Jioushun Construction Co., Ltd. (5547) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Jioushun Construction Co., Ltd. stock TWD 38.50, price TWD 20.10, upside +91.5%, quality 47 out of 100. Rating: strongly undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.
How to read this chart
60‑month range 10.90 TWD – 24.13 TWD · fair‑value band 26.27 TWD – 50.05 TWD · the 20.10 TWD price screens below the 38.50 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 4, 2026.
Follow Jioushun Construction Co. in your weekly email
Every Wednesday you see whether Jioushun Construction Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Jioushun Construction Co., Ltd. engages in planning, design, construction, engineering, and after-sales maintenance and repair of office, and factory properties in Taiwan. The company was founded in 1982 and is based in Taipei, Taiwan.
Stock analysis
Jioushun Construction Co., Ltd. (5547) currently trades at 20.10 TWD, while our model-based Fair Value estimate is 38.50 TWD, implying the stock looks roughly 48% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 47.73 TWD per share, and 22 of the 26 models we run sit above the 20.10 TWD price.
Bear case: the Dividend Discount group reads lowest at 8.28 TWD, and 4 of the 26 models stay below the price. Data coverage for this calculation is low.
Scenario range: 26.27 TWD (bear) to 50.05 TWD (bull), the price of 20.10 TWD sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 47/100 (below-average quality), in the Industrials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Jioushun Construction Co., Ltd. reported revenue of 2.3B TWD in FY2025 versus 1.8B TWD in FY2021, a compound +5.8%/yr. Reported net income was 122M TWD in FY2025, compounding +22.3%/yr from FY2021.
Key figures
Market cap 1.0B TWD (≈ $31.2M) Micro · P/E ratio 10.3 · P/S ratio 0.43 · EPS (TTM) 1.95 TWD · Dividend yield 3.0% · Net margin 4.2% · Return on equity 13.5% · Return on assets (EBIT) 6.2% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 47 out of 100 (low confidence).
What moves the price
The share trades about 17% below its 52-week high and 12% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −42% fair-value upside, at 92%, 5547 screens cheaper than that median.
Fair Value models
Bear26.27 TWDFair Value 38.50 TWDBull50.05 TWD
Price 20.10 TWD · Upside +91.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (1.15 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF24.03 TWD35.09 TWD52.65 TWD80
Growth DCF23.82 TWD33.66 TWD48.47 TWD78
Owner Earnings20.43 TWD28.94 TWD42.45 TWD76
All 26 models by family
DCF Models
FCF DCF24.03 TWD35.09 TWD52.65 TWD80
Owner Earnings20.43 TWD28.94 TWD42.45 TWD76
5Y Revenue Exit30.91 TWD49.88 TWD75.95 TWD72
5Y EBITDA Exit31.83 TWD51.77 TWD76.95 TWD74
5Y P/E Exit36.24 TWD60.87 TWD89.22 TWD70
10Y Revenue Exit27.32 TWD43.83 TWD69.59 TWD65
10Y EBITDA Exit28.72 TWD45.14 TWD70.38 TWD67
10Y P/E Exit31.48 TWD51.42 TWD80.06 TWD63
Earnings-Based
Graham-Dodd16.28 TWD75.35 TWD103.48 TWD64
Lynch FV19.85 TWD28.35 TWD36.86 TWD61
PEG = 1.019.85 TWD28.35 TWD36.86 TWD57
EPV30.11 TWD33.27 TWD35.95 TWD74
Dividend Discount
Gordon GGM4.64 TWD8.75 TWD12.52 TWD67
DDM Multi-Stage4.64 TWD7.80 TWD9.30 TWD67
Multiples
P/E Multiple37.72 TWD50.29 TWD62.86 TWD63
P/S Multiple30.53 TWD40.71 TWD50.89 TWD58
P/B Multiple45.38 TWD60.51 TWD75.64 TWD55
EV/EBIT42.35 TWD54.86 TWD67.36 TWD66
EV/EBITDA35.08 TWD45.16 TWD55.25 TWD67
EV/Revenue31.61 TWD43.09 TWD54.56 TWD54
Asset-Based
NCAV (Graham)5.57 TWD8.43 TWD10.54 TWD54
Growth DCF
Growth DCF23.82 TWD33.66 TWD48.47 TWD78
Rev-Margin DCF30.91 TWD49.21 TWD72.78 TWD72
Economic Profit
Residual Income14.24 TWD19.03 TWD30.92 TWD74
ROIC Compounder31.94 TWD37.53 TWD43.74 TWD72
Growth Earnings
Growth-Adj P/E31.71 TWD45.29 TWD58.88 TWD67
The fair value above starts from this blend and is adjusted for dilution from new shares.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+0.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.2%
Start year 2020 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+26.2%
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+16.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year+13.3%
Dividend (yield on the price)3.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → 7%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−20.6%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about −21.8% a year for the price.
Compare Jioushun Construction Co., Ltd. with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Engineering & Construction · 791 stocks
Beats the industry median on 11/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score47 · Below median
Fair Value upside+91.5% · Top 25%
Profitability
Return on equity (12 months)13.5% · Above median
Return on assets7.2% · Top 25%
Net margin (12 months)4.2% · Above median
Operating margin (12 months)6.5% · Above median
Growth and dividend
Revenue growth (quarter YoY)19.8% · Above median
Dividend yield (12 months)3.0% · Above median
Balance sheet
Debt / equity0.03× · Below median
Valuation Multiplesvs Engineering & Construction median · lower = cheaper
P/E (12 months)10.3× · Cheaper than median
P/B1.49× · Pricier than median
P/S (12 months)0.43× · Cheaper than median
Price / free cash flow (fiscal year)15.3× · Pricier than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Jioushun Construction Co., Ltd. Fair Value". https://www.fairvalue-calculator.com/stock/5547
Frequently asked questions
Is Jioushun Construction Co., Ltd. (5547) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of 38.50 TWD versus a price of 20.10 TWD, about +92% upside (undervalued).
What is the fair value of 5547?
Our model-based fair value for Jioushun Construction Co., Ltd. is 38.50 TWD (as of Nov 4, 2026), built from audited fundamentals. The current price: 20.10 TWD.
What is the quality score of 5547?
Jioushun Construction Co., Ltd. has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Jioushun Construction Co., Ltd. (5547)?
Our model-based price target is the fair value of 38.50 TWD (as of Nov 4, 2026) from 26 valuation models. Cautious scenario 26.27 TWD, optimistic scenario 50.05 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Jioushun Construction Co., Ltd. stock forecast for 2026?
Our models put fair value at 38.50 TWD, about +92% upside versus a price of 20.10 TWD (undervalued). Cautious scenario 26.27 TWD, optimistic scenario 50.05 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Jioushun Construction Co., Ltd. (5547)?
Jioushun Construction Co., Ltd. reported trailing-twelve-month revenue of about 2.4B TWD (latest available figure, as of Nov 4, 2026).
Does Jioushun Construction Co., Ltd. pay a dividend?
Jioushun Construction Co., Ltd. currently shows a dividend yield of 3.00% relative to its recent price (as of Nov 4, 2026).
How much is the dividend of Jioushun Construction Co., Ltd. (5547) and when is the ex-dividend date?
Jioushun Construction Co., Ltd. pays a dividend of 0.604 TWD per share a year, a dividend yield of 3.0%. The last ex-dividend date was Jul 7, 2026. A dividend has been paid every year since at least 2020. The payout ratio is 31.0% of earnings. Free cash flow covers the dividend 2.18 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Jioushun Construction Co., Ltd. (5547)?
For today's price to be fair in a discounted-cash-flow model, Jioushun Construction Co., Ltd. would have to grow free cash flow by -20.6 % per year for five years (discount rate 10.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +18.2 % per year. As of Nov 4, 2026.
What discount rate (WACC) does the fair value of 5547 use?
Our models discount Jioushun Construction Co., Ltd. at 10.3 %: a base by market capitalisation (nano), country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Jioushun Construction Co., Ltd. that is -20.6 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.3 %) and the same formula as our fair value.
How much growth has Jioushun Construction Co., Ltd. (5547) delivered so far?
Over the past 5 years revenue at Jioushun Construction Co., Ltd. grew +18.2 % a year. The price currently implies free-cash-flow growth of -20.6 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Jioushun Construction Co., Ltd. (5547) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into Jioushun Construction Co., Ltd. (-20.6 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Jioushun Construction Co., Ltd. (5547)?
The free-cash-flow yield on the price is 8.37 %: that much free cash flow Jioushun Construction Co., Ltd. produces per unit of market value. When it exceeds the discount rate of our models (10.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Jioushun Construction Co., Ltd. (5547)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Jioushun Construction Co., Ltd. it is 38.50 TWD per share (as of Nov 4, 2026), against a price of 20.10 TWD. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Jioushun Construction Co., Ltd. stock overvalued or undervalued in 2026?
As of Nov 4, 2026, 5547 trades below its calculated fair value: price 20.10 TWD, fair value 38.50 TWD, a gap of about +92% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 5547?
No. The price is what the market pays today (20.10 TWD); the fair value is what the company's own numbers justify (38.50 TWD). For Jioushun Construction Co., Ltd. the two are 18.40 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Jioushun Construction Co., Ltd. worth?
The market values Jioushun Construction Co., Ltd. at about 1.0B TWD (market capitalisation, as of Nov 4, 2026). Per share that is 20.10 TWD; our models calculate a fair value of 38.50 TWD per share.
What do the bullish and bearish scenarios say about 5547?
Our models span a range for Jioushun Construction Co., Ltd.: cautious scenario 26.27 TWD, base 38.50 TWD, optimistic 50.05 TWD per share (as of Nov 4, 2026, price 20.10 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 5547?
Jioushun Construction Co., Ltd. trades at a price-to-earnings ratio of 10.3 (as of Nov 4, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 38.50 TWD is built from several models across several years. Other multiples: P/B 1.5, P/S 0.4, EV/EBITDA 4.6.
How solid is the balance sheet of Jioushun Construction Co., Ltd. (5547)?
Balance-sheet figures for Jioushun Construction Co., Ltd. (as of Nov 4, 2026): return on equity 13.5%, debt of 0.03 per unit of equity. They feed the Quality Score of 47/100, which measures business quality independently of the share price.
How far is 5547 from its 52-week high?
Jioushun Construction Co., Ltd. trades at 20.10 TWD, about 17% below its 52-week high of 24.13 TWD and 12% above the low of 17.95 TWD (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 38.50 TWD is for.
Which stocks are comparable to Jioushun Construction Co., Ltd.?
From the same area (Industrials) we also value Quanta Services, Inc, Vinci SA, Larsen & Toubro Limited, Comfort Systems USA, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Jioushun Construction Co., Ltd. stock attractive at the current price?
The data as of Nov 4, 2026: price 20.10 TWD, calculated fair value 38.50 TWD (+92%), Quality Score 47/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 5547 calculated?
We run Jioushun Construction Co., Ltd. through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 38.50 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Jioushun Construction Co., Ltd. currently trades 48% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Jioushun Construction Co., Ltd. (5547)?
The closing price on Nov 6, 2026 was 20.10 TWD. Our model-based fair value is 38.50 TWD, about +92% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Jioushun Construction Co., Ltd. right now?
The large discount to fair value meets weak quality (47/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (26.27 TWD). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (26.27 TWD to 50.05 TWD) leaves room in how you read the outcome.
Key figures of Jioushun Construction Co., Ltd.
How large is the market capitalisation of Jioushun Construction Co., Ltd. (5547)?
The market capitalisation of Jioushun Construction Co., Ltd. is 1.0B TWD (≈ $31.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Jioushun Construction Co., Ltd. (5547)?
The price-to-sales ratio of Jioushun Construction Co., Ltd. is 0.43 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Jioushun Construction Co., Ltd. (5547)?
Earnings per share at Jioushun Construction Co., Ltd. are 1.95 TWD (price ÷ EPS = P/E 10.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Jioushun Construction Co., Ltd. (5547)?
The dividend yield of Jioushun Construction Co., Ltd. is 3.0% (payout 31.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Jioushun Construction Co., Ltd. (5547)?
The net margin of Jioushun Construction Co., Ltd. is 4.2% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Jioushun Construction Co., Ltd. (5547)?
The return on equity (ROE) of Jioushun Construction Co., Ltd. is 13.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Jioushun Construction Co., Ltd. (5547)?
On an EBIT basis the return on assets of Jioushun Construction Co., Ltd. is 6.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Jioushun Construction Co., Ltd. (5547)?
The operating margin of Jioushun Construction Co., Ltd. is 6.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Jioushun Construction Co., Ltd. (5547)?
Revenue at Jioushun Construction Co., Ltd. is growing +19.8% versus a year earlier (3y avg +1.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Jioushun Construction Co., Ltd. (5547)?
Earnings per share at Jioushun Construction Co., Ltd. are growing −31.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Jioushun Construction Co., Ltd. (5547) hold?
Jioushun Construction Co., Ltd. holds more cash than debt, 247M TWD net (fiscal year 2024). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Jioushun Construction Co., Ltd. in the live analysis
One click puts Jioushun Construction Co., Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 4, 2026