REX INTERNATIONAL HOLDING LTD (5WH) Fair Value & Analysis
Energy · SG · Market cap 90.9M SGD
Fair value as of: Aug 20, 2026
From 3 valuation models · updated today
Fair value updated Aug 20, 2026, revised from 0.2478 SGD to 0.0704 SGD (−71.6%) since Aug 13, 2026. Share price −1.4% over the past month.
Below-average quality, currently priced close to our fair value.
What matters now
- The price sits close to our fair value, market and models broadly agree here, little valuation tension.
- Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 20, 2026.
How to read this chart
60‑month range 0.0650 SGD – 0.4560 SGD · fair‑value band 0.0549 SGD – 0.0870 SGD · the 0.0680 SGD price screens below the 0.0704 SGD fair value. Dashed = 300-day average. As of Aug 20, 2026.
Analysis
REX INTERNATIONAL HOLDING LTD (5WH) currently trades at 0.0680 SGD, while our model-based Fair Value estimate is 0.0704 SGD, implying the stock looks roughly 3.5% fairly valued today. The Quality Score stands at 27/100 (below-average quality), in the Energy sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.
Over the trailing twelve months, REX INTERNATIONAL HOLDING LTD generated revenue of 320M SGD at a net margin of -41.7%. Revenue grew 17.8% year over year. Net debt stands at 200M SGD. Fundamentals as of Aug 20, 2026
Our scenario range runs from 0.0549 SGD (bear case) to 0.0870 SGD (bull case); at 0.0680 SGD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 67% below its 52-week high and 36% above its 52-week low, currently below its 200-day average. For context, the median of 10 Energy peers we cover trades at -35% fair-value upside, at 4%, 5WH screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 3 models by family
Widest divergence: Multiples (0.3500 SGD) versus Dividend Discount (0.0400 SGD). Highest evidence: Gordon GGM (70).
Notify me when 5WH reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 20, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 29 · Market factors (momentum, volatility) 13
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Rex International Holding Limited, an investment holding company, operates as an oil exploration and production company. The company operates through Oil and Gas and Non-Oil and Gas segments. The Oil and Gas segment engages in the oil and gas exploration and production with concessions located in Oman, Norway, and Benin.
Full company description
Rex International Holding Limited, an investment holding company, operates as an oil exploration and production company. The company operates through Oil and Gas and Non-Oil and Gas segments. The Oil and Gas segment engages in the oil and gas exploration and production with concessions located in Oman, Norway, and Benin. The Non-Oil and Gas segment offers Rex Virtual Drilling technology that can extract information on the presence of reservoir rock and liquid hydrocarbons using conventional seismic data. It also owns offshore oil and gas assets in Germany and West Africa. Rex International Holding Limited was incorporated in 2013 and is headquartered in Singapore.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
REX INTERNATIONAL HOLDING LTD reported revenue of 320M SGD in FY2025 versus 158M SGD in FY2021, a compound +19.2%/yr. Reported net income was −133M SGD in FY2025.
Watch 5WH: get an alert when its fair value changes →
Peer Group
Oil & Gas E&P · 324 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Oil & Gas E&P median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Oil & Gas E&P stocks, each showing price versus our Fair Value estimate (as of Aug 20, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| CNOOC Limited 600938 | ¥32.85 | ¥32.55 | -1% |
| ConocoPhillips explores for, COP | $126.78 | $90.15 | -29% |
| Canadian Natural Resources Limited CNQ | $47.57 | $31.14 | -35% |
| EOG Resources, Inc EOG | $143.14 | $130.19 | -9% |
| Occidental Petroleum Corporation OXY | $58.55 | $30.06 | -49% |
| Diamondback Energy, Inc FANG | $210.02 | $105.24 | -50% |
| Devon Energy Corporation DVN | $44.86 | $27.06 | -40% |
| Woodside Energy Group WDS | A$32.55 | A$20.71 | -36% |
| EQT Corporation EQT | $54.06 | $42.85 | -21% |
| Texas Pacific Land Corporation TPL | $342.77 | $77.26 | -77% |
Compare REX INTERNATIONAL HOLDING LTD with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Energy stocks →
Frequently asked questions
Is REX INTERNATIONAL HOLDING LTD (5WH) overvalued or undervalued?
What is the fair value of 5WH?
What is the quality score of 5WH?
What is the revenue of REX INTERNATIONAL HOLDING LTD (5WH)?
What is the net profit margin of 5WH?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track REX INTERNATIONAL HOLDING LTD and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.