EN DE
Watch Aerosun Corp for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Aerosun Corp (600501) fair value: what the stock is really worth

As of Nov 9, 2026: fair value (intrinsic value) of Aerosun Corp stock ¥13.56, price ¥17.14, that is 20.9% below the price, quality 59 out of 100. Rating: overvalued. Calculated from audited financials with 7 of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Consumer Cyclical CN · ISIN CNE000001857

AC Aerosun Corp logo Thin data Nov 5, 2026

Aerosun Corp

600501 · SHG
Expensive, in a downtrend

Our calculation puts a fair price 21% below what the stock costs today.

Low debt
Revenue last quarter +21% vs. a year ago.
Quality 59/100
Fair value ¥13.56 · Overvalued
Weak Growth (revenue 5y −10.3 %/yr in CNY)
Loss-making · -4.4% net margin (TTM)
Negative free cash flow over the last twelve months
Trails peers (4/12)
Narrow moat 22/100
Thin data
⟳ Cyclical
Watch Aerosun Corp for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

¥38.54 ¥8.44 Fair Value ¥13.56 May 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.

How to read this chart

60‑month range ¥8.44 – ¥38.54 · fair‑value band ¥10.40 – ¥17.30 · the ¥17.14 price screens above the ¥13.56 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 5, 2026.

Follow Aerosun in your weekly email

Every Wednesday you see whether Aerosun is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Aerosun Corporation manufactures and sells special vehicles in China and internationally.

Show moreShow less

The company offers special vehicle products, such as refueling truck, and aircraft refueling truck; aerial work vehicle, power supply car, engineering rescue vehicle, refrigerated trucks, flammable liquid tank truck, sludge dump truck, telemetry products, inertial navigation products, and satellite communication products; and sanitation vehicles, including compression garbage, docking garbage, detachable garbage, barrel garbage, road sweeper, cleaning road sweeper, high-pressure cleaning, sprinkler, fecal suction, sewage suction, food waste collection, municipal dredging, and new energy vehicles.

It also provides flexible piping products, such as metal bellows expansion joints; non-metallic expansion joints; industrial metal hoses; civilian metal hoses; non-metallic hoses; and other products.

In addition, the company offers coal chemical and petrochemical, cryogenic, natural gas, high-end, and international business products; casting sculpture, sheet metal sculpture, non-metal sculpture, and artwork and gifts products; Systems Engineering services; and wear-resistant oil pipes, central drainage pipes, steel-plastic composite pipes, thermal insulation composite pipes, etc.

Further, it engages in the wholesale and retail of arts and crafts and collectibles; professional contracting of architectural decoration and decoration projects; and engineering activities. The company was founded in 1865 and is headquartered in Nanjing, China.

Stock analysis

Aerosun Corp (600501) currently trades at ¥17.14, while our model-based Fair Value estimate is ¥13.56, 21% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the Growth DCF group reads highest at a median of ¥6.94 per share, and 0 of the 7 models we run sit above the ¥17.14 price.

Bear case: the Multiples group reads lowest at ¥5.44, and 7 of the 7 models stay below the price. Data coverage for this calculation is low.

Scenario range: ¥10.40 (bear) to ¥17.30 (bull), the price of ¥17.14 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 59/100 (solid quality), in the Consumer Cyclical sector.

Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.

Aerosun Corp reported revenue of 2.2B CNY in FY2025 versus 4.1B CNY in FY2021, a compound −14.8%/yr. Reported net income was −216M CNY in FY2025.

Key figures

Market cap 7.3B CNY (≈ $1.1B) Small · P/S ratio 2.81 · EPS (TTM) ¥−0.2600 · Dividend yield 0.2% · Net margin −4.4% · Return on equity −6.3% · Return on assets (EBIT) −1.6% (5-year average) · Operating margin 7.6%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 22 out of 100 (medium confidence).

What moves the price

The share trades about 56% below its 52-week high and 34% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Cyclical peers we cover trades at −23% fair-value upside, at −21%, 600501 screens cheaper than that median.

Fair Value models

Bear ¥10.40 Fair Value ¥13.56 Bull ¥17.30
Price ¥17.14 · Downside -20.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF ¥5.45 ¥6.78 ¥8.85 82
Growth DCF ¥5.56 ¥6.82 ¥8.65 80
Rev-Margin DCF ¥5.20 ¥7.06 ¥9.24 74
All 7 models by family
DCF Models
FCF DCF ¥5.45 ¥6.78 ¥8.85 82
5Y Revenue Exit ¥5.20 ¥6.98 ¥9.39 73
10Y Revenue Exit ¥5.17 ¥6.67 ¥8.40 68
Multiples
EV/Revenue ¥3.62 ¥5.44 ¥7.26 53
Asset-Based
NCAV (Graham) ¥0.1200 ¥0.1800 ¥0.2200 55
Growth DCF
Growth DCF ¥5.56 ¥6.82 ¥8.65 80
Rev-Margin DCF ¥5.20 ¥7.06 ¥9.24 74

The fair value above starts from this blend and is adjusted for a cyclical trough year.

Open the full fair value analysis →

Quality Score breakdown

Overall quality 59/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 7
How much profit the company makes from its sales and capital
Quality Growth 63
Are margins and returns getting better?
Cashflow 59
Do the profits arrive as real cash?
Financial strength 53
Debt, balance sheet and risk of trouble
Investment 100
Does it invest with discipline instead of growing at any price?
Low Volatility 58
How calm the share price moves, does not count
Price momentum 25
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 12
Distance to the 52-week high, does not count
New shares 89
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 23/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−11.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−19.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−10.3%
Start year 2020 (pandemic). Over 10 years: −3.8% a year
Revenue growth 27 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.6%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
2.6% (2020) → −9.9% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

Growth Forecast

A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+24.1%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain.
After inflation (China: IMF forecast 1.7% a year to 2030, 1.4% from 2016 to 2025) that is about +22.1% a year for the price.

600501 screens overvalued: fair value 21% below the price. Compare with O'Reilly Automotive, Inc →

Compare Aerosun Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 655 stocks

Beats the industry median on 4/11 measures
Overall it trails its industry peers.
Valuation
Quality Score 59 · Above median
Fair Value upside −20.7% · Below median
Profitability
Return on assets −5.0% · Bottom 25%
Net margin (12 months) −4.4% · Bottom 25%
Operating margin (12 months) 7.6% · Above median
Growth and dividend
Revenue growth (quarter YoY) 21.4% · Top 25%
Dividend yield (12 months) 0.2% · Bottom 25%
Balance sheet
Debt / equity 0.07× · Below median

Valuation Multiplesvs Auto Parts median · lower = cheaper

P/B 4.81× · Priciest 25%
P/S (12 months) 2.92× · Priciest 25%
Price / free cash flow (fiscal year) 36.6× · Priciest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)6 · sector 33
FUTURE (revenue growth)100 · sector 34
PAST (return on equity)0 · sector 31
HEALTH (low debt)97 · sector 95
DIVIDEND (yield)4 · sector 39

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Magna International Inc MGA $61.86 $98.98 +60% vs 600501
Hyundai Mobis Co 012330 349,000 KRW 534,994 KRW +53% vs 600501
Genuine Parts Company GPC $122.80 $115.96 −6% vs 600501
Knorr-Bremse AG KBX €94.45 €72.88 −23% vs 600501
AutoZone, Inc AZO $3,216 $2,468 −23% vs 600501
Fuyao Glass Industry Group 600660 ¥55.92 ¥40.74 −27% vs 600501
Ningbo Tuopu Group 601689 ¥44.71 ¥32.24 −28% vs 600501
Samvardhana Motherson International Limited MOTHERSON ₹158.55 ₹96.06 −39% vs 600501
O'Reilly Automotive, Inc ORLY $89.89 $48.66 −46% vs 600501
Bosch Limited BOSCHLTD ₹50,700 ₹25,168 −50% vs 600501

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Aerosun Corp: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Aerosun Corp Fair Value". https://www.fairvalue-calculator.com/stock/600501

Frequently asked questions

Is Aerosun Corp (600501) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of ¥13.56 versus a price of ¥17.14, about 21% lower (overvalued).
What is the fair value of 600501?
Our model-based fair value for Aerosun Corp is ¥13.56 (as of Nov 5, 2026), built from audited fundamentals. The current price: ¥17.14.
What is the quality score of 600501?
Aerosun Corp has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Aerosun Corp (600501)?
Our model-based price target is the fair value of ¥13.56 (as of Nov 5, 2026) from 7 valuation models. Cautious scenario ¥10.40, optimistic scenario ¥17.30. It is a calculation from audited fundamentals, not an analyst target.
What is the Aerosun Corp stock forecast for 2026?
Our models put fair value at ¥13.56, about 21% lower versus a price of ¥17.14 (overvalued). Cautious scenario ¥10.40, optimistic scenario ¥17.30. The calculation is refreshed regularly with new filings.
What is the revenue of Aerosun Corp (600501)?
Aerosun Corp reported trailing-twelve-month revenue of about 2.5B CNY (latest available figure, as of Nov 5, 2026).
Does Aerosun Corp pay a dividend?
Aerosun Corp currently shows a dividend yield of 0.18% relative to its recent price (as of Nov 5, 2026).
How much is the dividend of Aerosun Corp (600501)?
Aerosun Corp has a dividend yield of 0.2%.
What growth is priced into Aerosun Corp (600501)?
For today's price to be fair in a discounted-cash-flow model, Aerosun Corp would have to grow free cash flow by +24.1 % per year for five years (discount rate 10.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -10.3 % per year. Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain. As of Nov 5, 2026.
What discount rate (WACC) does the fair value of 600501 use?
Our models discount Aerosun Corp at 10.5 %: a base by market capitalisation (small), damped by beta 0.54, country premium for China. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Aerosun Corp that is +24.1 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.5 %) and the same formula as our fair value.
How much growth has Aerosun Corp (600501) delivered so far?
Over the past 5 years revenue at Aerosun Corp grew -10.3 % a year. The price currently implies free-cash-flow growth of +24.1 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Aerosun Corp (600501) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into Aerosun Corp (+24.1 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Aerosun Corp (600501)?
The free-cash-flow yield on the price is 2.73 % in the last fiscal year (free cash flow was negative over the last twelve months): that much free cash flow Aerosun Corp produces per unit of market value. When it exceeds the discount rate of our models (10.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Aerosun Corp (600501)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Aerosun Corp it is ¥13.56 per share (as of Nov 5, 2026), against a price of ¥17.14. It is the blended result of 7 valuation models in 4 families (DCF Models, Multiples, Asset-Based, Growth DCF).
Is Aerosun Corp stock overvalued or undervalued in 2026?
As of Nov 5, 2026, 600501 trades above its calculated fair value: price ¥17.14, fair value ¥13.56, a gap of about −21% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 600501?
No. The price is what the market pays today (¥17.14); the fair value is what the company's own numbers justify (¥13.56). For Aerosun Corp the two are ¥3.58 per share apart. That gap is exactly why we show both numbers side by side.
How much is Aerosun Corp worth?
The market values Aerosun Corp at about 7.3B CNY (market capitalisation, as of Nov 5, 2026). Per share that is ¥17.14; our models calculate a fair value of ¥13.56 per share.
What do the bullish and bearish scenarios say about 600501?
Our models span a range for Aerosun Corp: cautious scenario ¥10.40, base ¥13.56, optimistic ¥17.30 per share (as of Nov 5, 2026, price ¥17.14). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Aerosun Corp (600501)?
Balance-sheet figures for Aerosun Corp (as of Nov 5, 2026): return on equity −6.3%, debt of 0.07 per unit of equity. They feed the Quality Score of 59/100, which measures business quality independently of the share price.
How far is 600501 from its 52-week high?
Aerosun Corp trades at ¥17.14, about 56% below its 52-week high of ¥38.54 and 34% above the low of ¥12.82 (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of ¥13.56 is for.
Which stocks are comparable to Aerosun Corp?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Aerosun Corp stock attractive at the current price?
The data as of Nov 5, 2026: price ¥17.14, calculated fair value ¥13.56 (−21%), Quality Score 59/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 600501 calculated?
We run Aerosun Corp through 7 models from 4 families: DCF Models, Multiples, Asset-Based, Growth DCF. Every model gets the same audited fundamentals; the fair value of ¥13.56 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Aerosun Corp itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Aerosun Corp (600501)?
The closing price on Nov 9, 2026 was ¥17.14. Our model-based fair value is ¥13.56, about 21% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Aerosun Corp right now?
Solid but not exceptional quality (59/100) and above fair value, neither a clear bargain nor a standout compounder. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Where does the earnings growth of Aerosun Corp (600501) come from?
Earnings per share at Aerosun Corp grew +4.1 % a year from 2013 to 2024. Broken into its drivers: revenue per share +0.3 %, EBIT margin +4.5 %, tax rate +0.9 %, residual (interest, one-offs) −1.5 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.

Key figures of Aerosun Corp

How large is the market capitalisation of Aerosun Corp (600501)?
The market capitalisation of Aerosun Corp is 7.3B CNY (≈ $1.1B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Aerosun Corp (600501)?
The price-to-sales ratio of Aerosun Corp is 2.81 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Aerosun Corp (600501)?
Earnings per share at Aerosun Corp are ¥−0.2600. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Aerosun Corp (600501)?
The dividend yield of Aerosun Corp is 0.2%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Aerosun Corp (600501)?
The net margin of Aerosun Corp is −4.4% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Aerosun Corp (600501)?
The return on equity (ROE) of Aerosun Corp is −6.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Aerosun Corp (600501)?
On an EBIT basis the return on assets of Aerosun Corp is −1.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Aerosun Corp (600501)?
The operating margin of Aerosun Corp is 7.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Aerosun Corp (600501)?
Revenue at Aerosun Corp is growing +21.4% versus a year earlier (3y avg −19.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Aerosun Corp (600501)?
Earnings per share at Aerosun Corp are growing −79.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Aerosun Corp (600501) carry?
The net debt of Aerosun Corp is 273M CNY (fiscal year 2024, ≈ 1.4 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Aerosun Corp in the live analysis

One click puts Aerosun Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.