EN DE

Pentanet Limited (5GG) Fair Value & Analysis

Communication Services · AU · Market cap A$7.4M

PL Pentanet Limited 5GG · AU
PriceA$0.0230
Fair ValueA$0.0179
Upside-22.2%
Quality46/100
Watch Pentanet Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -12.5% net margin
Low debt · generates free cash flow
Trails peers (4/12)
Narrow moat 12/100
Evidence: High Range A$0.0166 – A$0.0188 Share as image

Fair value as of: Jul 12, 2026

From 15 valuation models · updated 28 days ago

Fair value updated Jul 12, 2026, revised from A$0.0161 to A$0.0179 (+11.3%) since Jun 26, 2026. Share price +35.3% over the past month.

Below-average quality, and screening another 22% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (A$0.0188). The favourable scenario is already priced in.
  • Solid but not exceptional quality (46/100) and above fair value, neither a clear bargain nor a standout compounder.
  • The models converge in a tight band (A$0.0166 to A$0.0188), unusually little disagreement for a valuation.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

A$0.8700 A$0.0140 Fair Value A$0.0179 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range A$0.0140 – A$0.8700 · fair‑value band A$0.0166 – A$0.0188 · the A$0.0230 price screens above the A$0.0179 fair value. Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Pentanet Limited (5GG) currently trades at A$0.0230, while our model-based Fair Value estimate is A$0.0179, implying the stock looks roughly 22.2% overvalued today. The Quality Score stands at 46/100 (below-average quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Pentanet Limited generated revenue of A$23.7M at a net margin of -12.5%. Revenue grew 7.9% year over year. It earns a return on equity of -13.9%. Net debt stands at A$5.0M. Fundamentals as of Jul 12, 2026

Our scenario range runs from A$0.0166 (bear case) to A$0.0188 (bull case); at A$0.0230, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 36% below its 52-week high and 44% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at 32% fair-value upside, at -22%, 5GG screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF A$0.0100 A$0.0200 A$0.0200 80
Rev-Margin DCF A$0.0600 A$0.1200 A$0.2500 74
ROIC Compounder A$0.0600 A$0.0700 A$0.0900 72
All 15 models by family
DCF Models
FCF DCF A$0.0100 A$0.0100 A$0.0200 38
5Y Revenue Exit A$0.0600 A$0.1100 A$0.2200 39
5Y EBITDA Exit A$0.1100 A$0.2300 A$0.4400 41
10Y Revenue Exit A$0.0400 A$0.1000 A$0.1500 36
10Y EBITDA Exit A$0.0800 A$0.2100 A$0.4600 37
Earnings-Based
EPV A$0.0500 A$0.0600 A$0.0600 59
Dividend Discount
Gordon GGM A$0.0100 A$0.0100 A$0.0200 70
DDM Multi-Stage A$0.0100 A$0.0100 A$0.0100 61
Multiples
EV/EBIT A$0.1000 A$0.1300 A$0.1600 53
EV/EBITDA A$0.1700 A$0.2300 A$0.2800 54
EV/Revenue A$0.0700 A$0.1100 A$0.1400 43
Asset-Based
NCAV (Graham) A$0.0200 A$0.0300 A$0.0500 50
Growth DCF
Growth DCF A$0.0100 A$0.0200 A$0.0200 80
Rev-Margin DCF A$0.0600 A$0.1200 A$0.2500 74
Economic Profit
ROIC Compounder A$0.0600 A$0.0700 A$0.0900 72

Widest divergence: Multiples (A$0.1300) versus Dividend Discount (A$0.0100). Highest evidence: Growth DCF (80).

Notify me when 5GG reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) A$23.7M
Revenue growth (YoY) +7.9%
Net margin -12.5%
Return on equity -13.9%
Free cash flow A$311K FY2025
Operating margin -10.7%
More key figures
EPS (TTM) A$-0.0100
Net debt A$5.0M FY2025

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 46/100

Of which business quality 45 · Market factors (momentum, volatility) 22

Profitability 14
Margins and returns on capital today
Quality Growth 83
Are margins and returns improving?
Cashflow 18
Earnings quality: real cash, not paper profit
Fin. Strength 52
Balance sheet, leverage, solvency risk
Investment 95
Disciplined investing over empire-building
Low Volatility 20
Calm price path (market factor)
Momentum 20
Price trend over the last 3–12 months (market factor)
52W Momentum 27
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Pentanet Limited engages in the provision of Internet and associated telecommunications products and services in Australia. The company operates in two segments, Internet and Telecommunication Services, and Gaming Technology.

Full company description

Pentanet Limited engages in the provision of Internet and associated telecommunications products and services in Australia. The company operates in two segments, Internet and Telecommunication Services, and Gaming Technology. It offers fixed wireless network services, including initial installation of associated network infrastructure under the nexus, nbn, and Opticomm brands; apartment broadband products; business pentane fibre and fibre connect; and pentanet enterprise solutions. The company also provides cloud gaming services. Pentanet Limited was incorporated in 2017 and is headquartered in Balcatta, Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Pentanet Limited reported revenue of A$22.8M in FY2025 versus A$10.9M in FY2021, a compound +20.2%/yr. Reported net income was −A$4.5M in FY2025.

Growth Quality 62/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
A$22.8M
Latest YoY
+9.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+35.5%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+74.8%
Revenue +20.2%/yr
FY21 A$10.9M
FY22 A$16.8M
FY23 A$19.7M
FY24 A$20.9M
FY25 A$22.8M
Net income
FY21 −A$13.7M
FY22 −A$7.9M
FY23 −A$7.6M
FY24 −A$6.4M
FY25 −A$4.5M

5GG screens 22% overvalued. Compare with China Mobile Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Pentanet Limited Fair Value". https://www.fairvalue-calculator.com/stock/5GG

Peer Group

Telecom Services · 250 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 46 · Below median
Fair Value upside −13% · Below median
Return on assets -6% · Bottom 25%
Net margin (TTM) -12% · Bottom 25%
Operating margin (TTM) -11% · Bottom 25%
Revenue growth 8% · Above median
Debt / equity 0.05× · Lower than median

Valuation Multiples vs Telecom Services median · lower = cheaper

P/B 0.24× · Cheaper than 75% of peers
P/S (TTM) 0.22× · Cheaper than 75% of peers
P/FCF 16.7× · Pricier than 75% of peers
EV/EBITDA 7.8× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 16 · sector 29
FUTURE 40 · sector 15
PAST 0 · sector 28
HEALTH 97 · sector 88
DIVIDEND 0 · sector 73

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Telecom Services stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
China Mobile Limited 600941 ¥89.98 ¥109.88 +22%
T-Mobile US, Inc TMUS $187.61 $172.67 -8%
Bharti Airtel Limited BHARTIARTL ₹1,922 ₹941.55 -51%
China Telecom Corporation 601728 ¥6.01 ¥8.36 +39%
América Móvil, S.A. AMXB 23.07 MXN 30.35 MXN +32%
Vodafone Group VODN 259.50 MXN 507.27 MXN +95%
Advanced Info Service Public Company ADVANC 379.00 THB 286.77 THB -24%
Chunghwa Telecom Co 2412 133.50 TWD 100.00 TWD -25%
China Unicom (Hong Kong) Limited 0762 HK$6.50 HK$13.03 +100%
Telefónica, S.A TEFN 75.67 MXN 111.01 MXN +47%

Compare Pentanet Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Pentanet Limited (5GG) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of A$0.0179 versus a price of A$0.0230, about −22% (overvalued).
What is the fair value of 5GG?
Our model-based fair value for Pentanet Limited is A$0.0179 (as of Jul 12, 2026), built from audited fundamentals. The current price is A$0.0230.
What is the quality score of 5GG?
Pentanet Limited has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Pentanet Limited (5GG)?
Pentanet Limited reported trailing-twelve-month revenue of about A$23.7M (latest available figure, as of Jul 12, 2026).
What is the net profit margin of 5GG?
The net profit margin of Pentanet Limited is about -12.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Pentanet Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.