Fair Value Calculator Fair Value Calculator
EN DE

531381 Fair Value & Analysis

Real Estate · IN · Market cap ₹129M

5 531381 531381 · BSE
Price₹798.65
Fair Value₹1,997
Upside+150.0%
Quality37/100
Watch 531381 for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹1,060 – ₹2,496 📤 Share as image

Fair value as of: Jul 4, 2026

From 26 valuation models · updated 18 days ago

Share price −4.1% over the past month.

Price vs Fair Value (12 months)

₹1,477 ₹745.90 Fair Value ₹1,997 Jun 2025 Jul 2026

12‑month range ₹745.90 – ₹1,477 · fair‑value band ₹1,060 – ₹2,496 · the ₹798.65 price screens below the ₹1,997 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

531381 (531381) currently trades at ₹798.65, while our model-based Fair Value estimate is ₹1,997, implying the stock looks roughly 150.0% undervalued today. We read business quality at 37/100 (below-average quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Net debt stands at ₹3.9B. Fundamentals as of Jul 4, 2026

Our scenario range runs from ₹1,060 (bear case) to ₹2,496 (bull case); at ₹798.65, the current price sits below that range. The share trades about 44% below its 52-week high and 9% above its 52-week low. For context, the median of 10 Real Estate peers we cover trades at 8% fair-value upside, at 150%, 531381 screens cheaper than that median.

Key figures & financial health

Free cash flow ₹612M FY2025
EPS (TTM) ₹-2.37
Net debt ₹3.9B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

531381 reported revenue of ₹4.2B in FY2025 versus ₹828M in FY2021, a compound +50.1%/yr. Reported net income was ₹590M in FY2025.

Revenue +50.1%/yr
FY21 ₹828M
FY22 ₹643M
FY23 ₹1.2B
FY24 ₹2.1B
FY25 ₹4.2B
Net income
FY21 −₹10.0M
FY22 ₹99.7M
FY23 ₹135M
FY24 ₹427M
FY25 ₹590M

Is 531381 fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "531381 Fair Value". https://www.fairvalue-calculator.com/stock/531381

Similar stocks

10 more Real Estate Management & Development stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
Vingroup Joint Stock Company VIC 196,000 VND 52,975 VND -73%
Vinhomes Joint Stock Company VHM 146,800 VND 367,000 VND +150%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,150 IDR 1,330 IDR -78%
Plaza S.A MALLPLAZA 3,830 CLP 5,905 CLP +54%
PT Solusi Tunas Pratama Tbk SUPR 43,850 IDR 12,888 IDR -71%
Cencosud Shopping S.A CENCOMALLS 2,420 CLP 3,226 CLP +33%
Parque Arauco S.A PARAUCO 3,800 CLP 3,473 CLP -9%
PT Sarana Menara Nusantara Tbk. owns and TOWR 322.00 IDR 780.11 IDR +142%
Vincom Retail Joint Stock Company VRE 29,650 VND 15,067 VND -49%
PT Metropolitan Kentjana Tbk MKPI 21,800 IDR 23,576 IDR +8%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 531381 undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹1,997 versus a price of ₹798.65, about +150% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 531381?
Our model-based fair value for 531381 is ₹1,997 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹798.65.
What is the quality score of 531381?
531381 has a Quality Score of 37/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 531381?
The net profit margin of 531381 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full 531381 analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.