EN DE

Albatron Technology Co (5386) Fair Value & Analysis

Technology · TW · Market cap 14.0B TWD

AT Albatron Technology Co 5386 · TWO
Price271.00 TWD
Fair Value97.26 TWD
Upside-64.1%
Quality42/100
Watch Albatron Technology Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 13.8% net margin
negative free cash flow
0.43% dividend yield
Mixed vs. peers (5/9)
Moderate moat 63/100
Evidence: High Range 64.77 TWD – 173.04 TWD Share as image

Fair value as of: Jul 21, 2026

From 17 valuation models · updated 19 days ago

Fair value updated Jul 21, 2026, revised from 145.89 TWD to 97.26 TWD (−33.3%) since Jul 11, 2026. Share price −0.9% over the past month.

Below-average quality, and screening another 64% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (173.04 TWD). The favourable scenario is already priced in.
  • Weak quality (42/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide (64.77 TWD to 173.04 TWD). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

137,507 TWD 12.94 TWD Fair Value 97.26 TWD Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 12.94 TWD – 137,507 TWD · fair‑value band 64.77 TWD – 173.04 TWD · the 271.00 TWD price screens above the 97.26 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Albatron Technology Co (5386) currently trades at 271.00 TWD, while our model-based Fair Value estimate is 97.26 TWD, implying the stock looks roughly 64.1% overvalued today. The Quality Score stands at 42/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Albatron Technology Co generated revenue of 13.3B TWD at a net margin of 13.8%. It earns a return on equity of 118.0%. Net debt stands at 1.9B TWD. The stock trades on a trailing P/E of 56.5. Fundamentals as of Jul 21, 2026

Our scenario range runs from 64.77 TWD (bear case) to 173.04 TWD (bull case); at 271.00 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 57% below its 52-week high and 351% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -67% fair-value upside, at -64%, 5386 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income 46.79 TWD 74.92 TWD 1,041 TWD 76
Gordon GGM 3.18 TWD 6.61 TWD 10.48 TWD 70
Growth-Adj P/E 116.74 TWD 166.77 TWD 216.80 TWD 68
All 17 models by family
DCF Models
Owner Earnings 93.24 TWD 208.20 TWD 449.53 TWD 31
Earnings-Based
Graham-Dodd 38.90 TWD 271.31 TWD 380.74 TWD 54
Lynch FV 90.11 TWD 128.73 TWD 167.34 TWD 50
PEG = 1.0 90.11 TWD 128.73 TWD 167.34 TWD 46
EPV 72.24 TWD 83.76 TWD 93.84 TWD 59
Dividend Discount
Gordon GGM 3.18 TWD 6.61 TWD 10.48 TWD 70
DDM Multi-Stage 3.18 TWD 5.57 TWD 6.93 TWD 61
Multiples
P/E Multiple 85.82 TWD 114.42 TWD 143.03 TWD 63
P/S Multiple 72.94 TWD 97.26 TWD 121.57 TWD 58
P/B Multiple 38.56 TWD 51.41 TWD 64.27 TWD 55
EV/EBIT 111.98 TWD 148.27 TWD 184.56 TWD 53
EV/EBITDA 81.99 TWD 108.28 TWD 134.57 TWD 54
EV/Revenue 76.50 TWD 107.95 TWD 139.40 TWD 43
Asset-Based
NCAV (Graham) 8.57 TWD 11.48 TWD 17.14 TWD 50
Economic Profit
Residual Income 46.79 TWD 74.92 TWD 1,041 TWD 76
ROIC Compounder 84.81 TWD 114.56 TWD 153.10 TWD 67
Growth Earnings
Growth-Adj P/E 116.74 TWD 166.77 TWD 216.80 TWD 68

Widest divergence: DCF Models (208.20 TWD) versus Dividend Discount (5.57 TWD). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 13.3B TWD
Revenue growth (YoY) +591%
Net margin 13.8%
Return on equity 118%
Free cash flow −965M TWD FY2025
P/E ratio 56.5
More key figures
Operating margin 23.1%
EPS (TTM) 8.60 TWD
EPS growth (YoY) +3,663%
Net debt 1.9B TWD FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 42/100

Of which business quality 40 · Market factors (momentum, volatility) 55

Profitability 64
Margins and returns on capital today
Quality Growth 66
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 49
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 9
Calm price path (market factor)
Momentum 89
Price trend over the last 3–12 months (market factor)
52W Momentum 50
Distance to the 52-week high (market factor)
Net Issuance 32
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Albatron Technology Co., Ltd manufactures and sells memory modules, motherboards, graphics cards, and other electronic components and materials in Asia, North America, and internationally.

Full company description

Albatron Technology Co., Ltd manufactures and sells memory modules, motherboards, graphics cards, and other electronic components and materials in Asia, North America, and internationally. It also offers memory products; rack, GPU, storage, blades, and tiwn server, as well as servers/workstations; laptops and mini-PCs; Intel servers; storage devices; memory products; Acer products; WPS Office products; and AI application products. The company was founded in 1973 and is based in New Taipei City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Albatron Technology Co reported revenue of 5.9B TWD in FY2025 versus 2.9B TWD in FY2021, a compound +19.2%/yr. Reported net income was 310M TWD in FY2025, compounding +51.7%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
5.9B TWD
Latest YoY
+32.6%
Avg. growth/yr (3Y)
+23.5%
Avg. growth/yr (5Y)
+21.9%
Avg. growth/yr (10Y)
+13.9%
Revenue +19.2%/yr
FY21 2.9B TWD
FY22 3.1B TWD
FY23 2.0B TWD
FY24 4.4B TWD
FY25 5.9B TWD
Net income +51.7%/yr
FY21 58.5M TWD
FY22 50.8M TWD
FY23 65.2M TWD
FY24 103M TWD
FY25 310M TWD

5386 screens 64% overvalued. Compare with Compal Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Albatron Technology Co Fair Value". https://www.fairvalue-calculator.com/stock/5386

Peer Group

Computer Hardware · 215 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 42 · Bottom 25%
Fair Value upside −64% · Below median
Return on equity (TTM) 118% · Top 25%
Return on assets 26% · Top 25%
Net margin (TTM) 14% · Top 25%
Operating margin (TTM) 23% · Top 25%
Revenue growth 591% · Top 25%
Dividend yield (TTM) 0.4% · Bottom 25%

Valuation Multiples vs Computer Hardware median · lower = cheaper

P/E (TTM) 45.1× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 57
PAST 100 · sector 26
HEALTH 0 · sector 97
DIVIDEND 9 · sector 44

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Computer Hardware stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Compal Electronics, Inc CEIR $0.0310 $0.0276 -11%
Dell Technologies Inc DELL $434.97 $163.87 -62%
Arista Networks, Inc ANET $168.56 $43.74 -74%
Western Digital Corporation WDC $513.84 $74.05 -86%
Wiwynn Corporation 6669 4,685 TWD 1,559 TWD -67%
Hangzhou Hikvision Digital Technology Co 002415 ¥34.12 ¥30.11 -12%
Quanta Computer Inc 2382 373.50 TWD 297.22 TWD -20%
Shenzhen Longsys Electronics Co 301308 ¥587.60 ¥60.86 -90%
Lenovo Group 0992 HK$23.16 HK$3.07 -87%
Dawning Information Industry Co 603019 ¥106.13 ¥28.88 -73%

Compare Albatron Technology Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Albatron Technology Co (5386) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 97.26 TWD versus a price of 271.00 TWD, about −64% (overvalued).
What is the fair value of 5386?
Our model-based fair value for Albatron Technology Co is 97.26 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 271.00 TWD.
What is the quality score of 5386?
Albatron Technology Co has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Albatron Technology Co (5386)?
Albatron Technology Co reported trailing-twelve-month revenue of about 13.3B TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 5386?
The net profit margin of Albatron Technology Co is about 13.8%, meaning it keeps roughly 13.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Albatron Technology Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.