EN DE

LongDa Construction & Development Corporation (5519) Fair Value & Analysis

Industrials · TW · Market cap 6.5B TWD

LC LongDa Construction & Development Corporation 5519 · TW
Price27.85 TWD
Fair Value80.35 TWD
Upside+188.5%
Quality72/100
Watch LongDa Construction & Development Corporation for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 20.3% net margin
Moderate debt · generates free cash flow
11.22% dividend yield
Ranks above peers (11/14)
Wide moat 72/100
Evidence: High Range 57.59 TWD – 100.44 TWD Share as image

Fair value as of: Jul 21, 2026

From 26 valuation models · updated 20 days ago

Fair value updated Jul 21, 2026, revised from 84.37 TWD to 80.35 TWD (−4.8%) since Jun 25, 2026. Share price −5.6% over the past month.

A solid business, screening 189% undervalued on our models.

What matters now

  • The rarer combination: high quality (72/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case (57.59 TWD). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

60.60 TWD 13.18 TWD Fair Value 80.35 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 13.18 TWD – 60.60 TWD · fair‑value band 57.59 TWD – 100.44 TWD · the 27.85 TWD price screens below the 80.35 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

LongDa Construction & Development Corporation (5519) currently trades at 27.85 TWD, while our model-based Fair Value estimate is 80.35 TWD, implying the stock looks roughly 188.5% undervalued today. The Quality Score stands at 72/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, LongDa Construction & Development Corporation generated revenue of 5.4B TWD at a net margin of 20.3%. Revenue declined 9.5% year over year. It earns a return on equity of 20.1%. Net debt stands at 3.9B TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 57.59 TWD (bear case) to 100.44 TWD (bull case); at 27.85 TWD, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 22% below its 52-week high and 3% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at 189%, 5519 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 71.67 TWD 104.98 TWD 149.66 TWD 80
Residual Income 29.51 TWD 36.92 TWD 86.10 TWD 76
Rev-Margin DCF 38.34 TWD 57.21 TWD 78.67 TWD 74
All 26 models by family
DCF Models
FCF DCF 70.15 TWD 107.18 TWD 159.67 TWD 38
Owner Earnings 42.32 TWD 66.24 TWD 100.15 TWD 31
5Y Revenue Exit 38.34 TWD 56.03 TWD 77.30 TWD 39
5Y EBITDA Exit 52.86 TWD 82.56 TWD 115.93 TWD 41
5Y P/E Exit 61.97 TWD 99.19 TWD 137.03 TWD 38
10Y Revenue Exit 48.89 TWD 67.21 TWD 89.46 TWD 36
10Y EBITDA Exit 58.70 TWD 84.99 TWD 117.64 TWD 37
10Y P/E Exit 64.33 TWD 96.14 TWD 133.04 TWD 35
Earnings-Based
Graham-Dodd 32.14 TWD 88.36 TWD 115.97 TWD 54
Lynch FV 17.57 TWD 25.10 TWD 32.63 TWD 50
PEG = 1.0 17.57 TWD 25.10 TWD 32.63 TWD 46
EPV 33.67 TWD 40.31 TWD 46.05 TWD 59
Dividend Discount
Gordon GGM 25.09 TWD 50.00 TWD 75.71 TWD 70
DDM Multi-Stage 25.09 TWD 38.72 TWD 52.56 TWD 61
Multiples
P/E Multiple 74.44 TWD 99.25 TWD 124.07 TWD 63
P/S Multiple 35.53 TWD 47.38 TWD 59.22 TWD 58
P/B Multiple 60.26 TWD 80.35 TWD 100.44 TWD 55
EV/EBIT 65.89 TWD 90.67 TWD 115.45 TWD 53
EV/EBITDA 49.63 TWD 68.99 TWD 88.35 TWD 54
EV/Revenue 21.40 TWD 34.20 TWD 46.99 TWD 43
Asset-Based
NCAV (Graham) 13.51 TWD 18.11 TWD 27.02 TWD 50
Growth DCF
Growth DCF 71.67 TWD 104.98 TWD 149.66 TWD 80
Rev-Margin DCF 38.34 TWD 57.21 TWD 78.67 TWD 74
Economic Profit
Residual Income 29.51 TWD 36.92 TWD 86.10 TWD 76
ROIC Compounder 34.89 TWD 45.08 TWD 57.01 TWD 72
Growth Earnings
Growth-Adj P/E 59.07 TWD 84.39 TWD 109.70 TWD 68

Widest divergence: Growth Earnings (84.39 TWD) versus Asset-Based (18.11 TWD). Highest evidence: Growth DCF (80).

Notify me when 5519 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 5.4B TWD
Revenue growth (YoY) -9.5%
Net margin 20.3%
Return on equity 20.1%
Free cash flow 1.7B TWD FY2025
P/E ratio 7.0
More key figures
Operating margin 24.8%
EPS (TTM) 4.92 TWD
Dividend yield 9.8%
EPS growth (YoY) +5.5%
Net debt 3.9B TWD FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 72/100

Of which business quality 70 · Market factors (momentum, volatility) 43

Profitability 48
Margins and returns on capital today
Quality Growth 54
Are margins and returns improving?
Cashflow 93
Earnings quality: real cash, not paper profit
Fin. Strength 66
Balance sheet, leverage, solvency risk
Investment 77
Disciplined investing over empire-building
Low Volatility 83
Calm price path (market factor)
Momentum 29
Price trend over the last 3–12 months (market factor)
52W Momentum 23
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

LongDa Construction & Development Corporation engages in the construction and civil engineering business in Taiwan and Japan. It is involved in the development, leasing, and sale of residential housings and buildings; and hotel business. LongDa Construction & Development Corporation was founded in 1971 and is based in Kaohsiung, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

LongDa Construction & Development Corporation reported revenue of 5.5B TWD in FY2025 versus 4.7B TWD in FY2021, a compound +3.6%/yr. Reported net income was 1.1B TWD in FY2025, compounding +16.1%/yr from FY2021.

Growth Quality 84/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
5.5B TWD
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.3%
Avg. growth/yr (20Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.7%
Revenue +3.6%/yr
FY21 4.7B TWD
FY22 4.7B TWD
FY23 4.4B TWD
FY24 6.3B TWD
FY25 5.5B TWD
Net income +16.1%/yr
FY21 599M TWD
FY22 906M TWD
FY23 808M TWD
FY24 855M TWD
FY25 1.1B TWD
Character of growth · EPS growth decomposed (2014-2025) +10.6 % p.a.
Revenue per share +7.0 pp

of which total revenue +7.9 pp · buybacks/dilution −0.9 pp

EBIT margin +5.7 pp
Tax rate −2.0 pp
Residual (interest, one-offs) −0.1 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch 5519: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "LongDa Construction & Development Corporation Fair Value". https://www.fairvalue-calculator.com/stock/5519

Peer Group

Engineering & Construction · 839 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 72 · Top 25%
Fair Value upside +189% · Top 25%
Return on equity (TTM) 20% · Top 25%
Return on assets 6% · Top 25%
Net margin (TTM) 20% · Top 25%
Operating margin (TTM) 25% · Top 25%
Revenue growth -10% · Below median
Dividend yield (TTM) 11.2% · Top 25%
Debt / equity 0.79× · Higher than 75% of peers

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 6.0× · Cheaper than 75% of peers
P/B 1.04× · Cheaper than median
P/S (TTM) 1.20× · Pricier than median
P/FCF 0.1× · Cheaper than 75% of peers
EV/EBITDA 6.1× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 16
FUTURE 0 · sector 17
PAST 80 · sector 26
HEALTH 61 · sector 94
DIVIDEND 100 · sector 33

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹3,815 ₹1,994 -48%
Samsung C&T Corporation 028260 346,000 KRW 268,779 KRW -22%
Hyundai Engineering & Construction Co 000720 99,000 KRW 63,993 KRW -35%
United Integrated Services Co 2404 1,250 TWD 925.62 TWD -26%
Samsung E&A Co 028050 42,550 KRW 44,840 KRW +5%
Rail Vikas Nigam Limited RVNL ₹232.67 ₹61.46 -74%
Daewoo Engineering & Construction Co 047040 16,240 KRW 6,507 KRW -60%
NBCC (India) Limited NBCC ₹96.32 ₹48.22 -50%
Cemindia Projects Limited CEMPRO ₹1,330 ₹730.69 -45%
KEPCO Engineering & Construction Company 052690 92,700 KRW 20,172 KRW -78%

Compare LongDa Construction & Development Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is LongDa Construction & Development Corporation (5519) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 80.35 TWD versus a price of 27.85 TWD, about +189% (undervalued).
What is the fair value of 5519?
Our model-based fair value for LongDa Construction & Development Corporation is 80.35 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 27.85 TWD.
What is the quality score of 5519?
LongDa Construction & Development Corporation has a Quality Score of 72/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of LongDa Construction & Development Corporation (5519)?
LongDa Construction & Development Corporation reported trailing-twelve-month revenue of about 5.4B TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 5519?
The net profit margin of LongDa Construction & Development Corporation is about 20.3%, meaning it keeps roughly 20.3% of revenue as net income. Based on the latest reported figures.
Does LongDa Construction & Development Corporation pay a dividend?
LongDa Construction & Development Corporation currently shows a dividend yield of about 9.75% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track LongDa Construction & Development Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.