EN DE

Joeone Co (601566) Fair Value & Analysis

Consumer Cyclical · CN · Market cap 4.8B CNY

JC Joeone Co 601566 · SHG
Price¥8.39
Fair Value¥10.49
Upside+25.0%
Quality69/100
Watch Joeone Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 5.7% net margin
Low debt · generates free cash flow
5.93% dividend yield
Mixed vs. peers (8/14)
Moderate moat 50/100
Evidence: High Range ¥7.43 – ¥14.00 Share as image

Fair value as of: Aug 8, 2026

From 23 valuation models · updated 2 days ago

Fair value updated Aug 8, 2026, revised from ¥11.27 to ¥10.49 (−6.9%) since Jul 11, 2026. Share price +0.4% over the past month.

A solid business, screening 25% undervalued on our models.

What matters now

  • Solid quality (69/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (¥7.43 to ¥14.00) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥18.41 ¥6.55 Fair Value ¥10.49 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 8, 2026.

How to read this chart

60‑month range ¥6.55 – ¥18.41 · fair‑value band ¥7.43 – ¥14.00 · the ¥8.39 price screens below the ¥10.49 fair value. Dashed = 300-day average. As of Aug 8, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Joeone Co (601566) currently trades at ¥8.39, while our model-based Fair Value estimate is ¥10.49, implying the stock looks roughly 25.0% undervalued today. The Quality Score stands at 69/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Joeone Co generated revenue of 3.0B CNY at a net margin of 5.7%. Revenue grew 5.7% year over year. It earns a return on equity of 4.1%. The balance sheet holds a net cash position of 478M CNY. Fundamentals as of Aug 8, 2026

Our scenario range runs from ¥7.43 (bear case) to ¥14.00 (bull case); at ¥8.39, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 55% below its 52-week high and 3% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 1% fair-value upside, at 25%, 601566 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥7.18 ¥9.58 ¥12.68 80
Residual Income ¥5.65 ¥5.94 ¥6.34 76
Rev-Margin DCF ¥5.48 ¥7.69 ¥10.06 74
All 23 models by family
DCF Models
FCF DCF ¥7.00 ¥9.57 ¥13.03 38
Owner Earnings ¥7.31 ¥10.01 ¥13.64 31
5Y Revenue Exit ¥5.48 ¥7.59 ¥10.14 39
5Y EBITDA Exit ¥7.78 ¥11.64 ¥15.91 41
5Y P/E Exit ¥7.53 ¥11.20 ¥14.82 38
10Y Revenue Exit ¥5.89 ¥7.85 ¥10.17 36
10Y EBITDA Exit ¥7.41 ¥10.51 ¥14.24 37
10Y P/E Exit ¥7.26 ¥10.22 ¥13.47 35
Earnings-Based
Graham-Dodd ¥3.48 ¥7.66 ¥9.76 54
PEG = 1.0 ¥1.22 ¥1.74 ¥2.26 46
EPV ¥6.46 ¥7.40 ¥8.22 59
Multiples
P/E Multiple ¥8.45 ¥11.27 ¥14.09 63
P/S Multiple ¥4.66 ¥6.21 ¥7.77 58
P/B Multiple ¥6.53 ¥8.71 ¥10.89 55
EV/EBIT ¥10.34 ¥13.63 ¥16.91 53
EV/EBITDA ¥9.40 ¥12.37 ¥15.34 54
EV/Revenue ¥4.83 ¥6.70 ¥8.56 43
Asset-Based
NCAV (Graham) ¥3.51 ¥4.71 ¥7.03 50
Growth DCF
Growth DCF ¥7.18 ¥9.58 ¥12.68 80
Rev-Margin DCF ¥5.48 ¥7.69 ¥10.06 74
Economic Profit
Residual Income ¥5.65 ¥5.94 ¥6.34 76
ROIC Compounder ¥6.46 ¥7.51 ¥8.78 72
Growth Earnings
Growth-Adj P/E ¥6.26 ¥8.95 ¥11.63 68

Widest divergence: DCF Models (¥10.01) versus Asset-Based (¥4.71). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 3.0B CNY
Revenue growth (YoY) +5.7%
Net margin 5.7%
Return on equity 4.1%
Free cash flow 374M CNY FY2025
P/E ratio 28.0
More key figures
Operating margin 25.7%
EPS (TTM) ¥0.3000
Dividend yield 5.9%
EPS growth (YoY) -63.6%
Net cash 478M CNY FY2024

Figures from reported company fundamentals · as of Aug 8, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 69/100

Of which business quality 68 · Market factors (momentum, volatility) 28

Profitability 44
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 66
Earnings quality: real cash, not paper profit
Fin. Strength 84
Balance sheet, leverage, solvency risk
Investment 96
Disciplined investing over empire-building
Low Volatility 55
Calm price path (market factor)
Momentum 15
Price trend over the last 3–12 months (market factor)
52W Momentum 17
Distance to the 52-week high (market factor)
Net Issuance 79
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Joeone Co.,Ltd produces and sells men's trousers and business casual clothing in China. The company offers men 's trousers, jackets, T- shirts, and suits under the Jiumuwang, ZIOZIA, and FUN brands. It sells its products through offline stores, as well as online platforms such as Tmall, JD.com, and WeChat stores.

Full company description

Joeone Co.,Ltd produces and sells men's trousers and business casual clothing in China. The company offers men 's trousers, jackets, T- shirts, and suits under the Jiumuwang, ZIOZIA, and FUN brands. It sells its products through offline stores, as well as online platforms such as Tmall, JD.com, and WeChat stores. The company was founded in 1989 and is headquartered in Quanzhou, China. Joeone Co.,Ltd is a subsidiary of Jiu Muwang International Investment Holdings Co., Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Joeone Co reported revenue of ¥3.0B in FY2025 versus ¥3.1B in FY2021, a compound −0.6%/yr. Reported net income was ¥294M in FY2025, compounding +10.9%/yr from FY2021.

Growth Quality 56/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
3.0B CNY
Latest YoY
−6.5%
Avg. growth/yr (3Y)
+4.3%
Avg. growth/yr (5Y)
+2.2%
Avg. growth/yr (17Y)
+5.3%
Revenue −0.6%/yr
FY21 ¥3.1B
FY22 ¥2.6B
FY23 ¥3.1B
FY24 ¥3.2B
FY25 ¥3.0B
Net income +10.9%/yr
FY21 ¥195M
FY22 −¥93.3M
FY23 ¥191M
FY24 ¥176M
FY25 ¥294M

Watch 601566: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Joeone Co Fair Value". https://www.fairvalue-calculator.com/stock/601566

Peer Group

Apparel Manufacturing · 212 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 69 · Top 25%
Fair Value upside +25% · Above median
Return on equity (TTM) 4% · Below median
Return on assets 2% · Below median
Net margin (TTM) 6% · Above median
Operating margin (TTM) 26% · Top 25%
Revenue growth 6% · Above median
Dividend yield (TTM) 5.9% · Top 25%
Debt / equity 0.01× · Lower than median

Valuation Multiples vs Apparel Manufacturing median · lower = cheaper

P/E (TTM) 28.0× · Pricier than median
P/B 1.19× · Cheaper than median
P/S (TTM) 1.59× · Pricier than median
P/FCF 1.9× · Pricier than median
EV/EBITDA 19.2× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 67 · sector 33
FUTURE 29 · sector 4
PAST 16 · sector 21
HEALTH 99 · sector 98
DIVIDEND 100 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Apparel Manufacturing stocks, each showing price versus our Fair Value estimate (as of Aug 8, 2026).

Stock Price Fair Value vs Fair Value
H & M Hennes & Mauritz AB HMB kr 163.45 kr 165.47 +1%
Ralph Lauren Corporation RL $374.08 $224.21 -40%
Moncler S.p.A MONC €52.08 €50.69 -3%
LPP SA LPP 19,380 PLN 17,754 PLN -8%
Bosideng International Holdings 3998 HK$4.88 HK$5.92 +21%
Youngor Fashion Co 600177 ¥7.57 ¥5.59 -26%
Page Industries Limited PAGEIND ₹39,900 ₹12,395 -69%
Hla Group 600398 ¥6.05 ¥9.92 +64%
Eclat Textile Co 1476 333.50 TWD 357.81 TWD +7%
Youngone Corporation 111770 87,600 KRW 196,629 KRW +124%

Compare Joeone Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Joeone Co (601566) overvalued or undervalued?
As of Aug 8, 2026, our model estimates a fair value of ¥10.49 versus a price of ¥8.39, about +25% (undervalued).
What is the fair value of 601566?
Our model-based fair value for Joeone Co is ¥10.49 (as of Aug 8, 2026), built from audited fundamentals. The current price is ¥8.39.
What is the quality score of 601566?
Joeone Co has a Quality Score of 69/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Joeone Co (601566)?
Joeone Co reported trailing-twelve-month revenue of about 3.0B CNY (latest available figure, as of Aug 8, 2026).
What is the net profit margin of 601566?
The net profit margin of Joeone Co is about 5.7%, meaning it keeps roughly 5.7% of revenue as net income. Based on the latest reported figures.
Does Joeone Co pay a dividend?
Joeone Co currently shows a dividend yield of about 5.06% relative to its recent price (as of Aug 8, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Joeone Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.