EN DE

Changjiang & Jinggong Steel Building (Group) Co (600496) Fair Value & Analysis

Industrials · CN · Market cap 6.5B CNY

CJ Changjiang & Jinggong Steel Building (Group) Co 600496 · SHG
Price¥3.28
Fair Value¥6.38
Upside+94.5%
Quality56/100
Watch Changjiang & Jinggong Steel Building (Group) Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 3.0% net margin
Low debt · generates free cash flow
6.69% dividend yield
Ranks above peers (9/14)
Narrow moat 30/100
Evidence: High Range ¥4.79 – ¥7.98 Share as image

Fair value as of: Aug 8, 2026

From 24 valuation models · updated 2 days ago

Share price +3.1% over the past month.

A solid business, screening 95% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (¥4.79). The market is more pessimistic than our downside scenario.
  • Solid quality (56/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥5.64 ¥2.31 Fair Value ¥6.38 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 8, 2026.

How to read this chart

60‑month range ¥2.31 – ¥5.64 · fair‑value band ¥4.79 – ¥7.98 · the ¥3.28 price screens below the ¥6.38 fair value. Dashed = 300-day average. As of Aug 8, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Changjiang & Jinggong Steel Building (Group) Co (600496) currently trades at ¥3.28, while our model-based Fair Value estimate is ¥6.38, implying the stock looks roughly 94.5% undervalued today. The Quality Score stands at 56/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Changjiang & Jinggong Steel Building (Group) Co generated revenue of 20.9B CNY at a net margin of 3.0%. Revenue grew 0.5% year over year. It earns a return on equity of 6.9%. The balance sheet holds a net cash position of 2.0B CNY. Fundamentals as of Aug 8, 2026

Our scenario range runs from ¥4.79 (bear case) to ¥7.98 (bull case); at ¥3.28, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 32% below its 52-week high and 13% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at 95%, 600496 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥6.38 ¥10.48 ¥17.72 80
Residual Income ¥3.71 ¥3.83 ¥3.91 76
Rev-Margin DCF ¥6.08 ¥9.64 ¥14.79 74
All 24 models by family
DCF Models
FCF DCF ¥6.55 ¥9.75 ¥18.06 38
Owner Earnings ¥6.50 ¥11.32 ¥20.65 31
5Y Revenue Exit ¥6.08 ¥9.61 ¥15.26 39
5Y EBITDA Exit ¥6.67 ¥10.90 ¥17.26 41
5Y P/E Exit ¥6.69 ¥11.21 ¥16.86 38
10Y Revenue Exit ¥6.07 ¥9.80 ¥15.28 36
10Y EBITDA Exit ¥6.60 ¥10.82 ¥18.18 37
10Y P/E Exit ¥6.61 ¥10.86 ¥17.81 35
Earnings-Based
Graham-Dodd ¥2.07 ¥13.30 ¥18.60 54
Lynch FV ¥3.86 ¥5.51 ¥7.16 50
PEG = 1.0 ¥3.86 ¥5.51 ¥7.16 46
EPV ¥5.40 ¥5.92 ¥6.36 59
Multiples
P/E Multiple ¥4.79 ¥6.38 ¥7.98 63
P/S Multiple ¥3.88 ¥5.17 ¥6.46 58
P/B Multiple ¥3.88 ¥5.17 ¥6.46 55
EV/EBIT ¥7.23 ¥8.92 ¥10.61 53
EV/EBITDA ¥6.90 ¥8.49 ¥10.07 54
EV/Revenue ¥5.77 ¥7.32 ¥8.88 43
Asset-Based
NCAV (Graham) ¥2.36 ¥3.16 ¥4.72 50
Growth DCF
Growth DCF ¥6.38 ¥10.48 ¥17.72 80
Rev-Margin DCF ¥6.08 ¥9.64 ¥14.79 74
Economic Profit
Residual Income ¥3.71 ¥3.83 ¥3.91 76
ROIC Compounder ¥5.86 ¥7.53 ¥8.88 72
Growth Earnings
Growth-Adj P/E ¥5.44 ¥7.78 ¥10.11 68

Widest divergence: DCF Models (¥10.82) versus Asset-Based (¥3.16). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 20.9B CNY
Revenue growth (YoY) +0.5%
Net margin 3.0%
Return on equity 6.9%
Free cash flow 618M CNY FY2025
P/E ratio 12.8
More key figures
Operating margin 4.3%
EPS (TTM) ¥0.3000
Dividend yield 6.7%
EPS growth (YoY) +32.9%
Net cash 2.0B CNY FY2024

Figures from reported company fundamentals · as of Aug 8, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 55 · Market factors (momentum, volatility) 35

Profitability 30
Margins and returns on capital today
Quality Growth 49
Are margins and returns improving?
Cashflow 44
Earnings quality: real cash, not paper profit
Fin. Strength 51
Balance sheet, leverage, solvency risk
Investment 76
Disciplined investing over empire-building
Low Volatility 78
Calm price path (market factor)
Momentum 15
Price trend over the last 3–12 months (market factor)
52W Momentum 21
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Changjiang & Jinggong Steel Building (Group) Co., Ltd designs, manufactures, constructs, and installs steel structures in China and internationally.

Full company description

Changjiang & Jinggong Steel Building (Group) Co., Ltd designs, manufactures, constructs, and installs steel structures in China and internationally. It offers building product system include non-standard products, such as personalized customized products for airports, high-speed rail stations, stadiums, exhibition centers, theaters, etc.; standard products, such as prefabricated building products for schools, hospitals, office industrial parks, etc.; and residential products for houses and apartments. The company also provides Industrial products for industrial plants, extended logistics centers, storage cold storage, garbage incineration stations, etc., as well as light and high-rise steel structures, wall materials, and other products. In addition, it is involved in technical services and trade import and export; industrial trade and investment; leasing and consulting; engineering construction, and architectural engineering design businesses. Changjiang & Jinggong Steel Building (Group) Co., Ltd was founded in 1999 and is based in Shanghai, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Changjiang & Jinggong Steel Building (Group) Co reported revenue of ¥20.8B in FY2025 versus ¥15.1B in FY2021, a compound +8.3%/yr. Reported net income was ¥605M in FY2025, compounding −3.1%/yr from FY2021.

Growth Quality 82/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
20.8B CNY
Latest YoY
+12.7%
Avg. growth/yr (3Y)
+9.9%
Avg. growth/yr (5Y)
+12.7%
Avg. growth/yr (26Y)
+19.6%
Revenue +8.3%/yr
FY21 ¥15.1B
FY22 ¥15.7B
FY23 ¥16.5B
FY24 ¥18.5B
FY25 ¥20.8B
Net income −3.1%/yr
FY21 ¥687M
FY22 ¥699M
FY23 ¥548M
FY24 ¥512M
FY25 ¥605M

Watch 600496: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Changjiang & Jinggong Steel Building (Group) Co Fair Value". https://www.fairvalue-calculator.com/stock/600496

Peer Group

Engineering & Construction · 837 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Above median
Fair Value upside +95% · Top 25%
Return on equity (TTM) 7% · Above median
Return on assets 2% · Below median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 4% · Below median
Revenue growth 1% · Below median
Dividend yield (TTM) 6.7% · Top 25%
Debt / equity 0.25× · Higher than median

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 10.9× · Cheaper than median
P/B 0.70× · Cheaper than median
P/S (TTM) 0.31× · Cheaper than median
P/FCF 1.6× · Cheaper than median
EV/EBITDA 2.7× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 16
FUTURE 3 · sector 18
PAST 27 · sector 26
HEALTH 88 · sector 94
DIVIDEND 100 · sector 33

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Aug 8, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹3,815 ₹1,994 -48%
Samsung C&T Corporation 028260 346,000 KRW 268,779 KRW -22%
Hyundai Engineering & Construction Co 000720 99,000 KRW 63,993 KRW -35%
United Integrated Services Co 2404 1,250 TWD 925.62 TWD -26%
Samsung E&A Co 028050 42,550 KRW 44,840 KRW +5%
Rail Vikas Nigam Limited RVNL ₹232.67 ₹61.46 -74%
Daewoo Engineering & Construction Co 047040 16,240 KRW 6,507 KRW -60%
NBCC (India) Limited NBCC ₹96.32 ₹48.22 -50%
Cemindia Projects Limited CEMPRO ₹1,330 ₹730.69 -45%
KEPCO Engineering & Construction Company 052690 92,700 KRW 20,172 KRW -78%

Compare Changjiang & Jinggong Steel Building (Group) Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Changjiang & Jinggong Steel Building (Group) Co (600496) overvalued or undervalued?
As of Aug 8, 2026, our model estimates a fair value of ¥6.38 versus a price of ¥3.28, about +95% (undervalued).
What is the fair value of 600496?
Our model-based fair value for Changjiang & Jinggong Steel Building (Group) Co is ¥6.38 (as of Aug 8, 2026), built from audited fundamentals. The current price is ¥3.28.
What is the quality score of 600496?
Changjiang & Jinggong Steel Building (Group) Co has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Changjiang & Jinggong Steel Building (Group) Co (600496)?
Changjiang & Jinggong Steel Building (Group) Co reported trailing-twelve-month revenue of about 20.9B CNY (latest available figure, as of Aug 8, 2026).
What is the net profit margin of 600496?
The net profit margin of Changjiang & Jinggong Steel Building (Group) Co is about 3.0%, meaning it keeps roughly 3.0% of revenue as net income. Based on the latest reported figures.
Does Changjiang & Jinggong Steel Building (Group) Co pay a dividend?
Changjiang & Jinggong Steel Building (Group) Co currently shows a dividend yield of about 6.69% relative to its recent price (as of Aug 8, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Changjiang & Jinggong Steel Building (Group) Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.