EN DE

HPGC Renmintongtai Pharmaceutical Corporation (600829) Fair Value & Analysis

Healthcare · CN · Market cap 6.1B CNY

HR HPGC Renmintongtai Pharmaceutical Corporation 600829 · SHG
Price¥10.32
Fair Value¥5.08
Upside-50.8%
Quality62/100
Watch HPGC Renmintongtai Pharmaceutical Corporation for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 1.3% net margin
Low debt · generates free cash flow
Trails peers (4/13)
Narrow moat 27/100
Evidence: High Range ¥3.81 – ¥6.35 Share as image

Fair value as of: Aug 9, 2026

From 26 valuation models · updated yesterday

Share price +28.5% over the past month.

A solid business, but screening 51% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥6.35). The favourable scenario is already priced in.
  • Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥17.72 ¥5.19 Fair Value ¥5.08 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 9, 2026.

How to read this chart

60‑month range ¥5.19 – ¥17.72 · fair‑value band ¥3.81 – ¥6.35 · the ¥10.32 price screens above the ¥5.08 fair value. Dashed = 300-day average. As of Aug 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

HPGC Renmintongtai Pharmaceutical Corporation (600829) currently trades at ¥10.32, while our model-based Fair Value estimate is ¥5.08, implying the stock looks roughly 50.8% overvalued today. The Quality Score stands at 62/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, HPGC Renmintongtai Pharmaceutical Corporation generated revenue of 10.5B CNY at a net margin of 1.3%. Revenue grew 5.9% year over year. It earns a return on equity of 4.6%. The balance sheet holds a net cash position of 230M CNY. Fundamentals as of Aug 9, 2026

Our scenario range runs from ¥3.81 (bear case) to ¥6.35 (bull case); at ¥10.32, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 43% below its 52-week high and 45% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at -51%, 600829 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥7.83 ¥11.47 ¥17.13 80
Residual Income ¥3.85 ¥3.80 ¥3.42 76
Rev-Margin DCF ¥7.00 ¥10.19 ¥14.16 74
All 26 models by family
DCF Models
FCF DCF ¥7.84 ¥11.74 ¥17.98 38
Owner Earnings ¥5.68 ¥8.10 ¥11.98 31
5Y Revenue Exit ¥7.00 ¥10.22 ¥14.48 39
5Y EBITDA Exit ¥7.87 ¥11.95 ¥16.93 41
5Y P/E Exit ¥6.36 ¥8.94 ¥11.77 38
10Y Revenue Exit ¥7.10 ¥10.17 ¥14.62 36
10Y EBITDA Exit ¥7.80 ¥11.38 ¥16.56 37
10Y P/E Exit ¥6.84 ¥9.27 ¥12.48 35
Earnings-Based
Graham-Dodd ¥1.57 ¥6.47 ¥8.82 54
Lynch FV ¥1.63 ¥2.33 ¥3.03 50
PEG = 1.0 ¥1.63 ¥2.33 ¥3.03 46
EPV ¥5.49 ¥6.02 ¥6.48 59
Dividend Discount
Gordon GGM ¥0.3000 ¥0.6100 ¥0.9200 70
DDM Multi-Stage ¥0.3000 ¥0.5200 ¥0.6400 61
Multiples
P/E Multiple ¥3.81 ¥5.08 ¥6.35 63
P/S Multiple ¥2.94 ¥3.92 ¥4.90 58
P/B Multiple ¥2.94 ¥3.92 ¥4.90 55
EV/EBIT ¥8.51 ¥10.64 ¥12.77 53
EV/EBITDA ¥8.46 ¥10.57 ¥12.68 54
EV/Revenue ¥6.68 ¥8.64 ¥10.59 43
Asset-Based
NCAV (Graham) ¥2.60 ¥3.48 ¥5.20 50
Growth DCF
Growth DCF ¥7.83 ¥11.47 ¥17.13 80
Rev-Margin DCF ¥7.00 ¥10.19 ¥14.16 74
Economic Profit
Residual Income ¥3.85 ¥3.80 ¥3.42 76
ROIC Compounder ¥5.61 ¥6.68 ¥8.14 72
Growth Earnings
Growth-Adj P/E ¥2.88 ¥4.12 ¥5.35 68

Widest divergence: Growth DCF (¥10.19) versus Dividend Discount (¥0.5200). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 10.5B CNY
Revenue growth (YoY) +5.9%
Net margin 1.3%
Return on equity 4.6%
Free cash flow 283M CNY FY2025
P/E ratio 45.7
More key figures
Operating margin 2.6%
EPS (TTM) ¥0.2300
EPS growth (YoY) +5.7%
Net cash 230M CNY FY2024

Figures from reported company fundamentals · as of Aug 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 62 · Market factors (momentum, volatility) 39

Profitability 39
Margins and returns on capital today
Quality Growth 45
Are margins and returns improving?
Cashflow 62
Earnings quality: real cash, not paper profit
Fin. Strength 72
Balance sheet, leverage, solvency risk
Investment 88
Disciplined investing over empire-building
Low Volatility 51
Calm price path (market factor)
Momentum 31
Price trend over the last 3–12 months (market factor)
52W Momentum 40
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

HPGC Renmintongtai Pharmaceutical Corporation engages in the wholesale and retail of pharmaceutical products in China and internationally.

Full company description

HPGC Renmintongtai Pharmaceutical Corporation engages in the wholesale and retail of pharmaceutical products in China and internationally. The company offers Chinese and Western patent medicines, Chinese herbal medicines and slices, chemical preparations, antibiotics, biological products, biochemical drugs, medical devices, and health products, as well as tonic health, daily necessities, and cosmetics products. It also provides logistics services, including warehousing and distribution services; and hospital services comprising medical treatment, scientific research, prevention, health care, rehabilitation, and hemodialysis and kidney disease treatment. Further, it is involved in distribution of medical equipment and operation of Chinese medicine and outpatient clinics. It serves its products through e-commerce platform, a chain of direct stores and online B2C, O2O, etc. The company was founded in 1950 and is headquartered in Harbin, China. HPGC Renmintongtai Pharmaceutical Corporation is a subsidiary of Harbin Pharmaceutical Group Co., Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

HPGC Renmintongtai Pharmaceutical Corporation reported revenue of ¥10.4B in FY2025 versus ¥9.3B in FY2021, a compound +2.7%/yr. Reported net income was ¥134M in FY2025, compounding −16.6%/yr from FY2021.

Growth Quality 65/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
10.4B CNY
Latest YoY
+3.3%
Avg. growth/yr (3Y)
+2.5%
Avg. growth/yr (5Y)
+5.3%
Avg. growth/yr (35Y)
+12.5%
Revenue +2.7%/yr
FY21 ¥9.3B
FY22 ¥9.6B
FY23 ¥10.4B
FY24 ¥10.0B
FY25 ¥10.4B
Net income −16.6%/yr
FY21 ¥277M
FY22 ¥264M
FY23 ¥292M
FY24 ¥213M
FY25 ¥134M

600829 screens 51% overvalued. Compare with Jiangsu Hengrui Pharmaceuticals Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "HPGC Renmintongtai Pharmaceutical Corporation Fair Value". https://www.fairvalue-calculator.com/stock/600829

Peer Group

Drug Manufacturers - Specialty & Generic · 626 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Above median
Fair Value upside −51% · Below median
Return on equity (TTM) 5% · Below median
Return on assets 2% · Below median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 3% · Below median
Revenue growth 6% · Above median
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/E (TTM) 45.7× · Pricier than 75% of peers
P/B 2.02× · Pricier than median
P/S (TTM) 0.58× · Cheaper than 75% of peers
P/FCF 3.2× · Pricier than median
EV/EBITDA 19.7× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 7
FUTURE 30 · sector 20
PAST 18 · sector 23
HEALTH 100 · sector 97
DIVIDEND 0 · sector 34

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Aug 9, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.19 ¥25.94 -51%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,933 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹7,316 ₹1,943 -73%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,763 ₹1,329 -72%
PharmaEssentia Corporation 6446 1,285 TWD 221.01 TWD -83%
Cipla Limited CIPLA ₹1,439 ₹1,001 -30%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,151 ₹703.32 -39%
Lupin Limited LUPIN ₹2,443 ₹2,477 +1%
Mankind Pharma Limited MANKIND ₹2,484 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,211 ₹874.79 -28%

Compare HPGC Renmintongtai Pharmaceutical Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is HPGC Renmintongtai Pharmaceutical Corporation (600829) overvalued or undervalued?
As of Aug 9, 2026, our model estimates a fair value of ¥5.08 versus a price of ¥10.32, about −51% (overvalued).
What is the fair value of 600829?
Our model-based fair value for HPGC Renmintongtai Pharmaceutical Corporation is ¥5.08 (as of Aug 9, 2026), built from audited fundamentals. The current price is ¥10.32.
What is the quality score of 600829?
HPGC Renmintongtai Pharmaceutical Corporation has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of HPGC Renmintongtai Pharmaceutical Corporation (600829)?
HPGC Renmintongtai Pharmaceutical Corporation reported trailing-twelve-month revenue of about 10.5B CNY (latest available figure, as of Aug 9, 2026).
What is the net profit margin of 600829?
The net profit margin of HPGC Renmintongtai Pharmaceutical Corporation is about 1.3%, meaning it keeps roughly 1.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track HPGC Renmintongtai Pharmaceutical Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.