Kilpest India Limited (532067) fair value: what the stock is really worth
We calculate from audited financials what Kilpest India Limited is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Watch Kilpest India Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.
How to read this chart
60‑month range ₹283.58 – ₹2,176 · fair‑value band ₹835.95 – ₹2,181 · the ₹1,424 price screens below the ₹1,566 fair value. Dashed = 300-day average. As of Sep 13, 2026.
Kilpest India Limited, an agriculture based company, manufactures and sells pesticides and other agrochemical products in India.
Show more
Kilpest India Limited, an agriculture based company, manufactures and sells pesticides and other agrochemical products in India. Its chemical products include insecticides, anti-bacterial, fungicides, herbicides/weedicides, and public health products; and biological products comprise bio pesticides, bio fungicides, bio fertilizers, bio nematicides, and health and hygiene related products, as well as micro fertilizers and plant growth stimulants. The company also exports its products to Bangladesh and Afghanistan. In addition, it offers a range of diagnostic kits for various diseases ranging from infectious diseases to oncology. The company was founded in 1972 and is based in Bhopal, India.
Stock analysis
Kilpest India Limited (532067) currently trades at ₹1,424, while our model-based Fair Value estimate is ₹1,566, implying the stock looks roughly 9.1% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ₹3,360 per share, and 7 of the 26 models we run sit above the ₹1,424 price.
Bear case: the Asset-Based group reads lowest at ₹289.47, and 19 of the 26 models stay below the price. Evidence for this calculation is high.
Scenario range: ₹835.95 (bear) to ₹2,181 (bull), the price of ₹1,424 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 62/100 (solid quality), in the Basic Materials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Kilpest India Limited reported revenue of ₹1.4B in FY2026 versus ₹806M in FY2022, a compound +15.2%/yr. Reported net income was ₹586M in FY2026, compounding +16.1%/yr from FY2022.
Key figures
Market cap ₹3.1B (≈ $33.0M) · P/E ratio 3.6 · P/S ratio 1.50 · EPS (TTM) ₹106.87 · Dividend yield 0.3% · Net margin 41.3% · Return on equity 119% · Return on assets (EBIT) 15.1%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 59 out of 100 (medium confidence).
What moves the price
The share trades about 19% below its 52-week high and 31% above its 52-week low.
For context, the median of 10 Basic Materials peers we cover trades at −7% fair-value upside, at 10%, 532067 screens cheaper than that median.
Fair Value models
Bear ₹835.95Fair Value ₹1,566Bull ₹2,181
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 5 months old). Earnings retained since then (₹48.35 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+47.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+31.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−8.9%
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+16.8%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+9.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year+9.0%
Dividend (yield on the price)0.3%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.10% vs 44%, slowing
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.66% → 36%
2026 sits 79% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+35.4%
Yearly growth needed for the next five years to justify today's price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Agricultural Chemicals” was too small, so the broader sector is used.)Materials · 3642 stocks
Beats the sector median on 11/14 measures
Overall it ranks above its sector peers.
Valuation
Quality Score62 · Top 25%
Fair Value upside−35% · Below median
Profitability
Return on equity (TTM)119% · Top 25%
Return on assets75% · Top 25%
Net margin (TTM)44% · Top 25%
Operating margin (TTM)68% · Top 25%
Growth and dividend
Revenue growth10% · Above median
Dividend yield (TTM)0.3% · Bottom 25%
Balance sheet
Debt / equity0.01× · Below median
Valuation Multiplesvs Materials median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Kilpest India Limited Fair Value". https://www.fairvalue-calculator.com/stock/532067
Frequently asked questions
Is Kilpest India Limited (532067) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of ₹1,566 versus a price of ₹1,424, about +10% upside (undervalued).
What is the fair value of 532067?
Our model-based fair value for Kilpest India Limited is ₹1,566 (as of Sep 13, 2026), built from audited fundamentals. The current price: ₹1,424.
What is the quality score of 532067?
Kilpest India Limited has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Kilpest India Limited (532067)?
Our model-based price target is the fair value of ₹1,566 (as of Sep 13, 2026) from 26 valuation models. Cautious scenario ₹835.95, optimistic scenario ₹2,181. It is a calculation from audited fundamentals, not an analyst target.
What is the Kilpest India Limited stock forecast for 2026?
Our models put fair value at ₹1,566, about +10% upside versus a price of ₹1,424 (undervalued). Cautious scenario ₹835.95, optimistic scenario ₹2,181. The calculation is refreshed regularly with new filings.
What is the revenue of Kilpest India Limited (532067)?
Kilpest India Limited reported trailing-twelve-month revenue of about ₹1.8B (latest available figure, as of Sep 13, 2026).
Does Kilpest India Limited pay a dividend?
Kilpest India Limited currently shows a dividend yield of about 0.33% relative to its recent price (as of Sep 13, 2026).
What growth is priced into Kilpest India Limited (532067)?
For today's price to be fair in a discounted-cash-flow model, Kilpest India Limited would have to grow free cash flow by +35.4 % per year for five years (discount rate 14.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -9.0 % per year. As of Sep 13, 2026.
What discount rate (WACC) does the fair value of 532067 use?
Our models discount Kilpest India Limited at 14.0 %: a base by market capitalisation (nano), damped by beta 1.53, country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Kilpest India Limited that is +35.4 % per year a year over ten years, using the same discount rate (14.0 %) and the same formula as our fair value.
How much growth has Kilpest India Limited (532067) delivered so far?
Over the past 5 years revenue at Kilpest India Limited grew -9.0 % a year. The price currently implies +35.4 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Kilpest India Limited (532067) growing?
The median revenue growth in the sector is +3.2 % a year. That is the yardstick for the growth priced into Kilpest India Limited (+35.4 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Kilpest India Limited (532067)?
The free-cash-flow yield on the price is 2.21 %: that much free cash flow Kilpest India Limited produces per unit of market value. When it exceeds the discount rate of our models (14.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Kilpest India Limited (532067)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Kilpest India Limited it is ₹1,566 per share (as of Sep 13, 2026), against a price of ₹1,424. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Kilpest India Limited stock overvalued or undervalued in 2026?
As of Sep 13, 2026, 532067 trades below its calculated fair value: price ₹1,424, fair value ₹1,566, a gap of about +10% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 532067?
No. The price is what the market pays today (₹1,424); the fair value is what the company's own numbers justify (₹1,566). For Kilpest India Limited the two are ₹142.40 per share apart. That gap is exactly why we show both numbers side by side.
How much is Kilpest India Limited worth?
The market values Kilpest India Limited at about ₹3.1B (market capitalisation, as of Sep 13, 2026). Per share that is ₹1,424; our models calculate a fair value of ₹1,566 per share.
What do the bullish and bearish scenarios say about 532067?
Our models span a range for Kilpest India Limited: cautious scenario ₹835.95, base ₹1,566, optimistic ₹2,181 per share (as of Sep 13, 2026, price ₹1,424). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 532067?
Kilpest India Limited trades at a price-to-earnings ratio of 3.6 (as of Sep 13, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹1,566 is built from several models across several years. Other multiples: P/B 1.0, P/S 1.7, EV/EBITDA 2.3.
How solid is the balance sheet of Kilpest India Limited (532067)?
Balance-sheet figures for Kilpest India Limited (as of Sep 13, 2026): return on equity 118.6%, debt of 0.01 per unit of equity. They feed the Quality Score of 62/100, which measures business quality independently of the share price.
How far is 532067 from its 52-week high?
Kilpest India Limited trades at ₹1,424, about 19% below its 52-week high of ₹1,750 and 31% above the low of ₹1,084 (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of ₹1,566 is for.
Which stocks are comparable to Kilpest India Limited?
From the same area (Basic Materials) we also value Rallis India Limited, National Fertilizers Limited, KILPEST, Bhagiradha Chemicals & Industries Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Kilpest India Limited stock attractive at the current price?
The data as of Sep 13, 2026: price ₹1,424, calculated fair value ₹1,566 (+10%), Quality Score 62/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 532067 calculated?
We run Kilpest India Limited through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹1,566, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.8 % above its aggregate fair value. Kilpest India Limited currently trades 10 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What should I pay attention to with Kilpest India Limited right now?
The model range is unusually wide (₹835.95 to ₹2,181). The outcome hinges heavily on assumptions, so read the point estimate with caution. The price sits in the lower half of our model range, the side with the larger margin of safety. The data supports the verdict: every model runs on fully documented inputs.
Key figures of Kilpest India Limited
How large is the market capitalisation of Kilpest India Limited (532067)?
The market capitalisation of Kilpest India Limited is ₹3.1B (≈ $33.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Kilpest India Limited (532067)?
The price-to-sales ratio of Kilpest India Limited is 1.50 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Kilpest India Limited (532067)?
Earnings per share at Kilpest India Limited are ₹106.87 (price ÷ EPS = P/E 3.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Kilpest India Limited (532067)?
The dividend yield of Kilpest India Limited is 0.3% (payout 4.4%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Kilpest India Limited (532067)?
The net margin of Kilpest India Limited is 41.3% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Kilpest India Limited (532067)?
The return on equity (ROE) of Kilpest India Limited is 119% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Kilpest India Limited (532067)?
On an EBIT basis the return on assets of Kilpest India Limited is 15.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Kilpest India Limited (532067)?
The operating margin of Kilpest India Limited is 67.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Kilpest India Limited (532067)?
Revenue at Kilpest India Limited is growing +10.0% versus a year earlier (3y avg +31.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Kilpest India Limited (532067)?
Earnings per share at Kilpest India Limited are growing +25.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Kilpest India Limited (532067) carry?
The net debt of Kilpest India Limited is ₹149K (fiscal year 2021, ≈ 0.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Kilpest India Limited in the live analysis
One click puts Kilpest India Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
