EN DE

Xiamen Faratronic Co (600563) Fair Value & Analysis

Technology · CN · Market cap 30.6B CNY

XF Xiamen Faratronic Co 600563 · SHG
Price¥136.21
Fair Value¥80.40
Upside-41.0%
Quality64/100
Watch Xiamen Faratronic Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 22.1% net margin
Low debt · generates free cash flow
1.68% dividend yield
Ranks above peers (10/14)
Wide moat 75/100
Evidence: High Range ¥55.58 – ¥135.06 Share as image

Fair value as of: Aug 8, 2026

From 26 valuation models · updated 2 days ago

Share price −3.3% over the past month.

A solid business, but screening 41% overvalued on our models.

What matters now

  • Solid but not exceptional quality (64/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (¥55.58 to ¥135.06) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥255.68 ¥71.75 Fair Value ¥80.40 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 8, 2026.

How to read this chart

60‑month range ¥71.75 – ¥255.68 · fair‑value band ¥55.58 – ¥135.06 · the ¥136.21 price screens above the ¥80.40 fair value. Dashed = 300-day average. As of Aug 8, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Xiamen Faratronic Co (600563) currently trades at ¥136.21, while our model-based Fair Value estimate is ¥80.40, implying the stock looks roughly 41.0% overvalued today. The Quality Score stands at 64/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Xiamen Faratronic Co generated revenue of 5.4B CNY at a net margin of 22.1%. Revenue grew 6.7% year over year. It earns a return on equity of 20.1%. Net debt stands at 1.2B CNY. Fundamentals as of Aug 8, 2026

Our scenario range runs from ¥55.58 (bear case) to ¥135.06 (bull case); at ¥136.21, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 26% below its 52-week high and 37% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at -41%, 600563 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥49.45 ¥88.17 ¥155.32 80
Residual Income ¥34.51 ¥44.95 ¥164.04 76
Rev-Margin DCF ¥44.69 ¥78.13 ¥122.44 74
All 26 models by family
DCF Models
FCF DCF ¥50.11 ¥93.20 ¥170.57 38
Owner Earnings ¥54.43 ¥101.33 ¥185.53 31
5Y Revenue Exit ¥44.69 ¥79.15 ¥126.60 39
5Y EBITDA Exit ¥57.04 ¥105.21 ¥166.89 41
5Y P/E Exit ¥67.23 ¥126.72 ¥196.53 38
10Y Revenue Exit ¥44.65 ¥78.40 ¥131.60 36
10Y EBITDA Exit ¥54.37 ¥97.75 ¥166.11 37
10Y P/E Exit ¥61.20 ¥113.73 ¥191.49 35
Earnings-Based
Graham-Dodd ¥36.03 ¥180.71 ¥249.42 54
Lynch FV ¥48.92 ¥69.89 ¥90.85 50
PEG = 1.0 ¥48.92 ¥69.89 ¥90.85 46
EPV ¥44.60 ¥51.85 ¥58.20 59
Dividend Discount
Gordon GGM ¥18.36 ¥38.18 ¥60.57 70
DDM Multi-Stage ¥18.36 ¥32.20 ¥40.07 61
Multiples
P/E Multiple ¥79.48 ¥105.97 ¥132.46 63
P/S Multiple ¥44.17 ¥58.90 ¥73.62 58
P/B Multiple ¥60.30 ¥80.40 ¥100.50 55
EV/EBIT ¥73.74 ¥97.96 ¥122.18 53
EV/EBITDA ¥64.59 ¥85.76 ¥106.93 54
EV/Revenue ¥42.30 ¥59.97 ¥77.64 43
Asset-Based
NCAV (Graham) ¥13.40 ¥17.96 ¥26.80 50
Growth DCF
Growth DCF ¥49.45 ¥88.17 ¥155.32 80
Rev-Margin DCF ¥44.69 ¥78.13 ¥122.44 74
Economic Profit
Residual Income ¥34.51 ¥44.95 ¥164.04 76
ROIC Compounder ¥51.07 ¥69.99 ¥95.50 72
Growth Earnings
Growth-Adj P/E ¥72.72 ¥103.89 ¥135.06 68

Widest divergence: Growth Earnings (¥103.89) versus Asset-Based (¥17.96). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 5.4B CNY
Revenue growth (YoY) +6.7%
Net margin 22.1%
Return on equity 20.1%
Free cash flow 829M CNY FY2025
P/E ratio 26.9
More key figures
Operating margin 24.0%
EPS (TTM) ¥5.32
Dividend yield 1.6%
EPS growth (YoY) +1.7%
Net debt 1.2B CNY FY2025

Figures from reported company fundamentals · as of Aug 8, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 64/100

Of which business quality 64 · Market factors (momentum, volatility) 56

Profitability 64
Margins and returns on capital today
Quality Growth 47
Are margins and returns improving?
Cashflow 61
Earnings quality: real cash, not paper profit
Fin. Strength 82
Balance sheet, leverage, solvency risk
Investment 36
Disciplined investing over empire-building
Low Volatility 58
Calm price path (market factor)
Momentum 61
Price trend over the last 3–12 months (market factor)
52W Momentum 46
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Xiamen Faratronic Co., Ltd. manufactures and sells film capacitors and metallized coating materials in China and internationally. The company provides film capacitors, such as SMD, polyethylene naphtalate, polyester, polypropylene, interference suppression, precision, and capacitive divider A.C. capacitors for PCB applications.

Full company description

Xiamen Faratronic Co., Ltd. manufactures and sells film capacitors and metallized coating materials in China and internationally. The company provides film capacitors, such as SMD, polyethylene naphtalate, polyester, polypropylene, interference suppression, precision, and capacitive divider A.C. capacitors for PCB applications. It offers film capacitors for power electronics; AC motor capacitors; capacitors for lamps; and metalized polyester and polypropylene films. Xiamen Faratronic Co., Ltd. was founded in 1955 and is headquartered in Xiamen, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Xiamen Faratronic Co reported revenue of ¥5.3B in FY2025 versus ¥2.8B in FY2021, a compound +17.2%/yr. Reported net income was ¥1.2B in FY2025, compounding +9.5%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
5.3B CNY
Latest YoY
+11.1%
Avg. growth/yr (3Y)
+11.4%
Avg. growth/yr (5Y)
+22.9%
Avg. growth/yr (26Y)
+14.0%
Revenue +17.2%/yr
FY21 ¥2.8B
FY22 ¥3.8B
FY23 ¥3.9B
FY24 ¥4.8B
FY25 ¥5.3B
Net income +9.5%/yr
FY21 ¥831M
FY22 ¥1.0B
FY23 ¥1.0B
FY24 ¥1.0B
FY25 ¥1.2B

600563 screens 41% overvalued. Compare with Delta Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Xiamen Faratronic Co Fair Value". https://www.fairvalue-calculator.com/stock/600563

Peer Group

Electronic Components · 626 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 64 · Top 25%
Fair Value upside −41% · Above median
Return on equity (TTM) 20% · Top 25%
Return on assets 9% · Top 25%
Net margin (TTM) 22% · Top 25%
Operating margin (TTM) 24% · Top 25%
Revenue growth 7% · Above median
Dividend yield (TTM) 1.7% · Above median
Debt / equity 0.01× · Lower than 75% of peers

Valuation Multiples vs Electronic Components median · lower = cheaper

P/E (TTM) 25.6× · Cheaper than median
P/B 5.08× · Pricier than 75% of peers
P/S (TTM) 5.67× · Pricier than 75% of peers
P/FCF 5.5× · Pricier than median
EV/EBITDA 20.2× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 34 · sector 32
PAST 80 · sector 24
HEALTH 100 · sector 95
DIVIDEND 34 · sector 25

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Aug 8, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,880 TWD 515.23 TWD -73%
Hon Hai Precision Industry Co 2317 242.50 TWD 270.47 TWD +12%
Luxshare Precision Industry Co 002475 ¥62.14 ¥38.44 -38%
Samsung Electro-Mechanics Co 009150 1,260,000 KRW 166,421 KRW -87%
Elite Material Co 2383 4,990 TWD 714.36 TWD -86%
Yageo Corporation 2327 699.00 TWD 216.55 TWD -69%
Shengyi Technology Co 600183 ¥132.29 ¥27.45 -79%
Shennan Circuits Co 002916 ¥364.00 ¥93.50 -74%
Victory Giant Technology (HuiZhou) Co 2476 HK$297.00 HK$103.98 -65%
Wus Printed Circuit (Kunshan) Co 002463 ¥127.80 ¥31.95 -75%

Compare Xiamen Faratronic Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Xiamen Faratronic Co (600563) overvalued or undervalued?
As of Aug 8, 2026, our model estimates a fair value of ¥80.40 versus a price of ¥136.21, about −41% (overvalued).
What is the fair value of 600563?
Our model-based fair value for Xiamen Faratronic Co is ¥80.40 (as of Aug 8, 2026), built from audited fundamentals. The current price is ¥136.21.
What is the quality score of 600563?
Xiamen Faratronic Co has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Xiamen Faratronic Co (600563)?
Xiamen Faratronic Co reported trailing-twelve-month revenue of about 5.4B CNY (latest available figure, as of Aug 8, 2026).
What is the net profit margin of 600563?
The net profit margin of Xiamen Faratronic Co is about 22.1%, meaning it keeps roughly 22.1% of revenue as net income. Based on the latest reported figures.
Does Xiamen Faratronic Co pay a dividend?
Xiamen Faratronic Co currently shows a dividend yield of about 1.55% relative to its recent price (as of Aug 8, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Xiamen Faratronic Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.