EN DE

Zhejiang Shapuaisi Pharmaceutical Co Ltd (603168) Fair Value & Analysis

Healthcare · CN · Market cap 2.0B CNY

ZS Zhejiang Shapuaisi Pharmaceutical Co Ltd 603168 · SHG
Price¥5.54
Fair Value¥2.03
Upside-63.4%
Quality34/100
Watch Zhejiang Shapuaisi Pharmaceutical Co Ltd for free, get notified when fair value or trend changes. Watch for free

Risks

!Trades 173% ABOVE our fair value of ¥2.03
!Expensive Growth (revenue 5y +5.9 %/yr)
!Loss-making · -59.6% net margin
!Low debt · negative free cash flow
Expensive Growth (revenue 5y +5.9 %/yr)
Loss-making · -59.6% net margin
Low debt · negative free cash flow
Trails peers (3/12)
Narrow moat 14/100
Evidence: Low Range ¥1.42 – ¥2.63 Share as image

Fair value as of: Aug 21, 2026

From 4 valuation models · updated 4 days ago

Share price +16.9% over the past month.

Below-average quality, and trading another 173% above our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track Zhejiang Shapuaisi Pharmaceutical Co Ltd and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (¥2.63). The favourable scenario is already priced in.
  • Weak quality (34/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (¥1.42 to ¥2.63) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥15.36 ¥4.72 Fair Value ¥2.03 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 21, 2026.

How to read this chart

60‑month range ¥4.72 – ¥15.36 · fair‑value band ¥1.42 – ¥2.63 · the ¥5.54 price screens above the ¥2.03 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Zhejiang Shapuaisi Pharmaceutical Co Ltd (603168) currently trades at ¥5.54, while our model-based Fair Value estimate is ¥2.03, implying the stock looks roughly 63.4% overvalued today. The Quality Score stands at 34/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Zhejiang Shapuaisi Pharmaceutical Co Ltd generated revenue of 460M CNY at a net margin of -59.6%. Revenue declined 3.2% year over year. It earns a return on equity of -18.7%. Net debt stands at 146M CNY. Fundamentals as of Aug 21, 2026

Our scenario range runs from ¥1.42 (bear case) to ¥2.63 (bull case); at ¥5.54, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 39% below its 52-week high and 6% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -35% fair-value upside, at -63%, 603168 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM ¥0.1900 ¥0.2000 ¥0.2300 70
DDM Multi-Stage ¥0.1900 ¥0.2300 ¥0.2900 61
EV/EBITDA ¥1.82 ¥2.43 ¥3.03 54
All 4 models by family
Dividend Discount
Gordon GGM ¥0.1900 ¥0.2000 ¥0.2300 70
DDM Multi-Stage ¥0.1900 ¥0.2300 ¥0.2900 61
Multiples
EV/EBITDA ¥1.82 ¥2.43 ¥3.03 54
Asset-Based
NCAV (Graham) ¥1.81 ¥2.42 ¥3.61 50

Widest divergence: Multiples (¥2.43) versus Dividend Discount (¥0.2000). Highest evidence: Gordon GGM (70).

Notify me when 603168 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 4.38 TTM
Net margin -59.6% TTM
Return on equity -18.7% TTM
Return on assets -0.9% TTM
Operating margin 6.6% TTM
EPS (TTM) ¥-0.7300
More key figures
Growth
Revenue (TTM) 460M CNY TTM
Revenue growth (YoY) -3.2% 3y avg -5.6%
EPS growth (YoY) +100%
Balance sheet & cash flow
Free cash flow −49.2M CNY FY2025
Net debt 146M CNY FY2025

Figures from reported company fundamentals · as of Aug 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 34/100

Of which business quality 36 · Market factors (momentum, volatility) 33

Profitability 6
Margins and returns on capital today
Quality Growth 19
Are margins and returns improving?
Cashflow 14
Earnings quality: real cash, not paper profit
Fin. Strength 71
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 76
Calm price path (market factor)
Momentum 16
Price trend over the last 3–12 months (market factor)
52W Momentum 11
Distance to the 52-week high (market factor)
Net Issuance 51
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Zhejiang Shapuaisi Pharmaceutical Co.,Ltd. engages in the research and development, production, and sale of pharmaceutical products. The company provides its products to ophthalmology, antimicrobials, gynecology, and other classes.

Full company description

Zhejiang Shapuaisi Pharmaceutical Co.,Ltd. engages in the research and development, production, and sale of pharmaceutical products. The company provides its products to ophthalmology, antimicrobials, gynecology, and other classes. It offers its products in injections, oral solutions, eye drops, large-volume injections, oral solutions, tablets, granules, and other dosage forms. It also offers medical and health care, and scientific research and teaching facilities. Zhejiang Shapuaisi Pharmaceutical Co.,Ltd. was founded in 2000 and is based in Pinghu, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Zhejiang Shapuaisi Pharmaceutical Co Ltd reported revenue of ¥463M in FY2025 versus ¥630M in FY2021, a compound −7.4%/yr. Reported net income was −¥239M in FY2025.

Growth Quality 13/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
463M CNY
Latest YoY
−4.4%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.6%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.9%
Avg. revenue growth/yr (17Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.0%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue −7.4%/yr
FY21 ¥630M
FY22 ¥550M
FY23 ¥645M
FY24 ¥484M
FY25 ¥463M
Net income
FY21 ¥35.7M
FY22 ¥44.8M
FY23 ¥25.4M
FY24 −¥123M
FY25 −¥239M
Character of growth · EPS growth decomposed (2013-2024) −17.5 % p.a.
Revenue per share −6.0 pp

of which total revenue −3.0 pp · buybacks/dilution −3.1 pp

EBIT margin −12.6 pp
Tax rate −0.7 pp
Residual (interest, one-offs) +1.8 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

603168 screens 63% overvalued. Compare with Merck KGaA →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Zhejiang Shapuaisi Pharmaceutical Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/603168

Peer Group

Drug Manufacturers - Specialty & Generic · 635 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 34 · Bottom 25%
Fair Value upside −63% · Bottom 25%
Return on assets -1% · Bottom 25%
Net margin (TTM) -60% · Bottom 25%
Operating margin (TTM) 7% · Below median
Revenue growth -3% · Below median
Dividend yield (TTM) 0.4% · Bottom 25%
Debt / equity 0.08× · Higher than median

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/B 0.22× · Cheaper than 75% of peers
P/S (TTM) 0.65× · Cheaper than 75% of peers
EV/EBITDA 8.4× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 4
FUTURE0 · sector 21
PAST0 · sector 22
HEALTH96 · sector 97
DIVIDEND8 · sector 29

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Aug 21, 2026).

Stock Price Fair Value vs Fair Value
Merck KGaA MRK €140.00 €106.48 -24%
Takeda Pharmaceutical Company TAK $17.41 $11.29 -35%
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.76 ¥25.94 -52%
Galderma Group GALD CHF 178.55 CHF 55.07 -69%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,944 ₹989.50 -49%
Haleon plc HLN $9.80 $7.62 -22%
Teva Pharmaceutical Industries Limited TEVA $36.74 $15.37 -58%
Sandoz Group SDZ CHF 72.64 CHF 48.68 -33%
Zoetis Inc ZTS $73.54 $104.88 +43%
Hansoh Pharmaceutical Group 3692 HK$33.50 HK$16.14 -52%

Compare Zhejiang Shapuaisi Pharmaceutical Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Zhejiang Shapuaisi Pharmaceutical Co Ltd (603168) overvalued or undervalued?
As of Aug 21, 2026, our model estimates a fair value of ¥2.03 versus a price of ¥5.54, about −63% (overvalued).
What is the fair value of 603168?
Our model-based fair value for Zhejiang Shapuaisi Pharmaceutical Co Ltd is ¥2.03 (as of Aug 21, 2026), built from audited fundamentals. The current price: ¥5.54.
What is the quality score of 603168?
Zhejiang Shapuaisi Pharmaceutical Co Ltd has a Quality Score of 34/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Zhejiang Shapuaisi Pharmaceutical Co Ltd (603168)?
Zhejiang Shapuaisi Pharmaceutical Co Ltd reported trailing-twelve-month revenue of about 460M CNY (latest available figure, as of Aug 21, 2026).
What is the net profit margin of 603168?
The net profit margin of Zhejiang Shapuaisi Pharmaceutical Co Ltd is about -59.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Zhejiang Shapuaisi Pharmaceutical Co Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.