KILPEST INDIA LTD. (KILPEST) fair value: what the stock is really worth
We calculate from audited financials what KILPEST INDIA LTD. is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Watch KILPEST INDIA LTD. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.
How to read this chart
60‑month range ₹277.58 – ₹2,183 · fair‑value band ₹896.79 – ₹2,077 · the ₹1,424 price screens below the ₹1,566 fair value. Dashed = 300-day average. As of Sep 13, 2026.
KILPEST INDIA LTD. (KILPEST) currently trades at ₹1,424, while our model-based Fair Value estimate is ₹1,566, implying the stock looks roughly 9.1% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ₹2,835 per share, and 7 of the 26 models we run sit above the ₹1,424 price.
Bear case: the Asset-Based group reads lowest at ₹303.07, and 19 of the 26 models stay below the price. Evidence for this calculation is low.
Scenario range: ₹896.79 (bear) to ₹2,077 (bull), the price of ₹1,424 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 63/100 (solid quality), in the Materials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
KILPEST INDIA LTD. reported revenue of ₹663M in FY2023 versus ₹289M in FY2019, a compound +23.1%/yr. Reported net income was ₹281M in FY2023, compounding +38.2%/yr from FY2019. FY2019 was a trough year, so the rate overstates the trend.
Key figures
Market cap ₹10.7B (≈ $112M) · P/E ratio 18.3 · P/S ratio 7.76 · Dividend yield 0.0% · Net margin 42.3% · Return on equity 1,608% · Return on assets (EBIT) 32.2% · Free cash flow ₹147M.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 19% below its 52-week high and 31% above its 52-week low.
For context, the median of 10 Materials peers we cover trades at −20% fair-value upside, at 10%, KILPEST screens cheaper than that median.
Fair Value models
Bear ₹896.79Fair Value ₹1,566Bull ₹2,077
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+7.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−33.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+23.3%
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+20.9%
’16
’17
’18
’19
’20
’21
’22
’23
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+46.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year+46.3%
Dividend (yield on the price)0.0%
Profit margin 2018 to 2023 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.29% → 42%
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+49.1%
Yearly growth needed for the next five years to justify today's price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Agricultural Chemicals” was too small, so the broader sector is used.)Materials · 3642 stocks
Beats the sector median on 4/10 measures
A mixed picture versus its sector peers.
Valuation
Quality Score63 · Top 25%
Fair Value upside−35% · Below median
Profitability
Return on assets0% · Below median
Net margin (TTM)0% · Bottom 25%
Operating margin (TTM)0% · Below median
Growth and dividend
Revenue growth0% · Below median
Dividend yield (TTM)0.0% · Bottom 25%
Balance sheet
Debt / equity0.01× · Lowest 25%
Valuation Multiplesvs Materials median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "KILPEST INDIA LTD. Fair Value". https://www.fairvalue-calculator.com/stock/KILPEST
Frequently asked questions
Is KILPEST INDIA LTD. (KILPEST) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of ₹1,566 versus a price of ₹1,424, about +10% upside (undervalued).
What is the fair value of KILPEST?
Our model-based fair value for KILPEST INDIA LTD. is ₹1,566 (as of Sep 13, 2026), built from audited fundamentals. The current price: ₹1,424.
What is the quality score of KILPEST?
KILPEST INDIA LTD. has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for KILPEST INDIA LTD. (KILPEST)?
Our model-based price target is the fair value of ₹1,566 (as of Sep 13, 2026) from 26 valuation models. Cautious scenario ₹896.79, optimistic scenario ₹2,077. It is a calculation from audited fundamentals, not an analyst target.
What is the KILPEST INDIA LTD. stock forecast for 2026?
Our models put fair value at ₹1,566, about +10% upside versus a price of ₹1,424 (undervalued). Cautious scenario ₹896.79, optimistic scenario ₹2,077. The calculation is refreshed regularly with new filings.
Does KILPEST INDIA LTD. pay a dividend?
KILPEST INDIA LTD. currently shows a dividend yield of about 0.05% relative to its recent price (as of Sep 13, 2026).
What growth is priced into KILPEST INDIA LTD. (KILPEST)?
For today's price to be fair in a discounted-cash-flow model, KILPEST INDIA LTD. would have to grow free cash flow by +49.1 % per year for five years (discount rate 15.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +23.3 % per year. As of Sep 13, 2026.
What discount rate (WACC) does the fair value of KILPEST use?
Our models discount KILPEST INDIA LTD. at 15.4 %: a base by market capitalisation (micro), country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For KILPEST INDIA LTD. that is +49.1 % per year a year over ten years, using the same discount rate (15.4 %) and the same formula as our fair value.
How much growth has KILPEST INDIA LTD. (KILPEST) delivered so far?
Over the past 5 years revenue at KILPEST INDIA LTD. grew +23.3 % a year. The price currently implies +49.1 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
What is the free cash flow yield of KILPEST INDIA LTD. (KILPEST)?
The free-cash-flow yield on the price is 1.37 %: that much free cash flow KILPEST INDIA LTD. produces per unit of market value. When it exceeds the discount rate of our models (15.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of KILPEST INDIA LTD. (KILPEST)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For KILPEST INDIA LTD. it is ₹1,566 per share (as of Sep 13, 2026), against a price of ₹1,424. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is KILPEST INDIA LTD. stock overvalued or undervalued in 2026?
As of Sep 13, 2026, KILPEST trades below its calculated fair value: price ₹1,424, fair value ₹1,566, a gap of about +10% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of KILPEST?
No. The price is what the market pays today (₹1,424); the fair value is what the company's own numbers justify (₹1,566). For KILPEST INDIA LTD. the two are ₹142.40 per share apart. That gap is exactly why we show both numbers side by side.
How much is KILPEST INDIA LTD. worth?
The market values KILPEST INDIA LTD. at about ₹10.7B (market capitalisation, as of Sep 13, 2026). Per share that is ₹1,424; our models calculate a fair value of ₹1,566 per share.
What do the bullish and bearish scenarios say about KILPEST?
Our models span a range for KILPEST INDIA LTD.: cautious scenario ₹896.79, base ₹1,566, optimistic ₹2,077 per share (as of Sep 13, 2026, price ₹1,424). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of KILPEST?
KILPEST INDIA LTD. trades at a price-to-earnings ratio of 18.3 (as of Sep 13, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹1,566 is built from several models across several years.
How solid is the balance sheet of KILPEST INDIA LTD. (KILPEST)?
Balance-sheet figures for KILPEST INDIA LTD. (as of Sep 13, 2026): debt of 0.01 per unit of equity. They feed the Quality Score of 63/100, which measures business quality independently of the share price.
How far is KILPEST from its 52-week high?
KILPEST INDIA LTD. trades at ₹1,424, about 19% below its 52-week high of ₹1,750 and 31% above the low of ₹1,084 (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of ₹1,566 is for.
Which stocks are comparable to KILPEST INDIA LTD.?
From the same area (Materials) we also value Rallis India Limited, National Fertilizers Limited, Bhagiradha Chemicals & Industries Limited, MSL, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is KILPEST INDIA LTD. stock attractive at the current price?
The data as of Sep 13, 2026: price ₹1,424, calculated fair value ₹1,566 (+10%), Quality Score 63/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of KILPEST calculated?
We run KILPEST INDIA LTD. through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹1,566, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.8 % above its aggregate fair value. KILPEST INDIA LTD. currently trades 10 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What should I pay attention to with KILPEST INDIA LTD. right now?
A fairly wide model range (₹896.79 to ₹2,077) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of KILPEST INDIA LTD.
How large is the market capitalisation of KILPEST INDIA LTD. (KILPEST)?
The market capitalisation of KILPEST INDIA LTD. is ₹10.7B (≈ $112M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of KILPEST INDIA LTD. (KILPEST)?
The price-to-sales ratio of KILPEST INDIA LTD. is 7.76 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of KILPEST INDIA LTD. (KILPEST)?
The dividend yield of KILPEST INDIA LTD. is 0.0%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of KILPEST INDIA LTD. (KILPEST)?
The net margin of KILPEST INDIA LTD. is 42.3% (fiscal year 2023). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of KILPEST INDIA LTD. (KILPEST)?
The return on equity (ROE) of KILPEST INDIA LTD. is 1,608% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of KILPEST INDIA LTD. (KILPEST)?
On an EBIT basis the return on assets of KILPEST INDIA LTD. is 32.2% (avg 4y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
Free · no account needed
Watch KILPEST INDIA LTD. in the live analysis
One click puts KILPEST INDIA LTD. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
