EN DE

Jioushun Construction Co (5547) Fair Value & Analysis

Industrials · TW · Market cap 1.0B TWD

JC Jioushun Construction Co 5547 · TWO
Price19.70 TWD
Fair Value38.39 TWD
Upside+94.9%
Quality46/100
Watch Jioushun Construction Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 4.9% net margin
Low debt · generates free cash flow
3.03% dividend yield
Ranks above peers (10/14)
Moderate moat 46/100
Evidence: High Range 25.46 TWD – 46.96 TWD Share as image

Fair value as of: Jul 23, 2026

From 26 valuation models · updated 18 days ago

Share price −2.7% over the past month.

Below-average quality, screening 95% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (25.46 TWD). The market is more pessimistic than our downside scenario.
  • Solid quality (46/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (25.46 TWD to 46.96 TWD) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

28.10 TWD 12.70 TWD Fair Value 38.39 TWD Jan 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 12.70 TWD – 28.10 TWD · fair‑value band 25.46 TWD – 46.96 TWD · the 19.70 TWD price screens below the 38.39 TWD fair value. Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Jioushun Construction Co (5547) currently trades at 19.70 TWD, while our model-based Fair Value estimate is 38.39 TWD, implying the stock looks roughly 94.9% undervalued today. The Quality Score stands at 46/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Jioushun Construction Co generated revenue of 2.3B TWD at a net margin of 4.9%. Revenue declined 8.7% year over year. It earns a return on equity of 16.0%. The balance sheet holds a net cash position of 247M TWD. Fundamentals as of Jul 23, 2026

Our scenario range runs from 25.46 TWD (bear case) to 46.96 TWD (bull case); at 19.70 TWD, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 31% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at 95%, 5547 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 22.15 TWD 30.28 TWD 41.95 TWD 80
Residual Income 13.67 TWD 18.23 TWD 51.60 TWD 76
Rev-Margin DCF 30.03 TWD 47.69 TWD 70.43 TWD 74
All 26 models by family
DCF Models
FCF DCF 22.37 TWD 31.63 TWD 45.78 TWD 38
Owner Earnings 19.29 TWD 26.51 TWD 37.54 TWD 31
5Y Revenue Exit 30.03 TWD 48.35 TWD 73.54 TWD 39
5Y EBITDA Exit 30.92 TWD 50.18 TWD 74.50 TWD 41
5Y P/E Exit 35.20 TWD 58.99 TWD 86.38 TWD 38
10Y Revenue Exit 26.05 TWD 41.46 TWD 65.51 TWD 36
10Y EBITDA Exit 27.35 TWD 42.69 TWD 66.25 TWD 37
10Y P/E Exit 29.95 TWD 48.57 TWD 75.32 TWD 35
Earnings-Based
Graham-Dodd 16.28 TWD 75.35 TWD 103.48 TWD 54
Lynch FV 19.85 TWD 28.35 TWD 36.86 TWD 50
PEG = 1.0 19.85 TWD 28.35 TWD 36.86 TWD 46
EPV 28.86 TWD 31.65 TWD 33.97 TWD 59
Dividend Discount
Gordon GGM 4.39 TWD 7.91 TWD 10.88 TWD 70
DDM Multi-Stage 4.39 TWD 7.22 TWD 8.45 TWD 61
Multiples
P/E Multiple 37.72 TWD 50.29 TWD 62.86 TWD 63
P/S Multiple 30.53 TWD 40.71 TWD 50.89 TWD 58
P/B Multiple 30.53 TWD 40.71 TWD 50.89 TWD 55
EV/EBIT 45.94 TWD 58.45 TWD 70.95 TWD 53
EV/EBITDA 38.67 TWD 48.75 TWD 58.83 TWD 54
EV/Revenue 35.20 TWD 46.68 TWD 58.15 TWD 43
Asset-Based
NCAV (Graham) 6.74 TWD 9.04 TWD 13.49 TWD 50
Growth DCF
Growth DCF 22.15 TWD 30.28 TWD 41.95 TWD 80
Rev-Margin DCF 30.03 TWD 47.69 TWD 70.43 TWD 74
Economic Profit
Residual Income 13.67 TWD 18.23 TWD 51.60 TWD 76
ROIC Compounder 30.52 TWD 35.46 TWD 40.83 TWD 72
Growth Earnings
Growth-Adj P/E 31.71 TWD 45.29 TWD 58.88 TWD 68

Widest divergence: Multiples (46.68 TWD) versus Dividend Discount (7.22 TWD). Highest evidence: Growth DCF (80).

Notify me when 5547 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 2.3B TWD
Revenue growth (YoY) -8.7%
Net margin 4.9%
Return on equity 16.0%
Free cash flow 67.2M TWD FY2025
P/E ratio 7.4
More key figures
Operating margin 4.2%
EPS (TTM) 2.71 TWD
Dividend yield 3.0%
EPS growth (YoY) -46.6%
Net cash 247M TWD FY2024

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 46/100

Of which business quality 49 · Market factors (momentum, volatility) 43

Profitability 56
Margins and returns on capital today
Quality Growth 53
Are margins and returns improving?
Cashflow 31
Earnings quality: real cash, not paper profit
Fin. Strength 85
Balance sheet, leverage, solvency risk
Investment 57
Disciplined investing over empire-building
Low Volatility 84
Calm price path (market factor)
Momentum 27
Price trend over the last 3–12 months (market factor)
52W Momentum 25
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Jioushun Construction Co., Ltd. engages in planning, design, construction, engineering, and after-sales maintenance and repair of office, and factory properties in Taiwan. The company was founded in 1982 and is based in Taipei, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Jioushun Construction Co reported revenue of 2.3B TWD in FY2025 versus 1.8B TWD in FY2021, a compound +5.8%/yr. Reported net income was 122M TWD in FY2025, compounding +22.3%/yr from FY2021.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
2.3B TWD
Latest YoY
+0.0%
Avg. growth/yr (3Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.3%
Avg. growth/yr (5Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.2%
Avg. growth/yr (6Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+26.2%
Revenue +5.8%/yr
FY21 1.8B TWD
FY22 2.2B TWD
FY23 2.2B TWD
FY24 2.3B TWD
FY25 2.3B TWD
Net income +22.3%/yr
FY21 54.6M TWD
FY22 59.6M TWD
FY23 47.0M TWD
FY24 77.2M TWD
FY25 122M TWD

Watch 5547: get an alert when its fair value changes →

Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Jioushun Construction Co · Fair Value
38.39 TWD +95%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Jioushun Construction Co Fair Value". https://www.fairvalue-calculator.com/stock/5547

Peer Group

Engineering & Construction · 839 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 46 · Below median
Fair Value upside +95% · Top 25%
Return on equity (TTM) 16% · Top 25%
Return on assets 5% · Above median
Net margin (TTM) 5% · Above median
Operating margin (TTM) 4% · Below median
Revenue growth -9% · Below median
Dividend yield (TTM) 3.0% · Above median
Debt / equity 0.03× · Lower than median

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 7.4× · Cheaper than 75% of peers
P/B 1.48× · Pricier than median
P/S (TTM) 0.45× · Cheaper than median
P/FCF 0.5× · Cheaper than median
EV/EBITDA 4.1× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 16
FUTURE 0 · sector 17
PAST 64 · sector 26
HEALTH 99 · sector 94
DIVIDEND 61 · sector 33

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹3,815 ₹1,994 -48%
Samsung C&T Corporation 028260 346,000 KRW 268,779 KRW -22%
Hyundai Engineering & Construction Co 000720 99,000 KRW 63,993 KRW -35%
United Integrated Services Co 2404 1,250 TWD 925.62 TWD -26%
Samsung E&A Co 028050 42,550 KRW 44,840 KRW +5%
Rail Vikas Nigam Limited RVNL ₹232.67 ₹61.46 -74%
Daewoo Engineering & Construction Co 047040 16,240 KRW 6,507 KRW -60%
NBCC (India) Limited NBCC ₹96.32 ₹48.22 -50%
Cemindia Projects Limited CEMPRO ₹1,330 ₹730.69 -45%
KEPCO Engineering & Construction Company 052690 92,700 KRW 20,172 KRW -78%

Compare Jioushun Construction Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Jioushun Construction Co (5547) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 38.39 TWD versus a price of 19.70 TWD, about +95% (undervalued).
What is the fair value of 5547?
Our model-based fair value for Jioushun Construction Co is 38.39 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 19.70 TWD.
What is the quality score of 5547?
Jioushun Construction Co has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Jioushun Construction Co (5547)?
Jioushun Construction Co reported trailing-twelve-month revenue of about 2.3B TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 5547?
The net profit margin of Jioushun Construction Co is about 4.9%, meaning it keeps roughly 4.9% of revenue as net income. Based on the latest reported figures.
Does Jioushun Construction Co pay a dividend?
Jioushun Construction Co currently shows a dividend yield of about 3.03% relative to its recent price (as of Jul 23, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Jioushun Construction Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.