EN DE

Sunway Healthcare Holdings (5555) Fair Value & Analysis

Healthcare · MY · Market cap 22.4B MYR

SH Sunway Healthcare Holdings 5555 · KLSE
Price2.05 MYR
Fair Value0.3800 MYR
Upside-81.5%
Quality58/100
Watch Sunway Healthcare Holdings for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 10.7% net margin
Moderate debt · negative free cash flow
Mixed vs. peers (6/12)
Moderate moat 46/100
Evidence: Medium Range 0.2900 MYR – 0.4800 MYR Share as image

Fair value as of: Jul 12, 2026

From 16 valuation models · updated 28 days ago

Share price +9.0% over the past month.

A solid business, but screening 81% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (0.4800 MYR). The favourable scenario is already priced in.
  • Solid but not exceptional quality (58/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 months)

2.37 MYR 1.73 MYR Fair Value 0.3800 MYR Mar 2026 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Jul 12, 2026.

How to read this chart

5‑month range 1.73 MYR – 2.37 MYR · fair‑value band 0.2900 MYR – 0.4800 MYR · the 2.05 MYR price screens above the 0.3800 MYR fair value. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Sunway Healthcare Holdings (5555) currently trades at 2.05 MYR, while our model-based Fair Value estimate is 0.3800 MYR, implying the stock looks roughly 81.5% overvalued today. The Quality Score stands at 58/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Sunway Healthcare Holdings generated revenue of 2.3B MYR at a net margin of 10.7%. Revenue grew 23.8% year over year. It earns a return on equity of 9.3%. Net debt stands at 1.0B MYR. Fundamentals as of Jul 12, 2026

Our scenario range runs from 0.2900 MYR (bear case) to 0.4800 MYR (bull case); at 2.05 MYR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 17% below its 52-week high and 21% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at 11% fair-value upside, at -81%, 5555 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income 0.1900 MYR 0.2100 MYR 0.4200 MYR 76
ROIC Compounder 0.1200 MYR 0.1500 MYR 0.1700 MYR 72
Gordon GGM 0.0100 MYR 0.0200 MYR 0.0300 MYR 70
All 16 models by family
Earnings-Based
Graham-Dodd 0.1500 MYR 1.06 MYR 1.49 MYR 54
Lynch FV 0.4600 MYR 0.6600 MYR 0.8500 MYR 50
PEG = 1.0 0.4600 MYR 0.6600 MYR 0.8500 MYR 46
EPV 0.1200 MYR 0.1500 MYR 0.1700 MYR 59
Dividend Discount
Gordon GGM 0.0100 MYR 0.0200 MYR 0.0300 MYR 70
DDM Multi-Stage 0.0100 MYR 0.0200 MYR 0.0200 MYR 61
Multiples
P/E Multiple 0.3400 MYR 0.4500 MYR 0.5600 MYR 63
P/S Multiple 0.2900 MYR 0.3800 MYR 0.4800 MYR 58
P/B Multiple 0.2900 MYR 0.3800 MYR 0.4800 MYR 55
EV/EBIT 0.2600 MYR 0.3700 MYR 0.4800 MYR 53
EV/EBITDA 0.2900 MYR 0.4100 MYR 0.5300 MYR 54
EV/Revenue 0.1600 MYR 0.2500 MYR 0.3400 MYR 43
Asset-Based
NCAV (Graham) 0.1100 MYR 0.1400 MYR 0.2100 MYR 50
Economic Profit
Residual Income 0.1900 MYR 0.2100 MYR 0.4200 MYR 76
ROIC Compounder 0.1200 MYR 0.1500 MYR 0.1700 MYR 72
Growth Earnings
Growth-Adj P/E 0.5600 MYR 0.8000 MYR 1.03 MYR 68

Widest divergence: Growth Earnings (0.8000 MYR) versus Dividend Discount (0.0200 MYR). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 2.3B MYR
Revenue growth (YoY) +23.8%
Net margin 10.7%
Return on equity 9.3%
Free cash flow −118M MYR FY2024
P/E ratio 97.5
More key figures
Operating margin 9.6%
EPS (TTM) 0.0200 MYR
EPS growth (YoY) -14.0%
Net debt 1.0B MYR FY2025

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 58 · Market factors (momentum, volatility) 55

Profitability 43
Margins and returns on capital today
Quality Growth 76
Are margins and returns improving?
Cashflow 39
Earnings quality: real cash, not paper profit
Fin. Strength 75
Balance sheet, leverage, solvency risk
Investment 38
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 63
Price trend over the last 3–12 months (market factor)
52W Momentum 46
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Sunway Healthcare Holdings Berhad, an investment holding company, owns and operates medical centers and facilities in Malaysia.

Full company description

Sunway Healthcare Holdings Berhad, an investment holding company, owns and operates medical centers and facilities in Malaysia. The company provides medical consultation services and facilities, provision of financial services, provision of nursing manpower and nursing care services, operation and provision of traditional and complementary medicine centres, provision of facilities and services for senior living care and assistance, offers ambulatory care services, invests in property, and provision of training services. The company was incorporated in 2021 and is headquartered in Subang Jaya, Malaysia. Sunway Healthcare Holdings Berhad operates as a subsidiary of Sunway City Sdn. Bhd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2024 · reported fiscal years

Sunway Healthcare Holdings reported revenue of 1.9B MYR in FY2024 versus 1.1B MYR in FY2022, a compound +31.9%/yr. Reported net income was 258M MYR in FY2024, compounding +10.8%/yr from FY2022.

Growth Quality 49/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2024)
1.9B MYR
Latest YoY
+27.2%
Revenue +31.9%/yr
FY22 1.1B MYR
FY23 1.5B MYR
FY24 1.9B MYR
Net income +10.8%/yr
FY22 210M MYR
FY23 182M MYR
FY24 258M MYR

5555 screens 81% overvalued. Compare with HCA Healthcare, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Sunway Healthcare Holdings Fair Value". https://www.fairvalue-calculator.com/stock/5555

Peer Group

Medical Care Facilities · 262 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Above median
Fair Value upside −82% · Bottom 25%
Return on equity (TTM) 9% · Above median
Return on assets 4% · Above median
Net margin (TTM) 11% · Above median
Operating margin (TTM) 10% · Above median
Revenue growth 24% · Top 25%
Debt / equity 0.52× · Higher than 75% of peers

Valuation Multiples vs Medical Care Facilities median · lower = cheaper

P/E (TTM) 97.5× · Pricier than 75% of peers
P/B 2.23× · Pricier than median
P/S (TTM) 2.37× · Pricier than 75% of peers
EV/EBITDA 12.6× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 22
FUTURE 100 · sector 24
PAST 37 · sector 30
HEALTH 74 · sector 90
DIVIDEND 0 · sector 38

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Care Facilities stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
HCA Healthcare, Inc HCA $378.85 $554.93 +46%
Fresenius SE FRE €41.73 €32.15 -23%
Dr. Sulaiman Al Habib Medical Services Group 4013 235.00 SAR 112.37 SAR -52%
IHH Healthcare Berhad, an investment holding company, Q0F 2.58 SGD 1.44 SGD -44%
Tenet Healthcare Corporation THC $194.91 $338.05 +73%
Rede D'Or São Luiz S.A RDOR3 R$36.01 R$47.31 +31%
DaVita Inc DVA $231.61 $255.97 +11%
Apollo Hospitals Enterprise Limited APOLLOHOSP ₹8,955 ₹2,955 -67%
Fresenius Medical Care AG FMS $24.68 $45.60 +85%
Aier Eye Hospital Group 300015 ¥8.68 ¥7.67 -12%

Compare Sunway Healthcare Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Sunway Healthcare Holdings (5555) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of 0.3800 MYR versus a price of 2.05 MYR, about −81% (overvalued).
What is the fair value of 5555?
Our model-based fair value for Sunway Healthcare Holdings is 0.3800 MYR (as of Jul 12, 2026), built from audited fundamentals. The current price is 2.05 MYR.
What is the quality score of 5555?
Sunway Healthcare Holdings has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Sunway Healthcare Holdings (5555)?
Sunway Healthcare Holdings reported trailing-twelve-month revenue of about 2.3B MYR (latest available figure, as of Jul 12, 2026).
What is the net profit margin of 5555?
The net profit margin of Sunway Healthcare Holdings is about 10.7%, meaning it keeps roughly 10.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Sunway Healthcare Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.