MSL (MSL) Fair Value & Analysis

IN · Market cap ₹1.4B

M MSL MSL · BSE

Price₹123.00

Fair Value₹150.03

Upside+22.0%

Quality44/100

Watch MSL for free — get notified when fair value or trend changes. Watch for free

Evidence: High Range ₹78.57 – ₹187.91

Fair value as of: Jul 5, 2026

From 26 valuation models · updated today

Share price −1.3% over the past month.

Price vs Fair Value (12 months)

12‑month range ₹110.60 – ₹180.95 · fair‑value band ₹78.57 – ₹187.91 · the ₹123.00 price screens below the ₹150.03 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

MSL (MSL) currently trades at ₹123.00, while our model-based Fair Value estimate is ₹150.03 — implying the stock looks roughly 22.0% undervalued today. We read business quality at 44/100 (below-average quality). Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, MSL generated revenue of ₹1.1B at a net margin of 7.3%. Revenue declined 26.6% year over year. It earns a return on equity of 9.6%. Net debt stands at ₹475M. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹78.57 (bear case) to ₹187.91 (bull case); at ₹123.00, the current price sits within that range. The share trades about 34% below its 52-week high and 20% above its 52-week low, currently below its 200-day average.

Key figures & financial health

Revenue (TTM) ₹1.1B

Revenue growth (YoY) -26.6%

Net margin 7.3%

Return on equity 9.6%

Free cash flow ₹74.8M FY2026

P/E ratio 16.4

More key figures

Operating margin 15.3%

EPS (TTM) ₹7.52

EPS growth (YoY) -62.5%

Net debt ₹475M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

MSL reported revenue of ₹1.1B in FY2026 versus ₹408M in FY2022, a compound +28.7%/yr. Reported net income was ₹82.5M in FY2026, compounding +12.4%/yr from FY2022.

Revenue +28.7%/yr

FY22 ₹408M

FY23 ₹654M

FY24 ₹1.1B

FY25 ₹1.0B

FY26 ₹1.1B

Net income +12.4%/yr

FY22 ₹51.7M

FY23 ₹111M

FY24 ₹132M

FY25 ₹103M

FY26 ₹82.5M

Is MSL fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

📤 Share or link this analysis

𝕏 Post WhatsApp LinkedIn Reddit

🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

MSL · Fair Value
₹150.03 +22%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/MSL" target="_blank" rel="noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">MSL · Fair Value</span><br><b style="font-size:20px">₹150.03</b> <span style="color:#7BB290;font-weight:700;font-size:14px">+22%</span></span><span style="font-size:11px;color:#7BB290;font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "MSL Fair Value". https://www.fairvalue-calculator.com/stock/MSL

Explore undervalued stocks

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is MSL (MSL) undervalued?

As of Jul 5, 2026, our model estimates a fair value of ₹150.03 versus a price of ₹123.00 — about +22% (undervalued). Model-based estimate, not financial advice.

What is the fair value of MSL?

Our model-based fair value for MSL is ₹150.03 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹123.00.

What is the quality score of MSL?

MSL has a Quality Score of 44/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of MSL (MSL)?

MSL reported trailing-twelve-month revenue of about ₹1.1B (latest available figure, as of Jul 5, 2026).

What is the net profit margin of MSL?

The net profit margin of MSL is about 7.3%, meaning it keeps roughly 7.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.