27.04 per share, and 2 of the 19 models we run sit above the ₹18.89 price.
Bear case: the Earnings-Based group reads lowest at ₹2.29, and 17 of the 19 models stay below the price. Evidence for this calculation is low.
Scenario range: ₹9.11 (bear) to ₹10.31 (bull), the price of ₹18.89 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 54/100 (solid quality), in the Communication Services sector.
Weak Growth: Revenue growth is weak: less than 2 % a year.
CATVISION reported revenue of ₹222M in FY2026 versus ₹208M in FY2022, a compound +1.6%/yr. Reported net income was ₹1.5M in FY2026, compounding +3.7%/yr from FY2022.
Key figures
Market cap ₹103M (≈ $1.1M) · P/E ratio 67.5 · P/S ratio 0.46 · EPS (TTM) ₹0.2800 · Net margin 0.7% · Return on equity −1.8% · Return on assets (EBIT) −3.8% · Operating margin −0.1%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 34% below its 52-week high and 22% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at 5% fair-value upside, at −46%, CATVISION screens richer than that median.
Fair Value models
Bear ₹9.11
Fair Value ₹10.24
Bull ₹10.31
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 5 months old). Earnings retained since then (₹0.1281 per share) are deliberately not added.
Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.
Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF
₹10.61
₹12.33
₹15.10
82
Growth DCF
₹10.77
₹12.39
₹14.79
80
Owner Earnings
₹11.30
₹13.20
₹16.26
78
All 19 models by family
DCF Models
FCF DCF
₹10.61
₹12.33
₹15.10
82
Owner Earnings
₹11.30
₹13.20
₹16.26
78
5Y Revenue Exit
₹11.16
₹14.29
₹18.85
74
5Y EBITDA Exit
₹8.59
₹9.86
₹11.55
77
5Y P/E Exit
₹9.18
₹10.88
₹12.93
72
10Y Revenue Exit
₹10.70
₹12.73
₹14.89
68
10Y EBITDA Exit
₹9.52
₹10.39
₹11.24
70
10Y P/E Exit
₹9.83
₹10.93
₹11.93
65
Earnings-Based
Graham-Dodd
₹1.88
₹2.29
₹2.58
67
Multiples
P/E Multiple
₹4.55
₹6.07
₹7.59
63
P/S Multiple
₹3.52
₹4.69
₹5.86
58
P/B Multiple
₹3.52
₹4.69
₹5.86
55
EV/EBITDA
₹7.23
₹8.31
₹9.40
67
EV/Revenue
₹12.33
₹15.91
₹19.48
54
Asset-Based
NCAV (Graham)
₹20.18
₹27.04
₹40.36
54
Growth DCF
Growth DCF
₹10.77
₹12.39
₹14.79
80
Rev-Margin DCF
₹11.16
₹14.48
₹18.56
74
Economic Profit
Residual Income
₹24.49
₹21.63
₹13.14
76
Growth Earnings
Growth-Adj P/E
₹3.21
₹4.59
₹5.96
67
Notify me when CATVISION reaches fair value
Put CATVISION on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Quality Score breakdown
Overall quality
54/100
Of which business quality 57 · Market factors (momentum, volatility) 42
Profitability
29
Margins and returns on capital today
Quality Growth
43
Are margins and returns improving?
Cashflow
53
Earnings quality: real cash, not paper profit
Fin. Strength
76
Balance sheet, leverage, solvency risk
Investment
70
Disciplined investing over empire-building
Low Volatility
64
Calm price path (market factor)
Momentum
37
Price trend over the last 3–12 months (market factor)
52W Momentum
26
Distance to the 52-week high (market factor)
Net Issuance
82
Share count: buybacks or dilution?
Revenue & earnings trend
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.
40/100
Revenue growth is weak: less than 2 % a year.
Revenue growth 1 year
+10.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.9%
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−9.1%
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−9.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year−9.3%
Dividend (yield on the price)0.0%
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.3% → −2%
⚠ Revenue per share shrinking 6.9%/yr over ~5Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+13.9%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
CATVISION screens 84% overvalued. Compare with Comcast Holdings →
Compare CATVISION with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Cable & Satellite” was too small, so the broader sector is used.)Communication Services · 1219 stocks
Beats the sector median on 4/10 measures
A mixed picture versus its sector peers.
Valuation Multiplesvs Communication Services median · lower = cheaper
Context: sector, industry, market
- Is the Communication Services sector expensive or cheap?
- P/E, EV/EBITDA and margins by industry (reference tables)
- Undervalued stocks: Communication Services
- Undervalued stocks: Indian Stocks
- Valuation of the India market
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
None of the checked exposures detected
Similar stocks
10 more Cable & Satellite stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Comcast Holdings CCZ | $64.67 | $61.07 | −6% |
| Catvision Limited 531158 | ₹18.89 | ₹14.38 | −24% |
| Alphabet Inc GOOGL | $338.50 | $332.82 | −2% |
| Konami Group KNM | £207.30 | £65.48 | −68% |
| Meta Platforms, Inc META | $648.03 | $712.83 | +10% |
| Tencent Holdings 80700 | HK$366.80 | HK$414.55 | +13% |
| Netflix, Inc NFLX | $77.40 | $85.14 | +10% |
| China Mobile Limited 600941 | ¥97.72 | ¥102.17 | +5% |
| T-Mobile US, Inc TMUS | $182.33 | $270.48 | +48% |
| The Walt Disney Company DIS | $104.97 | $80.62 | −23% |
Explore undervalued stocks
More undervalued Communication Services stocks →
All undervalued stocks
TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
🥇 Backtested Best
🏆 Big Names
⭐ Top Rated
💎 Quality on Sale
🚀 Profitable Growth
🧊 Quality Compounders
💵 Dividend Stars
📈 Strong Momentum
📉 Fallen Angels
⚖️ Deeply Undervalued
🔍 Small-Cap Gems
🏰 Moat at a Fair Price
💼 Insider Buying
🎩 Buffett-Style Quality
📚 Peter Lynch GARP
🧮 Greenblatt Magic Formula
🛡️ Graham Defensive
Discover tools
Stock screenerFilter by region, size and sector
Compare toolTwo stocks side by side
Extrinsic Value Calculator…Calculator with industry benchmark
Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
Frequently asked questions
Is CATVISION overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of ₹10.24 versus a price of ₹18.89, about −46% upside (overvalued).
What is the fair value of CATVISION?
Our model-based fair value for CATVISION is ₹10.24 (as of Sep 13, 2026), built from audited fundamentals. The current price: ₹18.89.
What is the quality score of CATVISION?
CATVISION has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for CATVISION?
Our model-based price target is the fair value of ₹10.24 (as of Sep 13, 2026) from 19 valuation models. Cautious scenario ₹9.11, optimistic scenario ₹10.31. It is a calculation from audited fundamentals, not an analyst target.
What is the CATVISION stock forecast for 2026?
Our models put fair value at ₹10.24, about −46% upside versus a price of ₹18.89 (overvalued). Cautious scenario ₹9.11, optimistic scenario ₹10.31. The calculation is refreshed regularly with new filings.
What is the revenue of CATVISION?
CATVISION reported trailing-twelve-month revenue of about ₹218M (latest available figure, as of Sep 13, 2026).
What growth is priced into CATVISION?
For today's price to be fair in a discounted-cash-flow model, CATVISION would have to grow free cash flow by +13.9 % per year for five years (discount rate 15.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +0.9 % per year. As of Sep 13, 2026.
What discount rate (WACC) does the fair value of CATVISION use?
Our models discount CATVISION at 15.4 %: a base by market capitalisation (micro), country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For CATVISION that is +13.9 % per year a year over ten years, using the same discount rate (15.4 %) and the same formula as our fair value.
How much growth has CATVISION delivered so far?
Over the past 5 years revenue at CATVISION grew +0.9 % a year. The price currently implies +13.9 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
What is the free cash flow yield of CATVISION?
The free-cash-flow yield on the price is 4.86 %: that much free cash flow CATVISION produces per unit of market value. When it exceeds the discount rate of our models (15.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of CATVISION?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For CATVISION it is ₹10.24 per share (as of Sep 13, 2026), against a price of ₹18.89. It is the blended result of 19 valuation models (cash flow, earnings, asset, dividend).
Is CATVISION stock overvalued or undervalued in 2026?
As of Sep 13, 2026, CATVISION trades above its calculated fair value: price ₹18.89, fair value ₹10.24, a gap of about −46% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of CATVISION?
No. The price is what the market pays today (₹18.89); the fair value is what the company's own numbers justify (₹10.24). For CATVISION the two are ₹8.65 per share apart. That gap is exactly why we show both numbers side by side.
How much is CATVISION worth?
The market values CATVISION at about ₹103M (market capitalisation, as of Sep 13, 2026). Per share that is ₹18.89; our models calculate a fair value of ₹10.24 per share.
What do the bullish and bearish scenarios say about CATVISION?
Our models span a range for CATVISION: cautious scenario ₹9.11, base ₹10.24, optimistic ₹10.31 per share (as of Sep 13, 2026, price ₹18.89). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of CATVISION?
CATVISION trades at a price-to-earnings ratio of 67.5 (as of Sep 13, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹10.24 is built from several models across several years. Other multiples: PEG 1.0.
What is the PEG ratio of CATVISION?
The PEG ratio of CATVISION is 1.04 (P/E divided by earnings growth, as of Sep 13, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of CATVISION?
Balance-sheet figures for CATVISION (as of Sep 13, 2026): return on equity −1.8%. They feed the Quality Score of 54/100, which measures business quality independently of the share price.
How far is CATVISION from its 52-week high?
CATVISION trades at ₹18.89, about 34% below its 52-week high of ₹28.49 and 22% above the low of ₹15.50 (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of ₹10.24 is for.
Which stocks are comparable to CATVISION?
From the same area (Communication Services) we also value Comcast Holdings, Catvision Limited, Alphabet Inc, Konami Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is CATVISION stock attractive at the current price?
The data as of Sep 13, 2026: price ₹18.89, calculated fair value ₹10.24 (−46%), Quality Score 54/100, from 19 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of CATVISION calculated?
We run CATVISION through 19 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹10.24, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.8 % above its aggregate fair value. CATVISION itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What should I pay attention to with CATVISION right now?
The price sits above even our optimistic bull case (₹10.31). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder. The models converge in a tight band (₹9.11 to ₹10.31), unusually little disagreement for a valuation.
Key figures of CATVISION
How large is the market capitalisation of CATVISION?
The market capitalisation of CATVISION is ₹103M (≈ $1.1M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of CATVISION?
The price-to-sales ratio of CATVISION is 0.46 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of CATVISION?
Earnings per share at CATVISION are ₹0.2800 (price ÷ EPS = P/E 67.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of CATVISION?
The net margin of CATVISION is 0.7% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of CATVISION?
The return on equity (ROE) of CATVISION is −1.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of CATVISION?
On an EBIT basis the return on assets of CATVISION is −3.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of CATVISION?
The operating margin of CATVISION is −0.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at CATVISION?
Revenue at CATVISION is growing +13.7% versus a year earlier (3y avg +1.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much net debt does CATVISION carry?
The net debt of CATVISION is ₹1.6M (fiscal year 2023, ≈ 0.3 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch CATVISION in the live analysis
One click puts CATVISION on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.