EN DE

Shanghai Film Co (601595) Fair Value & Analysis

Communication Services · CN · Market cap 8.0B CNY

SF Shanghai Film Co 601595 · SHG
Price¥17.76
Fair Value¥5.54
Upside-68.8%
Quality73/100
Watch Shanghai Film Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 7.2% net margin
Low debt · generates free cash flow
0.56% dividend yield
Mixed vs. peers (7/14)
Narrow moat 42/100
Evidence: Medium Range ¥4.16 – ¥6.93 Share as image

Fair value as of: Aug 8, 2026

From 24 valuation models · updated 2 days ago

Share price +7.1% over the past month.

A solid business, but screening 69% overvalued on our models.

What matters now

  • A high-quality business (quality 73/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (¥6.93). The favourable scenario is already priced in.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥39.96 ¥8.34 Fair Value ¥5.54 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 8, 2026.

How to read this chart

60‑month range ¥8.34 – ¥39.96 · fair‑value band ¥4.16 – ¥6.93 · the ¥17.76 price screens above the ¥5.54 fair value. Dashed = 300-day average. As of Aug 8, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Shanghai Film Co (601595) currently trades at ¥17.76, while our model-based Fair Value estimate is ¥5.54, implying the stock looks roughly 68.8% overvalued today. The Quality Score stands at 73/100 (solid quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Shanghai Film Co generated revenue of 846M CNY at a net margin of 7.2%. Revenue declined 29.2% year over year. It earns a return on equity of 5.1%. The balance sheet holds a net cash position of 236M CNY. Fundamentals as of Aug 8, 2026

Our scenario range runs from ¥4.16 (bear case) to ¥6.93 (bull case); at ¥17.76, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 56% below its 52-week high and 1% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -52% fair-value upside, at -69%, 601595 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥15.02 ¥23.33 ¥36.20 80
Residual Income ¥2.97 ¥3.08 ¥3.19 76
Rev-Margin DCF ¥8.93 ¥12.26 ¥15.96 74
All 24 models by family
DCF Models
FCF DCF ¥15.03 ¥23.89 ¥37.99 38
Owner Earnings ¥5.70 ¥8.31 ¥12.47 31
5Y Revenue Exit ¥8.93 ¥12.20 ¥16.28 39
5Y EBITDA Exit ¥9.67 ¥13.67 ¥18.36 41
5Y P/E Exit ¥8.83 ¥12.00 ¥15.36 38
10Y Revenue Exit ¥10.87 ¥14.53 ¥19.46 36
10Y EBITDA Exit ¥11.47 ¥15.57 ¥21.11 37
10Y P/E Exit ¥10.94 ¥14.40 ¥18.74 35
Earnings-Based
Graham-Dodd ¥1.71 ¥6.95 ¥9.45 54
Lynch FV ¥1.74 ¥2.48 ¥3.23 50
PEG = 1.0 ¥1.74 ¥2.48 ¥3.23 46
EPV ¥5.43 ¥6.01 ¥6.50 59
Multiples
P/E Multiple ¥4.16 ¥5.54 ¥6.93 63
P/S Multiple ¥3.21 ¥4.28 ¥5.35 58
P/B Multiple ¥3.21 ¥4.28 ¥5.35 55
EV/EBIT ¥7.13 ¥8.90 ¥10.67 53
EV/EBITDA ¥7.38 ¥9.24 ¥11.09 54
EV/Revenue ¥5.84 ¥7.57 ¥9.30 43
Asset-Based
NCAV (Graham) ¥1.87 ¥2.51 ¥3.75 50
Growth DCF
Growth DCF ¥15.02 ¥23.33 ¥36.20 80
Rev-Margin DCF ¥8.93 ¥12.26 ¥15.96 74
Economic Profit
Residual Income ¥2.97 ¥3.08 ¥3.19 76
ROIC Compounder ¥5.82 ¥7.04 ¥8.54 72
Growth Earnings
Growth-Adj P/E ¥3.11 ¥4.44 ¥5.77 68

Widest divergence: DCF Models (¥13.67) versus Earnings-Based (¥2.48). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 846M CNY
Revenue growth (YoY) -29.2%
Net margin 7.2%
Return on equity 5.1%
Free cash flow 508M CNY FY2025
P/E ratio 136.6
More key figures
Operating margin 13.2%
EPS (TTM) ¥0.1300
Dividend yield 0.6%
EPS growth (YoY) -80.0%
Net cash 236M CNY FY2024

Figures from reported company fundamentals · as of Aug 8, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 73/100

Of which business quality 74 · Market factors (momentum, volatility) 22

Profitability 31
Margins and returns on capital today
Quality Growth 64
Are margins and returns improving?
Cashflow 99
Earnings quality: real cash, not paper profit
Fin. Strength 86
Balance sheet, leverage, solvency risk
Investment 87
Disciplined investing over empire-building
Low Volatility 61
Calm price path (market factor)
Momentum 7
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Shanghai Film Co., Ltd. engages in film distribution and screening activities in China. It is involved in the operation and sale of copyrights; and provision of online ticketing and membership services, as well as investment, development, and operation of cinemas and cultural facilities.

Full company description

Shanghai Film Co., Ltd. engages in film distribution and screening activities in China. It is involved in the operation and sale of copyrights; and provision of online ticketing and membership services, as well as investment, development, and operation of cinemas and cultural facilities. The company was formerly known as Shanghai Oriental Television Distribution Co., Ltd. and changed its name to Shanghai Film Co., Ltd. in July 2012. Shanghai Film Co., Ltd. was founded in 1994 and is based in Shanghai, China. Shanghai Film Co., Ltd. is a subsidiary of Shanghai Film (Group) Co., Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Shanghai Film Co reported revenue of ¥918M in FY2025 versus ¥731M in FY2021, a compound +5.9%/yr. Reported net income was ¥113M in FY2025, compounding +50.7%/yr from FY2021.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
918M CNY
Latest YoY
+33.0%
Avg. growth/yr (3Y)
+28.8%
Avg. growth/yr (5Y)
+24.3%
Avg. growth/yr (14Y)
+5.9%
Revenue +5.9%/yr
FY21 ¥731M
FY22 ¥430M
FY23 ¥795M
FY24 ¥690M
FY25 ¥918M
Net income +50.7%/yr
FY21 ¥21.9M
FY22 −¥328M
FY23 ¥127M
FY24 ¥90.0M
FY25 ¥113M

601595 screens 69% overvalued. Compare with Netflix, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Shanghai Film Co Fair Value". https://www.fairvalue-calculator.com/stock/601595

Peer Group

Entertainment · 267 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 73 · Top 25%
Fair Value upside −69% · Bottom 25%
Return on equity (TTM) 5% · Above median
Return on assets 3% · Above median
Net margin (TTM) 7% · Top 25%
Operating margin (TTM) 13% · Top 25%
Revenue growth -29% · Bottom 25%
Dividend yield (TTM) 0.6% · Bottom 25%
Debt / equity 0.02× · Lower than median

Valuation Multiples vs Entertainment median · lower = cheaper

P/E (TTM) 136.6× · Pricier than 75% of peers
P/B 4.74× · Pricier than 75% of peers
P/S (TTM) 9.41× · Pricier than 75% of peers
P/FCF 2.3× · Cheaper than median
EV/EBITDA 42.6× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 9
FUTURE 0 · sector 10
PAST 20 · sector 0
HEALTH 99 · sector 97
DIVIDEND 11 · sector 44

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Entertainment stocks, each showing price versus our Fair Value estimate (as of Aug 8, 2026).

Stock Price Fair Value vs Fair Value
Netflix, Inc ZNFL C$6.77 C$2.96 -56%
The Walt Disney Company DIS $96.30 $89.55 -7%
Warner Bros. Discovery, Inc WBD $26.87 $9.13 -66%
Live Nation Entertainment, Inc LYV $178.44 $46.89 -74%
Universal Music Group UMG €18.91 €14.78 -22%
TKO Group TKO $184.40 $22.16 -88%
Empresas Cablevisión, S.A. CABLECPO 55.00 MXN 60.49 MXN +10%
Beijing Enlight Media Co 300251 ¥11.77 ¥10.97 -7%
PT MNC Digital Entertainment Tbk, MSIN 456.00 IDR 221.09 IDR -52%
Prime Focus Limited PFOCUS ₹298.25 ₹63.45 -79%

Compare Shanghai Film Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Shanghai Film Co (601595) overvalued or undervalued?
As of Aug 8, 2026, our model estimates a fair value of ¥5.54 versus a price of ¥17.76, about −69% (overvalued).
What is the fair value of 601595?
Our model-based fair value for Shanghai Film Co is ¥5.54 (as of Aug 8, 2026), built from audited fundamentals. The current price is ¥17.76.
What is the quality score of 601595?
Shanghai Film Co has a Quality Score of 73/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Shanghai Film Co (601595)?
Shanghai Film Co reported trailing-twelve-month revenue of about 846M CNY (latest available figure, as of Aug 8, 2026).
What is the net profit margin of 601595?
The net profit margin of Shanghai Film Co is about 7.2%, meaning it keeps roughly 7.2% of revenue as net income. Based on the latest reported figures.
Does Shanghai Film Co pay a dividend?
Shanghai Film Co currently shows a dividend yield of about 0.55% relative to its recent price (as of Aug 8, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Shanghai Film Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.