EN DE

Ningbo United Group (600051) Fair Value & Analysis

Industrials · CN · Market cap 1.9B CNY

NU Ningbo United Group 600051 · SHG
Price¥6.26
Fair Value¥4.61
Upside-26.4%
Quality67/100
Watch Ningbo United Group for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 6.9% net margin
Low debt · generates free cash flow
0.99% dividend yield
Mixed vs. peers (6/14)
Narrow moat 31/100
Evidence: Medium Range ¥3.46 – ¥5.77 Share as image

Fair value as of: Aug 6, 2026

From 24 valuation models · updated 5 days ago

Share price +6.5% over the past month.

A solid business, but screening 26% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥5.77). The favourable scenario is already priced in.
  • Solid but not exceptional quality (67/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥10.29 ¥4.83 Fair Value ¥4.61 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 6, 2026.

How to read this chart

60‑month range ¥4.83 – ¥10.29 · fair‑value band ¥3.46 – ¥5.77 · the ¥6.26 price screens above the ¥4.61 fair value. Dashed = 300-day average. As of Aug 6, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ningbo United Group (600051) currently trades at ¥6.26, while our model-based Fair Value estimate is ¥4.61, implying the stock looks roughly 26.4% overvalued today. The Quality Score stands at 67/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Ningbo United Group generated revenue of 1.1B CNY at a net margin of 6.9%. Revenue declined 53.7% year over year. It earns a return on equity of 1.2%. The balance sheet holds a net cash position of 816M CNY. Fundamentals as of Aug 6, 2026

Our scenario range runs from ¥3.46 (bear case) to ¥5.77 (bull case); at ¥6.26, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 25% below its 52-week high and 2% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -35% fair-value upside, at -26%, 600051 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ¥13.27 ¥16.40 ¥21.25 80
Residual Income ¥7.41 ¥7.04 ¥5.35 76
Rev-Margin DCF ¥7.08 ¥7.88 ¥9.04 74
All 24 models by family
DCF Models
FCF DCF ¥12.92 ¥16.22 ¥21.76 38
Owner Earnings ¥6.24 ¥7.51 ¥9.65 31
5Y Revenue Exit ¥7.08 ¥7.59 ¥8.30 39
5Y EBITDA Exit ¥8.63 ¥10.27 ¥12.45 41
5Y P/E Exit ¥8.88 ¥10.70 ¥12.91 38
10Y Revenue Exit ¥9.60 ¥10.20 ¥10.67 36
10Y EBITDA Exit ¥10.47 ¥11.71 ¥12.89 37
10Y P/E Exit ¥10.61 ¥11.95 ¥13.14 35
Earnings-Based
Graham-Dodd ¥1.85 ¥2.26 ¥2.54 54
EPV ¥2.36 ¥2.40 ¥2.43 59
Dividend Discount
Gordon GGM ¥1.30 ¥1.40 ¥1.55 70
DDM Multi-Stage ¥1.30 ¥1.55 ¥1.87 61
Multiples
P/E Multiple ¥4.28 ¥5.70 ¥7.13 63
P/S Multiple ¥3.46 ¥4.61 ¥5.77 58
P/B Multiple ¥3.46 ¥4.61 ¥5.77 55
EV/EBIT ¥2.76 ¥2.99 ¥3.23 53
EV/EBITDA ¥5.82 ¥7.07 ¥8.33 54
EV/Revenue ¥2.56 ¥2.77 ¥2.99 43
Asset-Based
NCAV (Graham) ¥5.49 ¥7.36 ¥10.98 50
Growth DCF
Growth DCF ¥13.27 ¥16.40 ¥21.25 80
Rev-Margin DCF ¥7.08 ¥7.88 ¥9.04 74
Economic Profit
Residual Income ¥7.41 ¥7.04 ¥5.35 76
ROIC Compounder ¥2.36 ¥2.40 ¥2.43 72
Growth Earnings
Growth-Adj P/E ¥3.02 ¥4.31 ¥5.61 68

Widest divergence: DCF Models (¥10.27) versus Dividend Discount (¥1.40). Highest evidence: Growth DCF (80).

Notify me when 600051 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.1B CNY
Revenue growth (YoY) -53.7%
Net margin 6.9%
Return on equity 1.2%
Free cash flow 416M CNY FY2025
P/E ratio 23.4
More key figures
Operating margin 6.1%
EPS (TTM) ¥0.2600
Dividend yield 1.0%
EPS growth (YoY) -50.0%
Net cash 816M CNY FY2024

Figures from reported company fundamentals · as of Aug 6, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 67/100

Of which business quality 68 · Market factors (momentum, volatility) 35

Profitability 21
Margins and returns on capital today
Quality Growth 45
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 73
Balance sheet, leverage, solvency risk
Investment 97
Disciplined investing over empire-building
Low Volatility 81
Calm price path (market factor)
Momentum 14
Price trend over the last 3–12 months (market factor)
52W Momentum 19
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Ningbo United Group Co.,Ltd., together with its subsidiaries, engages in the real estate development business in China. It operates through Real Estate, Thermal, Commercial Trading, and Other segments. The company develops traditional residential properties, cultural tourism real estate, and specialty commercial real estate.

Full company description

Ningbo United Group Co.,Ltd., together with its subsidiaries, engages in the real estate development business in China. It operates through Real Estate, Thermal, Commercial Trading, and Other segments. The company develops traditional residential properties, cultural tourism real estate, and specialty commercial real estate. It is also involved in electricity and heat production and supply business; operates boilers and turbines with total installed capacity of 45MW and a heating capacity of approximately 400 tons per hour; manufacturing, contract processing, and sales of coal-water slurry; and wholesale business. In addition, the company engages in export of coal and paper; and provision of loading, unloading, and warehousing services, as well as financial leasing. The company was formerly known as Ningbo Economic and Technical Development Zone United Development Corporation Limited and changed its name to Ningbo United Group Co.,Ltd. in June 1996. Ningbo United Group Co.,Ltd. was incorporated in 1994 and is headquartered in Ningbo, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Ningbo United Group reported revenue of ¥1.3B in FY2025 versus ¥3.7B in FY2021, a compound −23.6%/yr. Reported net income was ¥84.4M in FY2025, compounding −23.7%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
1.3B CNY
Latest YoY
−29.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−21.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−23.7%
Avg. growth/yr (32Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.3%
Revenue −23.6%/yr
FY21 ¥3.7B
FY22 ¥2.7B
FY23 ¥1.8B
FY24 ¥1.8B
FY25 ¥1.3B
Net income −23.7%/yr
FY21 ¥249M
FY22 ¥150M
FY23 ¥106M
FY24 ¥81.2M
FY25 ¥84.4M
Character of growth · EPS growth decomposed (2013-2024) +0.9 % p.a.
Revenue per share −6.5 pp

of which total revenue −6.1 pp · buybacks/dilution −0.4 pp

EBIT margin +1.2 pp
Tax rate +3.4 pp
Residual (interest, one-offs) +2.8 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

600051 screens 26% overvalued. Compare with W.W. Grainger, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ningbo United Group Fair Value". https://www.fairvalue-calculator.com/stock/600051

Peer Group

Industrial Distribution · 102 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 67 · Top 25%
Fair Value upside −26% · Below median
Return on equity (TTM) 1% · Bottom 25%
Return on assets 0% · Bottom 25%
Net margin (TTM) 7% · Top 25%
Operating margin (TTM) 6% · Above median
Revenue growth -54% · Bottom 25%
Dividend yield (TTM) 1.0% · Below median
Debt / equity 0.08× · Lower than median

Valuation Multiples vs Industrial Distribution median · lower = cheaper

P/E (TTM) 23.4× · Pricier than median
P/B 0.55× · Cheaper than 75% of peers
P/S (TTM) 1.73× · Pricier than 75% of peers
P/FCF 0.7× · Cheaper than 75% of peers
EV/EBITDA 12.0× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 19
FUTURE 0 · sector 19
PAST 5 · sector 37
HEALTH 96 · sector 90
DIVIDEND 20 · sector 31

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Industrial Distribution stocks, each showing price versus our Fair Value estimate (as of Aug 6, 2026).

Stock Price Fair Value vs Fair Value
W.W. Grainger, Inc GWW $1,376 $625.61 -55%
Fastenal Company FAST $45.49 $20.64 -55%
Ferguson Enterprises Inc FERG $232.02 $151.92 -35%
WESCO International, Inc WCC $326.71 $213.01 -35%
Watsco, Inc WSO $385.16 $268.10 -30%
Toromont Industries Ltd TIH C$232.22 C$127.90 -45%
Applied Industrial Technologies, Inc AIT $329.35 $191.65 -42%
Finning International Inc FTT C$102.50 C$76.38 -25%
Addtech AB ADDTB kr 329.20 kr 156.35 -53%
Core & Main, Inc CNM $44.66 $49.47 +11%

Compare Ningbo United Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Ningbo United Group (600051) overvalued or undervalued?
As of Aug 6, 2026, our model estimates a fair value of ¥4.61 versus a price of ¥6.26, about −26% (overvalued).
What is the fair value of 600051?
Our model-based fair value for Ningbo United Group is ¥4.61 (as of Aug 6, 2026), built from audited fundamentals. The current price is ¥6.26.
What is the quality score of 600051?
Ningbo United Group has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Ningbo United Group (600051)?
Ningbo United Group reported trailing-twelve-month revenue of about 1.1B CNY (latest available figure, as of Aug 6, 2026).
What is the net profit margin of 600051?
The net profit margin of Ningbo United Group is about 6.9%, meaning it keeps roughly 6.9% of revenue as net income. Based on the latest reported figures.
Does Ningbo United Group pay a dividend?
Ningbo United Group currently shows a dividend yield of about 0.99% relative to its recent price (as of Aug 6, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Ningbo United Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.