DXN Holdings (5318) Fair Value & Analysis
Consumer Defensive · MY · Market cap 2.3B MYR
Fair value as of: Jul 18, 2026
From 26 valuation models · updated 23 days ago
Share price +1.1% over the past month.
A solid business, screening 147% undervalued on our models.
What matters now
- The price is below even our cautious bear case (0.7300 MYR). The market is more pessimistic than our downside scenario.
- Solid quality (64/100) at a price below fair value, the discount is the argument here, not the business quality.
- A fairly wide model range (0.7300 MYR to 1.44 MYR) leaves room in how you read the outcome.
Price vs Fair Value (3 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.
How to read this chart
39‑month range 0.4150 MYR – 0.6171 MYR · fair‑value band 0.7300 MYR – 1.44 MYR · the 0.4650 MYR price screens below the 1.15 MYR fair value. Dashed = 300-day average. As of Jul 18, 2026.
Analysis
DXN Holdings (5318) currently trades at 0.4650 MYR, while our model-based Fair Value estimate is 1.15 MYR, implying the stock looks roughly 147.3% undervalued today. The Quality Score stands at 64/100 (solid quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, DXN Holdings generated revenue of 1.9B MYR at a net margin of 14.1%. Revenue grew 3.4% year over year. It earns a return on equity of 20.4%. The balance sheet holds a net cash position of 399M MYR. Fundamentals as of Jul 18, 2026
Our scenario range runs from 0.7300 MYR (bear case) to 1.44 MYR (bull case); at 0.4650 MYR, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 11% below its 52-week high and 9% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -3% fair-value upside, at 147%, 5318 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 26 models by family
Widest divergence: Multiples (0.9300 MYR) versus Asset-Based (0.1800 MYR). Highest evidence: Growth DCF (80).
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 65 · Market factors (momentum, volatility) 55
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
DXN Holdings Bhd. manufactures and sales health supplements and other products on direct sales basis in Latin America, Malaysia, Asia, North America, Africa, Europe, the Middle East, and Oceania.
Full company description
DXN Holdings Bhd. manufactures and sales health supplements and other products on direct sales basis in Latin America, Malaysia, Asia, North America, Africa, Europe, the Middle East, and Oceania. It offers coffee, tea, nutritious drinks, juices, confectionery and biscuits, herbs, mushrooms and fungi, premixes, toothpastes, face masks, perfumes, body foams, shampoos, soaps, powders, travel kits, toothbrushes, sanitizers, massage and baby oil, lipsticks, finish powders, and scrubs. The company also operates cafes, glamping resort, tourism village complex, marine sanctuary, tour activities, and hold properties. In addition, it provides health food, non-alcoholic drinks, traditional medicines, biodiesel, and spirulina and cordyceps cereals, as well as other food products. Further, it offers information technology advising and consulting services; trades in computer hardware and software equipment; and plantation and cultivation of rubber trees and cash crops. Additionally, it engages in the research and development of biotechnology, bio-chemical, agricultural and biological products, analytical lab tests, tea plantation; wholesale and retail of pre-packaged food, beverages, tea, and mushrooms and agro farming; and investment and management of properties; lab test, consultation, and treatment business; and marketing consultancy and general trading businesses. It also offers shaker, vegi cleen, stirring cup, energy plus water system, yogurt maker, kimono, dilution bottle, coffee distiller, espresso kettle, OTG mug, pressure cooker, smart pot and ozonizer, diesel fuel additive, multipurpose and toilet bowl cleaner, and tea infuser; dish, dyna, and pine cleen; and car wash products. The company was founded in 1993 and is headquartered in Alor Setar, Malaysia. DXN Holdings Bhd. is a subsidiary of LSJ Global Sdn. Bhd.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
DXN Holdings reported revenue of 1.9B MYR in FY2026 versus 1.2B MYR in FY2022, a compound +11.2%/yr. Reported net income was 272M MYR in FY2026, compounding +2.8%/yr from FY2022.
Watch 5318: get an alert when its fair value changes →
Peer Group
Packaged Foods · 653 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Packaged Foods median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Insider activity: 40/100
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Nestlé India Limited NESTLEIND | ₹1,427 | ₹362.37 | -75% |
| Britannia Industries Limited BRITANNIA | ₹5,413 | ₹1,870 | -65% |
| Tata Consumer Products Limited TATACONSUM | ₹1,089 | ₹327.27 | -70% |
| PT Indofood CBP Sukses Makmur Tbk ICBP | 6,650 IDR | 15,757 IDR | +137% |
| Samyang Foods Co 003230 | 1,139,000 KRW | 1,010,543 KRW | -11% |
| Patanjali Foods Limited PATANJALI | ₹413.80 | ₹157.04 | -62% |
| Vietnam Dairy Products Joint Stock Company VNM | 58,500 VND | 68,259 VND | +17% |
| PT Mayora Indah Tbk, MYOR | 1,750 IDR | 2,699 IDR | +54% |
| PT Cisarua Mountain Dairy Tbk CMRY | 4,490 IDR | 4,355 IDR | -3% |
| Nongshim Co 004370 | 348,500 KRW | 530,619 KRW | +52% |
Compare DXN Holdings with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Defensive stocks →
Frequently asked questions
Is DXN Holdings (5318) overvalued or undervalued?
What is the fair value of 5318?
What is the quality score of 5318?
What is the revenue of DXN Holdings (5318)?
What is the net profit margin of 5318?
Does DXN Holdings pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track DXN Holdings and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.