EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Maris Spinners Limited (531503) fair value: what the stock is really worth

We calculate from audited financials what Maris Spinners Limited is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? Yes
  3. Add to watchlist

Industrial Goods · IN

MS Thin data Sep 13, 2026

Maris Spinners Limited

531503 · BSE

Clearly undervaluedStrong Fair Value upside, but quality is only moderate.

Fair value ₹115.39 · Strongly undervalued (+199%)
!Quality 58/100
!Mixed Growth (revenue 5y +6.7 %/yr)
!Loss-making · -4.9% net margin (TTM)
!High debt
·2.59% dividend yield
!Trails peers (4/11)
!Narrow moat 3/100
!Evidence only low, so the estimate is less certain
!Weak on balance sheet: 11 out of 100
Watch Maris Spinners Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

₹157.88 ₹24.34 Fair Value ₹115.39 May 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.

How to read this chart

60‑month range ₹24.34 – ₹157.88 · fair‑value band ₹81.41 – ₹152.24 · the ₹38.62 price screens below the ₹115.39 fair value. Dashed = 300-day average. As of Sep 13, 2026.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Maris Spinners Limited manufactures and sells cotton yarn for knitting and weaving in India. The company was founded in 1979 and is headquartered in Chennai, India.

Stock analysis

Maris Spinners Limited (531503) currently trades at ₹38.62, while our model-based Fair Value estimate is ₹115.39, implying the stock looks roughly 66.5% undervalued today.

Show more

Valuation

Bull case: the Growth DCF group reads highest at a median of ₹141.31 per share, and 8 of the 11 models we run sit above the ₹38.62 price.

Bear case: the Asset-Based group reads lowest at ₹16.26, and 3 of the 11 models stay below the price. Evidence for this calculation is low.

Scenario range: ₹81.41 (bear) to ₹152.24 (bull), the price of ₹38.62 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 58/100 (solid quality), in the Industrial Goods sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

Maris Spinners Limited reported revenue of ₹1.7B in FY2025 versus ₹1.1B in FY2021, a compound +12.4%/yr. Reported net income was −₹12.6M in FY2025.

Key figures

Market cap ₹306M (≈ $3.2M) · P/E ratio 6.0 · P/S ratio 0.21 · EPS (TTM) ₹1.11 · Dividend yield 2.6% · Net margin −0.7% · Return on equity −23.3% · Return on assets (EBIT) 2.8%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).

What moves the price

The share trades about 15% below its 52-week high and 64% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Industrial Goods peers we cover trades at −35% fair-value upside, at 199%, 531503 screens cheaper than that median.

Fair Value models

Bear ₹81.41 Fair Value ₹115.39 Bull ₹152.24
Model Each model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then (₹0.1050 per share) are deliberately not added. Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence Evidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF ₹97.06 ₹146.72 ₹206.96 80
Growth DCF ₹97.79 ₹141.31 ₹191.23 78
5Y EBITDA Exit ₹46.87 ₹76.48 ₹108.59 74
All 11 models by family
DCF Models
FCF DCF ₹97.06 ₹146.72 ₹206.96 80
Owner Earnings ₹6.31 ₹23.80 ₹45.01 71
5Y Revenue Exit ₹101.10 ₹175.81 ₹268.95 71
5Y EBITDA Exit ₹46.87 ₹76.48 ₹108.59 74
10Y Revenue Exit ₹94.15 ₹154.62 ₹231.77 66
10Y EBITDA Exit ₹68.21 ₹96.32 ₹129.22 69
Multiples
EV/EBITDA ₹14.14 ₹33.19 ₹52.24 63
EV/Revenue ₹113.85 ₹181.08 ₹248.31 53
Asset-Based
NCAV (Graham) ₹12.14 ₹16.26 ₹24.28 54
Growth DCF
Growth DCF ₹97.79 ₹141.31 ₹191.23 78
Rev-Margin DCF ₹101.10 ₹177.14 ₹262.51 71

Open the full fair value analysis →

Notify me when 531503 reaches fair value

Put 531503 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 58/100

Of which business quality 57 · Market factors (momentum, volatility) 57

Profitability 40
Margins and returns on capital today
Quality Growth 83
Are margins and returns improving?
Cashflow 70
Earnings quality: real cash, not paper profit
Fin. Strength 6
Balance sheet, leverage, solvency risk
Investment 95
Disciplined investing over empire-building
Low Volatility 43
Calm price path (market factor)
Momentum 65
Price trend over the last 3–12 months (market factor)
52W Momentum 59
Distance to the 52-week high (market factor)
Net Issuance 87
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality Growth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 50/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+5.2%
Revenue growth 3 years Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.3%
Revenue growth 5 years Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.7%
Revenue growth 11 years Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.2%
Profit margin (trend) Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−1.3% (2020) → −0.9% (2025)
What shareholders gained per year We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

Watch 531503, get fair value alerts →

Compare Maris Spinners Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Textile Industrial” was too small, so the broader sector is used.)Consumer Discretionary · 3844 stocks

Beats the sector median on 3/10 measures
Overall it trails its sector peers.
Valuation
Quality Score 58 · Above median
Fair Value upside −4% · Below median
Profitability
Return on assets −2% · Bottom 25%
Net margin (TTM) −5% · Bottom 25%
Operating margin (TTM) −2% · Bottom 25%
Growth and dividend
Revenue growth −10% · Bottom 25%
Dividend yield (TTM) 2.6% · Above median
Balance sheet
Debt / equity 1.78× · Highest 25%

Valuation Multiplesvs Consumer Discretionary median · lower = cheaper

P/E (TTM) 6.0× · Cheapest 25%
EV/EBITDA 11.7× · Pricier than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)100 · sector 33
FUTURE (revenue growth)0 · sector 13
PAST (return on equity)0 · sector 21
HEALTH (low debt)11 · sector 96
DIVIDEND (yield)52 · sector 46

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Textile Industrial stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Raymond Limited 500330 ₹1,003 ₹350.92 −65%
Arvind Limited 500101 ₹575.25 ₹203.30 −65%
Century Enka Limited 500280 ₹565.80 ₹368.56 −35%
Sat Industries Limited 511076 ₹137.20 ₹70.49 −49%
Banswara Syntex Limited 503722 ₹112.85 ₹217.53 +93%
Mafatlal Industries Limited 500264 ₹122.95 ₹105.34 −14%
Donear Industries Limited 512519 ₹84.96 ₹109.50 +29%
Pasupati Acrylon Limited 500456 ₹66.36 ₹66.79 +1%
Shri Dinesh Mills Limited 503804 ₹371.00 ₹145.10 −61%
Deepak Spinners Limited 514030 ₹135.80 ₹86.59 −36%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Maris Spinners Limited Fair Value". https://www.fairvalue-calculator.com/stock/531503

Frequently asked questions

Is Maris Spinners Limited (531503) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of ₹115.39 versus a price of ₹38.62, about +199% upside (undervalued).
What is the fair value of 531503?
Our model-based fair value for Maris Spinners Limited is ₹115.39 (as of Sep 13, 2026), built from audited fundamentals. The current price: ₹38.62.
What is the quality score of 531503?
Maris Spinners Limited has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Maris Spinners Limited (531503)?
Our model-based price target is the fair value of ₹115.39 (as of Sep 13, 2026) from 11 valuation models. Cautious scenario ₹81.41, optimistic scenario ₹152.24. It is a calculation from audited fundamentals, not an analyst target.
What is the Maris Spinners Limited stock forecast for 2026?
Our models put fair value at ₹115.39, about +199% upside versus a price of ₹38.62 (undervalued). Cautious scenario ₹81.41, optimistic scenario ₹152.24. The calculation is refreshed regularly with new filings.
What is the revenue of Maris Spinners Limited (531503)?
Maris Spinners Limited reported trailing-twelve-month revenue of about ₹959M (latest available figure, as of Sep 13, 2026).
Does Maris Spinners Limited pay a dividend?
Maris Spinners Limited currently shows a dividend yield of about 2.59% relative to its recent price (as of Sep 13, 2026).
What is the intrinsic value of Maris Spinners Limited (531503)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Maris Spinners Limited it is ₹115.39 per share (as of Sep 13, 2026), against a price of ₹38.62. It is the blended result of 11 valuation models (cash flow, earnings, asset, dividend).
Is Maris Spinners Limited stock overvalued or undervalued in 2026?
As of Sep 13, 2026, 531503 trades below its calculated fair value: price ₹38.62, fair value ₹115.39, a gap of about +199% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 531503?
No. The price is what the market pays today (₹38.62); the fair value is what the company's own numbers justify (₹115.39). For Maris Spinners Limited the two are ₹76.77 per share apart. That gap is exactly why we show both numbers side by side.
How much is Maris Spinners Limited worth?
The market values Maris Spinners Limited at about ₹306M (market capitalisation, as of Sep 13, 2026). Per share that is ₹38.62; our models calculate a fair value of ₹115.39 per share.
What do the bullish and bearish scenarios say about 531503?
Our models span a range for Maris Spinners Limited: cautious scenario ₹81.41, base ₹115.39, optimistic ₹152.24 per share (as of Sep 13, 2026, price ₹38.62). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 531503?
Maris Spinners Limited trades at a price-to-earnings ratio of 6.0 (as of Sep 13, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹115.39 is built from several models across several years. Other multiples: EV/EBITDA 11.7.
How solid is the balance sheet of Maris Spinners Limited (531503)?
Balance-sheet figures for Maris Spinners Limited (as of Sep 13, 2026): return on equity −23.3%, debt of 1.78 per unit of equity. They feed the Quality Score of 58/100, which measures business quality independently of the share price.
How far is 531503 from its 52-week high?
Maris Spinners Limited trades at ₹38.62, about 15% below its 52-week high of ₹45.45 and 64% above the low of ₹23.60 (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of ₹115.39 is for.
Which stocks are comparable to Maris Spinners Limited?
From the same area (Industrial Goods) we also value Raymond Limited, Arvind Limited, Century Enka Limited, Sat Industries Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Maris Spinners Limited stock attractive at the current price?
The data as of Sep 13, 2026: price ₹38.62, calculated fair value ₹115.39 (+199%), Quality Score 58/100, from 11 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 531503 calculated?
We run Maris Spinners Limited through 11 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹115.39, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.8 % above its aggregate fair value. Maris Spinners Limited currently trades 199 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What should I pay attention to with Maris Spinners Limited right now?
The price is below even our cautious bear case (₹81.41). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (58/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (₹81.41 to ₹152.24) leaves room in how you read the outcome.

Key figures of Maris Spinners Limited

How large is the market capitalisation of Maris Spinners Limited (531503)?
The market capitalisation of Maris Spinners Limited is ₹306M (≈ $3.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Maris Spinners Limited (531503)?
The price-to-sales ratio of Maris Spinners Limited is 0.21 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Maris Spinners Limited (531503)?
Earnings per share at Maris Spinners Limited are ₹1.11 (price ÷ EPS = P/E 6.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Maris Spinners Limited (531503)?
The dividend yield of Maris Spinners Limited is 2.6% (payout 90.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Maris Spinners Limited (531503)?
The net margin of Maris Spinners Limited is −0.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Maris Spinners Limited (531503)?
The return on equity (ROE) of Maris Spinners Limited is −23.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Maris Spinners Limited (531503)?
On an EBIT basis the return on assets of Maris Spinners Limited is 2.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Maris Spinners Limited (531503)?
The operating margin of Maris Spinners Limited is −1.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Maris Spinners Limited (531503)?
Revenue at Maris Spinners Limited is growing −10.4% versus a year earlier (3y avg −0.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
Free · no account needed

Watch Maris Spinners Limited in the live analysis

One click puts Maris Spinners Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.