ONEAPEX LIMITED (5SY) fair value: what the stock is really worth
As of Sep 17, 2026: fair value of ONEAPEX LIMITED S$0.60, price S$0.30, upside +100.0%, quality 55 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch ONEAPEX LIMITED for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
60‑month range 0.0748 SGD – 0.4500 SGD · fair‑value band 0.3380 SGD – 1.01 SGD · the 0.3000 SGD price screens below the 0.6000 SGD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 27, 2026.
Follow ONEAPEX in your weekly email
Every Wednesday you see whether ONEAPEX is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
OneApex Limited, an investment holding company, provides property management services in Singapore. The company operates through the Property Management and Property Development segments. The company is involved in the acquisition, development, and/or sale of commercial and residential properties, and hotels. It rents and manages properties.
Show more
OneApex Limited, an investment holding company, provides property management services in Singapore. The company operates through the Property Management and Property Development segments. The company is involved in the acquisition, development, and/or sale of commercial and residential properties, and hotels. It rents and manages properties. The company was formerly known as Chew's Group Limited and changed its name to OneApex Limited in January 2019. The company was founded in 1975 and is based in Singapore. OneApex Limited is a subsidiary of Goldhill Trust Pte Ltd.
Stock analysis
ONEAPEX LIMITED (5SY) currently trades at 0.3000 SGD, while our model-based Fair Value estimate is 0.6000 SGD, implying the stock looks roughly 50.0% undervalued today.
Show more
Valuation
How firm this estimate is: it rests on 6 models at a data quality of 80/100, which puts the evidence level at low.
Scenario range: 0.3380 SGD (bear) to 1.01 SGD (bull), the price of 0.3000 SGD sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 55/100 (solid quality), in the Real Estate sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
ONEAPEX LIMITED reported revenue of 49.9K SGD in FY2025 versus 1.2M SGD in FY2021, a compound −55.3%/yr. Reported net income was −1.3M SGD in FY2025.
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 33% below its 52-week high and 131% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at −10% fair-value upside, at 100%, 5SY screens cheaper than that median.
Fair Value models
Bear 0.3380 SGDFair Value 0.6000 SGDBull 1.01 SGD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.17/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−99.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−62.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−46.5%
Start year 2020 (pandemic). Over 10 years: −47.9% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−41.0%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−212.3% (2020) → −2,975.5% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−7.9%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Singapore: IMF forecast 2.0% a year to 2030, 1.7% from 2016 to 2025) that is about −9.7% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate Services · 526 stocks
Beats the industry median on 4/6 measures
Overall it ranks above its industry peers.
Valuation
Quality Score55 · Above median
Fair Value upside+100.0% · Top 25%
Profitability
Return on assets−7.6% · Bottom 25%
Growth and dividend
Revenue growth23.8% · Top 25%
Valuation Multiplesvs Real Estate Services median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "ONEAPEX LIMITED Fair Value". https://www.fairvalue-calculator.com/stock/5SY
Frequently asked questions
Is ONEAPEX LIMITED (5SY) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of 0.6000 SGD versus the last price from Sep 17, 2026 of 0.3000 SGD, about +100% upside (undervalued).
What is the fair value of 5SY?
Our model-based fair value for ONEAPEX LIMITED is 0.6000 SGD (as of Sep 27, 2026), built from audited fundamentals. Last price (from Sep 17, 2026): 0.3000 SGD.
What is the quality score of 5SY?
ONEAPEX LIMITED has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for ONEAPEX LIMITED (5SY)?
Our model-based price target is the fair value of 0.6000 SGD (as of Sep 27, 2026) from 2 valuation models. Cautious scenario 0.3380 SGD, optimistic scenario 1.01 SGD. It is a calculation from audited fundamentals, not an analyst target.
What is the ONEAPEX LIMITED stock forecast for 2026?
Our models put fair value at 0.6000 SGD, about +100% upside versus the last price from Sep 17, 2026 of 0.3000 SGD (undervalued). Cautious scenario 0.3380 SGD, optimistic scenario 1.01 SGD. The calculation is refreshed regularly with new filings.
What is the revenue of ONEAPEX LIMITED (5SY)?
ONEAPEX LIMITED reported trailing-twelve-month revenue of about 54.9K SGD (latest available figure, as of Sep 27, 2026).
What growth is priced into ONEAPEX LIMITED (5SY)?
For today's price to be fair in a discounted-cash-flow model, ONEAPEX LIMITED would have to grow free cash flow by -7.9 % per year for five years (discount rate 9.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -46.5 % per year. As of Sep 27, 2026.
What discount rate (WACC) does the fair value of 5SY use?
Our models discount ONEAPEX LIMITED at 9.5 %: a base by market capitalisation (nano), country premium for Singapore. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For ONEAPEX LIMITED that is -7.9 % per year a year over ten years, using the same discount rate (9.5 %) and the same formula as our fair value.
How much growth has ONEAPEX LIMITED (5SY) delivered so far?
Over the past 5 years revenue at ONEAPEX LIMITED grew -46.5 % a year. The price currently implies -7.9 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of ONEAPEX LIMITED (5SY) growing?
The median revenue growth in the sector is +9.4 % a year. That is the yardstick for the growth priced into ONEAPEX LIMITED (-7.9 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of ONEAPEX LIMITED (5SY)?
The free-cash-flow yield on the price is 9.25 %: that much free cash flow ONEAPEX LIMITED produces per unit of market value. When it exceeds the discount rate of our models (9.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of ONEAPEX LIMITED (5SY)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For ONEAPEX LIMITED it is 0.6000 SGD per share (as of Sep 27, 2026), against a price of 0.3000 SGD. It is the blended result of 2 valuation models (cash flow, earnings, asset, dividend).
Is ONEAPEX LIMITED stock overvalued or undervalued in 2026?
As of Sep 27, 2026, 5SY trades below its calculated fair value: price 0.3000 SGD, fair value 0.6000 SGD, a gap of about +100% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 5SY?
No. The price is what the market pays today (0.3000 SGD); the fair value is what the company's own numbers justify (0.6000 SGD). For ONEAPEX LIMITED the two are 0.3000 SGD per share apart. That gap is exactly why we show both numbers side by side.
How much is ONEAPEX LIMITED worth?
The market values ONEAPEX LIMITED at about 25.3M SGD (market capitalisation, as of Sep 27, 2026). Per share that is 0.3000 SGD; our models calculate a fair value of 0.6000 SGD per share.
What do the bullish and bearish scenarios say about 5SY?
Our models span a range for ONEAPEX LIMITED: cautious scenario 0.3380 SGD, base 0.6000 SGD, optimistic 1.01 SGD per share (as of Sep 27, 2026, price 0.3000 SGD). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of ONEAPEX LIMITED (5SY)?
Balance-sheet figures for ONEAPEX LIMITED (as of Sep 27, 2026): return on equity −13.8%. They feed the Quality Score of 55/100, which measures business quality independently of the share price.
How far is 5SY from its 52-week high?
ONEAPEX LIMITED trades at 0.3000 SGD, about 33% below its 52-week high of 0.4500 SGD and 131% above the low of 0.1300 SGD (as of Sep 17, 2026). Distance from the high says nothing about value: that is what the fair value of 0.6000 SGD is for.
Which stocks are comparable to ONEAPEX LIMITED?
From the same area (Real Estate) we also value CBRE Group, KE Holdings, Swire Properties Limited, Cellnex Telecom, S.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is ONEAPEX LIMITED stock attractive at the current price?
The data as of Sep 27, 2026: price 0.3000 SGD, calculated fair value 0.6000 SGD (+100%), Quality Score 55/100, from 2 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 5SY calculated?
We run ONEAPEX LIMITED through 2 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.6000 SGD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. ONEAPEX LIMITED currently trades 50 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of ONEAPEX LIMITED (5SY)?
The latest price we hold is from Sep 17, 2026 and stands at 0.3000 SGD. Our model-based fair value is 0.6000 SGD, about +100% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with ONEAPEX LIMITED right now?
The price is below even our cautious bear case (0.3380 SGD). The market is more pessimistic than our downside scenario. The model range is unusually wide (0.3380 SGD to 1.01 SGD). The outcome hinges heavily on assumptions, so read the point estimate with caution. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (55/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of ONEAPEX LIMITED
How large is the market capitalisation of ONEAPEX LIMITED (5SY)?
The market capitalisation of ONEAPEX LIMITED is 25.3M SGD (≈ $19.8M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What are the earnings per share of ONEAPEX LIMITED (5SY)?
Earnings per share at ONEAPEX LIMITED are −0.0200 SGD. Earnings per share over the last twelve months: total profit spread across every single share.
What is the return on equity of ONEAPEX LIMITED (5SY)?
The return on equity (ROE) of ONEAPEX LIMITED is −13.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of ONEAPEX LIMITED (5SY)?
On an EBIT basis the return on assets of ONEAPEX LIMITED is 7.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of ONEAPEX LIMITED (5SY)?
The operating margin of ONEAPEX LIMITED is −2,608% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at ONEAPEX LIMITED (5SY)?
Revenue at ONEAPEX LIMITED is growing +23.8% versus a year earlier (3y avg −62.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much net debt does ONEAPEX LIMITED (5SY) carry?
The net debt of ONEAPEX LIMITED is 9.7M SGD (fiscal year 2023, ≈ 4.1 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch ONEAPEX LIMITED in the live analysis
One click puts ONEAPEX LIMITED on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
