K.P.R. Mill Limited (532889) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of K.P.R. Mill Limited ₹2,189, price ₹1,072, upside +104.2%, quality 69 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch K.P.R. Mill Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range ₹232.42 – ₹1,314 · fair‑value band ₹1,529 – ₹2,734 · the ₹1,072 price screens below the ₹2,189 fair value. Dashed = 300-day average. As of Sep 24, 2026.
Follow K.P.R. Mill in your weekly email
Every Wednesday you see whether K.P.R. Mill is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
K.P.R. Mill Limited, together with its subsidiaries, operates as an integrated apparel manufacturing company in India and internationally. It operates through three segments: Textile, Sugar, and Others.
Show more
K.P.R. Mill Limited, together with its subsidiaries, operates as an integrated apparel manufacturing company in India and internationally. It operates through three segments: Textile, Sugar, and Others. The company offers yarn, and knitted fabrics; and readymade garments comprising casual, sports, active, sleep, and work wear for men and women, as well as kids wear, and men's innerwear products and athleisure products. It also produces sugar; ethanol; green energy through co-gen power; and wind power, as well as acts as a dealer for AUDI cars. The company also exports its products. K.P.R. Mill Limited was founded in 1984 and is based in Coimbatore, India.
Stock analysis
K.P.R. Mill Limited (532889) currently trades at ₹1,072, while our model-based Fair Value estimate is ₹2,189, implying the stock looks roughly 51.0% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of ₹2,475 per share, and 22 of the 26 models we run sit above the ₹1,072 price.
Bear case: the Dividend Discount group reads lowest at ₹317.62, and 4 of the 26 models stay below the price. Evidence for this calculation is low.
Scenario range: ₹1,529 (bear) to ₹2,734 (bull), the price of ₹1,072 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 69/100 (solid quality), in the Consumer Cyclical sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
K.P.R. Mill Limited reported revenue of ₹63.9B in FY2025 versus ₹35.3B in FY2021, a compound +16.0%/yr. Reported net income was ₹8.2B in FY2025, compounding +12.1%/yr from FY2021.
Key figures
Market cap ₹44.4B (≈ $461M) · P/E ratio 16.2 · P/S ratio 2.06 · EPS (TTM) ₹50.22 · Dividend yield 0.4% · Net margin 12.8% · Return on equity 17.3% · Return on assets (EBIT) 19.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 12% below its 52-week high and 32% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −38% fair-value upside, at 104%, 532889 screens cheaper than that median.
Fair Value models
Bear ₹1,529Fair Value ₹2,189Bull ₹2,734
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then (₹45.72 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+5.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.8%
Start year 2020 (pandemic). Over 10 years: +9.6% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.4%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+17.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+16.8%
Dividend (yield on the price)0.4%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.15% → 16%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Textile Manufacturing · 332 stocks
Beats the industry median on 9/10 measures
Overall it ranks above its industry peers.
Valuation
Quality Score69 · Top 25%
Fair Value upside+49.8% · Top 25%
Profitability
Return on equity (TTM)17.3% · Top 25%
Return on assets10.0% · Top 25%
Net margin (TTM)11.1% · Top 25%
Operating margin (TTM)14.7% · Top 25%
Growth and dividend
Revenue growth16.6% · Above median
Dividend yield (TTM)0.4% · Bottom 25%
Balance sheet
Debt / equity0.01× · Below median
Valuation Multiplesvs Textile Manufacturing median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is K.P.R. Mill Limited (532889) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of ₹2,189 versus a price of ₹1,072, about +104% upside (undervalued).
What is the fair value of 532889?
Our model-based fair value for K.P.R. Mill Limited is ₹2,189 (as of Sep 24, 2026), built from audited fundamentals. The current price: ₹1,072.
What is the quality score of 532889?
K.P.R. Mill Limited has a Quality Score of 69/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for K.P.R. Mill Limited (532889)?
Our model-based price target is the fair value of ₹2,189 (as of Sep 24, 2026) from 26 valuation models. Cautious scenario ₹1,529, optimistic scenario ₹2,734. It is a calculation from audited fundamentals, not an analyst target.
What is the K.P.R. Mill Limited stock forecast for 2026?
Our models put fair value at ₹2,189, about +104% upside versus a price of ₹1,072 (undervalued). Cautious scenario ₹1,529, optimistic scenario ₹2,734. The calculation is refreshed regularly with new filings.
What is the revenue of K.P.R. Mill Limited (532889)?
K.P.R. Mill Limited reported trailing-twelve-month revenue of about ₹31.3B (latest available figure, as of Sep 24, 2026).
Does K.P.R. Mill Limited pay a dividend?
K.P.R. Mill Limited currently shows a dividend yield of about 0.42% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of K.P.R. Mill Limited (532889)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For K.P.R. Mill Limited it is ₹2,189 per share (as of Sep 24, 2026), against a price of ₹1,072. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is K.P.R. Mill Limited stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 532889 trades below its calculated fair value: price ₹1,072, fair value ₹2,189, a gap of about +104% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 532889?
No. The price is what the market pays today (₹1,072); the fair value is what the company's own numbers justify (₹2,189). For K.P.R. Mill Limited the two are ₹1,117 per share apart. That gap is exactly why we show both numbers side by side.
How much is K.P.R. Mill Limited worth?
The market values K.P.R. Mill Limited at about ₹44.4B (market capitalisation, as of Sep 24, 2026). Per share that is ₹1,072; our models calculate a fair value of ₹2,189 per share.
What do the bullish and bearish scenarios say about 532889?
Our models span a range for K.P.R. Mill Limited: cautious scenario ₹1,529, base ₹2,189, optimistic ₹2,734 per share (as of Sep 24, 2026, price ₹1,072). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 532889?
K.P.R. Mill Limited trades at a price-to-earnings ratio of 16.2 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹2,189 is built from several models across several years.
How solid is the balance sheet of K.P.R. Mill Limited (532889)?
Balance-sheet figures for K.P.R. Mill Limited (as of Sep 24, 2026): return on equity 17.3%, debt of 0.01 per unit of equity. They feed the Quality Score of 69/100, which measures business quality independently of the share price.
How far is 532889 from its 52-week high?
K.P.R. Mill Limited trades at ₹1,072, about 12% below its 52-week high of ₹1,219 and 32% above the low of ₹808.84 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹2,189 is for.
Which stocks are comparable to K.P.R. Mill Limited?
From the same area (Consumer Cyclical) we also value Tongkun Group, Shenzhou International Group, Inner Mongolia ERDOS Resources Co, Zhejiang Orient Holdings, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is K.P.R. Mill Limited stock attractive at the current price?
The data as of Sep 24, 2026: price ₹1,072, calculated fair value ₹2,189 (+104%), Quality Score 69/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 532889 calculated?
We run K.P.R. Mill Limited through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹2,189, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. K.P.R. Mill Limited currently trades 51 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of K.P.R. Mill Limited (532889)?
The closing price on Oct 1, 2026 was ₹1,072. Our model-based fair value is ₹2,189, about +104% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with K.P.R. Mill Limited right now?
The price is below even our cautious bear case (₹1,529). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (69/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of K.P.R. Mill Limited
How large is the market capitalisation of K.P.R. Mill Limited (532889)?
The market capitalisation of K.P.R. Mill Limited is ₹44.4B (≈ $461M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of K.P.R. Mill Limited (532889)?
The price-to-sales ratio of K.P.R. Mill Limited is 2.06 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of K.P.R. Mill Limited (532889)?
Earnings per share at K.P.R. Mill Limited are ₹50.22 (price ÷ EPS = P/E 16.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of K.P.R. Mill Limited (532889)?
The dividend yield of K.P.R. Mill Limited is 0.4% (payout 9.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of K.P.R. Mill Limited (532889)?
The net margin of K.P.R. Mill Limited is 12.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of K.P.R. Mill Limited (532889)?
The return on equity (ROE) of K.P.R. Mill Limited is 17.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of K.P.R. Mill Limited (532889)?
On an EBIT basis the return on assets of K.P.R. Mill Limited is 19.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of K.P.R. Mill Limited (532889)?
The operating margin of K.P.R. Mill Limited is 14.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at K.P.R. Mill Limited (532889)?
Revenue at K.P.R. Mill Limited is growing +16.6% versus a year earlier (3y avg +9.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at K.P.R. Mill Limited (532889)?
Earnings per share at K.P.R. Mill Limited are growing +8.8% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch K.P.R. Mill Limited in the live analysis
One click puts K.P.R. Mill Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
