EN DE

Yonggu Group Inc (5546) Fair Value & Analysis

Basic Materials · TW · Market cap 1.4B TWD

YG Yonggu Group Inc 5546 · TW
Price13.85 TWD
Fair Value4.04 TWD
Upside-70.8%
Quality41/100
Watch Yonggu Group Inc for free, get notified when fair value or trend changes. Watch for free

Strengths

Low debt · generates free cash flow

Risks

!Trades 243% ABOVE our fair value of 4.04 TWD
!Mixed Growth (revenue 5y −18.4 %/yr)
!Loss-making · -7.6% net margin
!Trails peers (4/11)
Mixed Growth (revenue 5y −18.4 %/yr)
Loss-making · -7.6% net margin
Low debt · generates free cash flow
5.85% dividend yield
Trails peers (4/11)
Narrow moat 17/100
Evidence: Medium Range 4.04 TWD – 13.94 TWD Share as image

Fair value as of: Aug 13, 2026

From 12 valuation models · updated 11 days ago

Fair value updated Aug 13, 2026, revised from 2.02 TWD to 4.04 TWD (+100.0%) since Jul 21, 2026. Share price −12.6% over the past month.

Below-average quality, and trading another 243% above our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track Yonggu Group Inc and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card.

What matters now

  • Weak quality (41/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide (4.04 TWD to 13.94 TWD). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

58.70 TWD 13.35 TWD Fair Value 4.04 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 13.35 TWD – 58.70 TWD · fair‑value band 4.04 TWD – 13.94 TWD · the 13.85 TWD price screens above the 4.04 TWD fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Yonggu Group Inc (5546) currently trades at 13.85 TWD, while our model-based Fair Value estimate is 4.04 TWD, implying the stock looks roughly 70.8% overvalued today. The Quality Score stands at 41/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Yonggu Group Inc generated revenue of 1.6B TWD at a net margin of -7.6%. Revenue declined 62.7% year over year. It earns a return on equity of -6.8%. Net debt stands at 1.2B TWD. Fundamentals as of Aug 13, 2026

Our scenario range runs from 4.04 TWD (bear case) to 13.94 TWD (bull case); at 13.85 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 54% below its 52-week high, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -60% fair-value upside, at -71%, 5546 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 11.24 TWD 14.21 TWD 18.80 TWD 80
Rev-Margin DCF 11.08 TWD 16.00 TWD 22.03 TWD 74
Gordon GGM 15.54 TWD 16.75 TWD 18.55 TWD 70
All 12 models by family
DCF Models
FCF DCF 10.91 TWD 14.04 TWD 19.28 TWD 38
5Y Revenue Exit 11.08 TWD 15.72 TWD 22.47 TWD 39
5Y EBITDA Exit 6.61 TWD 7.99 TWD 9.82 TWD 41
10Y Revenue Exit 10.69 TWD 13.90 TWD 17.31 TWD 36
10Y EBITDA Exit 8.46 TWD 9.53 TWD 10.54 TWD 37
Dividend Discount
Gordon GGM 15.54 TWD 16.75 TWD 18.55 TWD 70
DDM Multi-Stage 15.54 TWD 18.50 TWD 22.31 TWD 61
Multiples
EV/EBITDA 3.68 TWD 4.70 TWD 5.72 TWD 54
EV/Revenue 12.16 TWD 17.11 TWD 22.06 TWD 43
Asset-Based
NCAV (Graham) 11.33 TWD 15.18 TWD 22.65 TWD 50
Growth DCF
Growth DCF 11.24 TWD 14.21 TWD 18.80 TWD 80
Rev-Margin DCF 11.08 TWD 16.00 TWD 22.03 TWD 74

Widest divergence: Dividend Discount (16.75 TWD) versus Multiples (4.70 TWD). Highest evidence: Growth DCF (80).

Notify me when 5546 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 0.87 TTM
Dividend yield 5.9%
Net margin -7.6% TTM
Return on equity -6.8% TTM
Return on assets -0.6% TTM
Operating margin -18.9% TTM
More key figures
Profitability
EPS (TTM) -2.13 TWD
Growth
Revenue (TTM) 1.6B TWD TTM
Revenue growth (YoY) -62.7% 3y avg -24.0%
EPS growth (YoY) -16.3%
Balance sheet & cash flow
Free cash flow 104M TWD FY2025
Net debt 1.2B TWD FY2025 · ≈ 11.4 yrs of FCF

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 41/100

Of which business quality 39 · Market factors (momentum, volatility) 27

Profitability 7
Margins and returns on capital today
Quality Growth 4
Are margins and returns improving?
Cashflow 36
Earnings quality: real cash, not paper profit
Fin. Strength 35
Balance sheet, leverage, solvency risk
Investment 95
Disciplined investing over empire-building
Low Volatility 78
Calm price path (market factor)
Momentum 9
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 90
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Yonggu Group Inc. engages in the production and sale of ready-mixed commercial concrete, fly ash, mortar, and cement. It offers ready-mixed mortar, clinker, stone powder, reinforced minerals, and composite materials. The company was founded in 1999 is based in Grand Cayman, the Cayman Islands.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Yonggu Group Inc reported revenue of 1.9B TWD in FY2025 versus 5.9B TWD in FY2021, a compound −24.2%/yr. Reported net income was −175M TWD in FY2025.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
1.9B TWD
Latest YoY
−30.8%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−24.0%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−18.4%
Avg. revenue growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.5%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue −24.2%/yr
FY21 5.9B TWD
FY22 4.4B TWD
FY23 3.8B TWD
FY24 2.8B TWD
FY25 1.9B TWD
Net income
FY21 260M TWD
FY22 54.5M TWD
FY23 −378M TWD
FY24 13.7M TWD
FY25 −175M TWD

5546 screens 71% overvalued. Compare with CRH plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Yonggu Group Inc Fair Value". https://www.fairvalue-calculator.com/stock/5546

Peer Group

Building Materials · 258 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 41 · Bottom 25%
Fair Value upside −71% · Bottom 25%
Return on assets -1% · Bottom 25%
Net margin (TTM) -8% · Bottom 25%
Operating margin (TTM) -19% · Bottom 25%
Revenue growth -63% · Bottom 25%
Dividend yield (TTM) 7.2% · Top 25%
Debt / equity 0.07× · Lower than median

Valuation Multiples vs Building Materials median · lower = cheaper

P/S (TTM) 0.03× · Cheaper than 75% of peers
P/FCF 0.4× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 19
FUTURE0 · sector 3
PAST0 · sector 15
HEALTH97 · sector 92
DIVIDEND100 · sector 44

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Building Materials stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
CRH plc CRH $96.05 $69.69 -27%
Holcim AG HOLN CHF 69.72 CHF 20.00 -71%
Vulcan Materials Company VMC $279.86 $114.48 -59%
UltraTech Cement Limited ULTRACEMCO ₹11,891 ₹4,718 -60%
Martin Marietta Materials, Inc MLM $543.90 $215.31 -60%
China Jushi Co 600176 ¥40.56 ¥13.22 -67%
Amrize AG AMRZ CHF 37.65 CHF 29.67 -21%
Grasim Industries Limited GRASIM ₹3,293 ₹1,245 -62%
CEMEX, S.A. CX $11.24 $11.31 +1%
James Hardie Industries plc JHX A$41.54 A$9.80 -76%

Compare Yonggu Group Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Yonggu Group Inc (5546) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 4.04 TWD versus a price of 13.85 TWD, about −71% (overvalued).
What is the fair value of 5546?
Our model-based fair value for Yonggu Group Inc is 4.04 TWD (as of Aug 13, 2026), built from audited fundamentals. The current price: 13.85 TWD.
What is the quality score of 5546?
Yonggu Group Inc has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Yonggu Group Inc (5546)?
Yonggu Group Inc reported trailing-twelve-month revenue of about 1.6B TWD (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 5546?
The net profit margin of Yonggu Group Inc is about -7.6%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Yonggu Group Inc pay a dividend?
Yonggu Group Inc currently shows a dividend yield of about 5.85% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Yonggu Group Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.