Pentanet Ltd (5GG) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Pentanet Ltd A$0.02, price A$0.02, upside +22.2%, quality 46 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Pentanet Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
60‑month range A$0.0140 – A$0.7300 · fair‑value band A$0.0184 – A$0.0274 · the A$0.0180 price screens below the A$0.0220 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.
Follow Pentanet in your weekly email
Every Wednesday you see whether Pentanet is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Pentanet Limited engages in the provision of Internet and associated telecommunications products and services in Australia. The company operates in two segments, Internet and Telecommunication Services, and Gaming Technology.
Show more
Pentanet Limited engages in the provision of Internet and associated telecommunications products and services in Australia. The company operates in two segments, Internet and Telecommunication Services, and Gaming Technology. It offers fixed wireless network services, including initial installation of associated network infrastructure under the nexus, nbn, and Opticomm brands; apartment broadband products; business pentane fibre and fibre connect; and pentanet enterprise solutions. The company also provides cloud gaming services. Pentanet Limited was incorporated in 2017 and is headquartered in Balcatta, Australia.
Stock analysis
Pentanet Ltd (5GG) currently trades at A$0.0180, while our model-based Fair Value estimate is A$0.0220, implying the stock looks roughly 18.2% undervalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of A$0.0300 per share, and 6 of the 7 models we run sit above the A$0.0180 price.
Bear case: the Multiples group reads lowest at A$0.0100, and 1 of the 7 models stay below the price. Evidence for this calculation is low.
Scenario range: A$0.0184 (bear) to A$0.0274 (bull), the price of A$0.0180 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 46/100 (below-average quality), in the Communication Services sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Pentanet Ltd reported revenue of A$22.8M in FY2025 versus A$10.9M in FY2021, a compound +20.2%/yr. Reported net income was −A$4.5M in FY2025.
Key figures
Market cap A$7.8M (≈ $5.5M) · P/S ratio 0.31 · EPS (TTM) A$−0.0100 · Net margin −19.5% · Return on equity −13.9% · Return on assets (EBIT) −8.9% · Operating margin −10.7% · Revenue (TTM) A$23.7M.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 45% below its 52-week high and 29% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at 47% fair-value upside, at 22%, 5GG screens richer than that median.
Fair Value models
Bear A$0.0184Fair Value A$0.0220Bull A$0.0274
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+9.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+35.5%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+74.8%
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−120.2% (2019) → −30.6% (2024)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+13.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Australia: IMF forecast 3.0% a year to 2030, 2.9% from 2016 to 2025) that is about +9.9% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Telecom Services · 250 stocks
Beats the industry median on 5/11 measures
A mixed picture versus its industry peers.
Valuation
Quality Score46 · Below median
Fair Value upside+22% · Above median
Profitability
Return on assets−6% · Bottom 25%
Net margin (TTM)−12% · Bottom 25%
Operating margin (TTM)−11% · Bottom 25%
Growth and dividend
Revenue growth8% · Above median
Balance sheet
Debt / equity0.05× · Below median
Valuation Multiplesvs Telecom Services median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Pentanet Ltd Fair Value". https://www.fairvalue-calculator.com/stock/5GG
Frequently asked questions
Is Pentanet Ltd (5GG) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of A$0.0220 versus a price of A$0.0180, about +22% upside (undervalued).
What is the fair value of 5GG?
Our model-based fair value for Pentanet Ltd is A$0.0220 (as of Sep 23, 2026), built from audited fundamentals. The current price: A$0.0180.
What is the quality score of 5GG?
Pentanet Ltd has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Pentanet Ltd (5GG)?
Our model-based price target is the fair value of A$0.0220 (as of Sep 23, 2026) from 7 valuation models. Cautious scenario A$0.0184, optimistic scenario A$0.0274. It is a calculation from audited fundamentals, not an analyst target.
What is the Pentanet Ltd stock forecast for 2026?
Our models put fair value at A$0.0220, about +22% upside versus a price of A$0.0180 (undervalued). Cautious scenario A$0.0184, optimistic scenario A$0.0274. The calculation is refreshed regularly with new filings.
What is the revenue of Pentanet Ltd (5GG)?
Pentanet Ltd reported trailing-twelve-month revenue of about A$23.7M (latest available figure, as of Sep 23, 2026).
What growth is priced into Pentanet Ltd (5GG)?
For today's price to be fair in a discounted-cash-flow model, Pentanet Ltd would have to grow free cash flow by +13.2 % per year for five years (discount rate 10.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +35.5 % per year. As of Sep 23, 2026.
What discount rate (WACC) does the fair value of 5GG use?
Our models discount Pentanet Ltd at 10.2 %: a base by market capitalisation (nano), damped by beta 1.29, country premium for Australia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Pentanet Ltd that is +13.2 % per year a year over ten years, using the same discount rate (10.2 %) and the same formula as our fair value.
How much growth has Pentanet Ltd (5GG) delivered so far?
Over the past 5 years revenue at Pentanet Ltd grew +35.5 % a year. The price currently implies +13.2 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Pentanet Ltd (5GG) growing?
The median revenue growth in the sector is +1.6 % a year. That is the yardstick for the growth priced into Pentanet Ltd (+13.2 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Pentanet Ltd (5GG)?
The free-cash-flow yield on the price is 3.99 %: that much free cash flow Pentanet Ltd produces per unit of market value. When it exceeds the discount rate of our models (10.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Pentanet Ltd (5GG)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Pentanet Ltd it is A$0.0220 per share (as of Sep 23, 2026), against a price of A$0.0180. It is the blended result of 7 valuation models (cash flow, earnings, asset, dividend).
Is Pentanet Ltd stock overvalued or undervalued in 2026?
As of Sep 23, 2026, 5GG trades below its calculated fair value: price A$0.0180, fair value A$0.0220, a gap of about +22% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 5GG?
No. The price is what the market pays today (A$0.0180); the fair value is what the company's own numbers justify (A$0.0220). For Pentanet Ltd the two are A$0.0040 per share apart. That gap is exactly why we show both numbers side by side.
How much is Pentanet Ltd worth?
The market values Pentanet Ltd at about A$7.8M (market capitalisation, as of Sep 23, 2026). Per share that is A$0.0180; our models calculate a fair value of A$0.0220 per share.
What do the bullish and bearish scenarios say about 5GG?
Our models span a range for Pentanet Ltd: cautious scenario A$0.0184, base A$0.0220, optimistic A$0.0274 per share (as of Sep 23, 2026, price A$0.0180). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Pentanet Ltd (5GG)?
Balance-sheet figures for Pentanet Ltd (as of Sep 23, 2026): return on equity −13.9%, debt of 0.05 per unit of equity. They feed the Quality Score of 46/100, which measures business quality independently of the share price.
How far is 5GG from its 52-week high?
Pentanet Ltd trades at A$0.0180, about 45% below its 52-week high of A$0.0330 and 29% above the low of A$0.0140 (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of A$0.0220 is for.
Which stocks are comparable to Pentanet Ltd?
From the same area (Communication Services) we also value China Mobile Limited, T-Mobile US, Inc, Verizon Communications Inc, AT&T Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Pentanet Ltd stock attractive at the current price?
The data as of Sep 23, 2026: price A$0.0180, calculated fair value A$0.0220 (+22%), Quality Score 46/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 5GG calculated?
We run Pentanet Ltd through 7 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of A$0.0220, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.2 % above its aggregate fair value. Pentanet Ltd currently trades 22 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Pentanet Ltd (5GG)?
The closing price on Sep 24, 2026 was A$0.0180. Our model-based fair value is A$0.0220, about +22% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Pentanet Ltd right now?
The price is below even our cautious bear case (A$0.0184). The market is more pessimistic than our downside scenario. Solid quality (46/100) at a price below fair value, the discount is the argument here, not the business quality. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Pentanet Ltd
How large is the market capitalisation of Pentanet Ltd (5GG)?
The market capitalisation of Pentanet Ltd is A$7.8M (≈ $5.5M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Pentanet Ltd (5GG)?
The price-to-sales ratio of Pentanet Ltd is 0.31 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Pentanet Ltd (5GG)?
Earnings per share at Pentanet Ltd are A$−0.0100. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Pentanet Ltd (5GG)?
The net margin of Pentanet Ltd is −19.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Pentanet Ltd (5GG)?
The return on equity (ROE) of Pentanet Ltd is −13.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Pentanet Ltd (5GG)?
On an EBIT basis the return on assets of Pentanet Ltd is −8.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Pentanet Ltd (5GG)?
The operating margin of Pentanet Ltd is −10.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Pentanet Ltd (5GG)?
Revenue at Pentanet Ltd is growing +7.9% versus a year earlier (3y avg +10.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much net debt does Pentanet Ltd (5GG) carry?
The net debt of Pentanet Ltd is A$5.0M (fiscal year 2025, ≈ 16.1 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Pentanet Ltd in the live analysis
One click puts Pentanet Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
