Fair Value Calculator Fair Value Calculator
EN DE

531861 Fair Value & Analysis

Other · Market cap ₹235M

5 531861 531861 · BSE
Price₹54.89
Fair Value₹91.21
Upside+66.2%
Quality47/100
Watch 531861 for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹69.04 – ₹175.30

Fair value as of: Jul 15, 2026

From 12 valuation models · updated today

Share price +13.5% over the past month.

Price vs Fair Value (12 months)

₹60.26 ₹40.40 Fair Value ₹91.21 Jul 2025 Jul 2026

12‑month range ₹40.40 – ₹60.26 · fair‑value band ₹69.04 – ₹175.30 · the ₹54.89 price screens below the ₹91.21 fair value. As of Jul 15, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

531861 (531861) currently trades at ₹54.89, while our model-based Fair Value estimate is ₹91.21 — implying the stock looks roughly 66.2% undervalued today. We read business quality at 47/100 (below-average quality), in the Other sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, 531861 generated revenue of ₹198M at a net margin of 7.7%. Revenue grew 43.0% year over year. Net debt stands at ₹27.0M. The stock trades on a trailing P/E of 14.7. Fundamentals as of Jul 15, 2026

Our scenario range runs from ₹69.04 (bear case) to ₹175.30 (bull case); at ₹54.89, the current price sits below that range. The share trades about 14% below its 52-week high and 39% above its 52-week low, currently above its 200-day average. For context, the median of 10 Other peers we cover trades at -16% fair-value upside — at 66%, 531861 screens cheaper than that median.

Key figures & financial health

Revenue (TTM) ₹198M
Revenue growth (YoY) +43.0%
Net margin 7.7%
Free cash flow −₹55.9M FY2026
P/E ratio 14.7
Operating margin 10.7%
More key figures
EPS (TTM) ₹1.09
Dividend yield 3.7%
EPS growth (YoY) +250%
Net debt ₹27.0M FY2021

Figures from reported company fundamentals (EODHD) · as of Jul 15, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

531861 reported revenue of ₹267M in FY2026 versus ₹376M in FY2022, a compound −8.2%/yr. Reported net income was ₹140M in FY2026, compounding +22.2%/yr from FY2022.

Revenue −8.2%/yr
FY22 ₹376M
FY23 ₹290M
FY24 ₹415M
FY25 ₹483M
FY26 ₹267M
Net income +22.2%/yr
FY22 ₹62.7M
FY23 ₹30.8M
FY24 ₹4.9M
FY25 ₹99.6M
FY26 ₹140M

Is 531861 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "531861 Fair Value". https://www.fairvalue-calculator.com/stock/531861

Similar stocks

10 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €269.92 -48%
Sony Corporation SON1 €17.58 €37.56 +114%
Federal Home Loan Mortgage Corporation FREJO $16.84 $28.75 +71%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%
540777 540777 ₹567.55 ₹142.69 -75%
Lupin Limited 500257 ₹2,476 ₹2,372 -4%
540719 540719 ₹1,788 ₹850.02 -52%
524804 524804 ₹1,620 ₹1,368 -16%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 531861 undervalued?
As of Jul 15, 2026, our model estimates a fair value of ₹91.21 versus a price of ₹54.89 — about +66% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 531861?
Our model-based fair value for 531861 is ₹91.21 (as of Jul 15, 2026), built from audited fundamentals. The current price is ₹54.89.
What is the quality score of 531861?
531861 has a Quality Score of 47/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 531861?
531861 reported trailing-twelve-month revenue of about ₹198M (latest available figure, as of Jul 15, 2026).
What is the net profit margin of 531861?
The net profit margin of 531861 is about 7.7%, meaning it keeps roughly 7.7% of revenue as net income. Based on the latest reported figures.
Does 531861 pay a dividend?
531861 currently shows a dividend yield of about 3.70% relative to its recent price (as of Jul 15, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Free alert · no account needed

Tell me when 531861 reaches its Fair Value

Just your email — and we'll notify you when the price and Fair Value of 531861 materially change. Free bonus: the monthly Top-25 report of the most undervalued quality stocks.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.