EN DE

Runben Biotechnology Co (603193) Fair Value & Analysis

Consumer Defensive · CN · Market cap 8.7B CNY

RB Runben Biotechnology Co 603193 · SHG
Price¥20.79
Fair Value¥13.21
Upside-36.5%
Quality60/100
Watch Runben Biotechnology Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 20.6% net margin
generates free cash flow
2.13% dividend yield
Mixed vs. peers (6/13)
Wide moat 67/100
Evidence: High Range ¥9.32 – ¥16.86 Share as image

Fair value as of: Jul 11, 2026

From 26 valuation models · updated 30 days ago

Fair value updated Jul 11, 2026, revised from ¥15.11 to ¥13.21 (−12.6%) since Jun 24, 2026. Share price +10.4% over the past month.

A solid business, but screening 36% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥16.86). The favourable scenario is already priced in.
  • Solid but not exceptional quality (60/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (¥9.32 to ¥16.86) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

¥41.57 ¥11.95 Fair Value ¥13.21 Oct 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.

How to read this chart

34‑month range ¥11.95 – ¥41.57 · fair‑value band ¥9.32 – ¥16.86 · the ¥20.79 price screens above the ¥13.21 fair value. Dashed = 300-day average. As of Jul 11, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Runben Biotechnology Co (603193) currently trades at ¥20.79, while our model-based Fair Value estimate is ¥13.21, implying the stock looks roughly 36.5% overvalued today. The Quality Score stands at 60/100 (solid quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Runben Biotechnology Co generated revenue of 1.6B CNY at a net margin of 20.6%. Revenue grew 11.3% year over year. It earns a return on equity of 14.7%. The balance sheet holds a net cash position of 105M CNY. Fundamentals as of Jul 11, 2026

Our scenario range runs from ¥9.32 (bear case) to ¥16.86 (bull case); at ¥20.79, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 43% below its 52-week high and 4% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -26% fair-value upside, at -36%, 603193 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥5.30 ¥6.49 ¥13.32 76
Growth DCF ¥7.38 ¥12.90 ¥23.70 72
Gordon GGM ¥3.82 ¥7.62 ¥11.54 70
All 26 models by family
DCF Models
FCF DCF ¥7.83 ¥11.80 ¥24.20 38
Owner Earnings ¥9.59 ¥20.69 ¥43.13 31
5Y Revenue Exit ¥7.85 ¥13.62 ¥25.74 39
5Y EBITDA Exit ¥8.90 ¥15.74 ¥29.17 41
5Y P/E Exit ¥11.17 ¥25.45 ¥45.09 38
10Y Revenue Exit ¥7.66 ¥17.07 ¥23.31 36
10Y EBITDA Exit ¥8.70 ¥19.27 ¥37.86 37
10Y P/E Exit ¥10.33 ¥24.06 ¥47.04 35
Earnings-Based
Graham-Dodd ¥5.29 ¥36.86 ¥51.73 54
Lynch FV ¥15.05 ¥21.50 ¥27.95 50
PEG = 1.0 ¥15.05 ¥21.50 ¥27.95 46
EPV ¥6.80 ¥7.80 ¥8.66 59
Dividend Discount
Gordon GGM ¥3.82 ¥7.62 ¥11.54 70
DDM Multi-Stage ¥3.82 ¥6.59 ¥8.04 61
Multiples
P/E Multiple ¥11.66 ¥15.55 ¥19.43 63
P/S Multiple ¥7.16 ¥9.55 ¥11.93 58
P/B Multiple ¥9.91 ¥13.21 ¥16.52 55
EV/EBIT ¥11.60 ¥15.31 ¥19.03 53
EV/EBITDA ¥9.04 ¥11.89 ¥14.75 54
EV/Revenue ¥7.14 ¥10.00 ¥12.87 43
Asset-Based
NCAV (Graham) ¥2.74 ¥3.68 ¥5.49 50
Growth DCF
Growth DCF ¥7.38 ¥12.90 ¥23.70 72
Rev-Margin DCF ¥8.10 ¥15.51 ¥29.85 67
Economic Profit
Residual Income ¥5.30 ¥6.49 ¥13.32 76
ROIC Compounder ¥8.13 ¥11.08 ¥13.51 67
Growth Earnings
Growth-Adj P/E ¥18.50 ¥26.43 ¥34.36 68

Widest divergence: Growth Earnings (¥26.43) versus Asset-Based (¥3.68). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 1.6B CNY
Revenue growth (YoY) +11.3%
Net margin 20.6%
Return on equity 14.7%
Free cash flow 187M CNY FY2025
P/E ratio 27.0
More key figures
Operating margin 19.4%
EPS (TTM) ¥0.8000
Dividend yield 2.1%
EPS growth (YoY) +18.2%
Net cash 105M CNY FY2024

Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 61 · Market factors (momentum, volatility) 31

Profitability 67
Margins and returns on capital today
Quality Growth 66
Are margins and returns improving?
Cashflow 51
Earnings quality: real cash, not paper profit
Fin. Strength 85
Balance sheet, leverage, solvency risk
Investment 27
Disciplined investing over empire-building
Low Volatility 76
Calm price path (market factor)
Momentum 17
Price trend over the last 3–12 months (market factor)
52W Momentum 2
Distance to the 52-week high (market factor)
Net Issuance 52
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Runben Biotechnology Co., Ltd. engages in the research, production, and sale of mosquito repellent products, baby care products, and essential oil products. The company sells its products through online channels. Runben Biotechnology Co., Ltd. was founded in 1993 and is based in Guangzhou, China.Runben Biotechnology Co., Ltd.

Full company description

Runben Biotechnology Co., Ltd. engages in the research, production, and sale of mosquito repellent products, baby care products, and essential oil products. The company sells its products through online channels. Runben Biotechnology Co., Ltd. was founded in 1993 and is based in Guangzhou, China.Runben Biotechnology Co., Ltd. operates as a subsidiary of Guangzhou Zhuofan Investment Holding Co., Ltd

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Runben Biotechnology Co reported revenue of ¥1.5B in FY2025 versus ¥582M in FY2021, a compound +27.6%/yr. Reported net income was ¥315M in FY2025, compounding +27.1%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
1.5B CNY
Latest YoY
+17.2%
Avg. growth/yr (3Y)
+21.7%
Avg. growth/yr (5Y)
+28.4%
Avg. growth/yr (6Y)
+33.0%
Revenue +27.6%/yr
FY21 ¥582M
FY22 ¥856M
FY23 ¥1.0B
FY24 ¥1.3B
FY25 ¥1.5B
Net income +27.1%/yr
FY21 ¥121M
FY22 ¥160M
FY23 ¥226M
FY24 ¥300M
FY25 ¥315M

603193 screens 36% overvalued. Compare with The Procter & Gamble Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Runben Biotechnology Co Fair Value". https://www.fairvalue-calculator.com/stock/603193

Peer Group

Household & Personal Products · 244 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Above median
Fair Value upside −37% · Below median
Return on equity (TTM) 15% · Above median
Return on assets 9% · Top 25%
Net margin (TTM) 21% · Top 25%
Operating margin (TTM) 19% · Top 25%
Revenue growth 11% · Top 25%
Dividend yield (TTM) 2.1% · Below median

Valuation Multiples vs Household & Personal Products median · lower = cheaper

P/E (TTM) 27.0× · Pricier than median
P/B 3.93× · Pricier than 75% of peers
P/S (TTM) 5.56× · Pricier than 75% of peers
P/FCF 6.9× · Pricier than median
EV/EBITDA 24.0× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 28
FUTURE 57 · sector 4
PAST 59 · sector 26
HEALTH 0 · sector 98
DIVIDEND 43 · sector 50

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Household & Personal Products stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
The Procter & Gamble Company PG $146.80 $108.16 -26%
Unilever PLC ULN 1,080 MXN 1,273 MXN +18%
Hindustan Unilever Limited HINDUNILVR ₹2,144 ₹1,000 -53%
Essity AB ESSITYA kr 279.00 kr 250.02 -10%
Godrej Consumer Products Limited GODREJCP ₹1,088 ₹367.64 -66%
Marico Limited MARICO ₹846.75 ₹233.05 -72%
APR Co 278470 375,000 KRW 151,222 KRW -60%
Dabur India Limited DABUR ₹429.45 ₹181.60 -58%
Kimberly-Clark de México, S. A. B. de C. V., KIMBERA 38.07 MXN 50.09 MXN +32%
PT Unilever Indonesia Tbk UNVR 1,730 IDR 1,934 IDR +12%

Compare Runben Biotechnology Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Runben Biotechnology Co (603193) overvalued or undervalued?
As of Jul 11, 2026, our model estimates a fair value of ¥13.21 versus a price of ¥20.79, about −36% (overvalued).
What is the fair value of 603193?
Our model-based fair value for Runben Biotechnology Co is ¥13.21 (as of Jul 11, 2026), built from audited fundamentals. The current price is ¥20.79.
What is the quality score of 603193?
Runben Biotechnology Co has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Runben Biotechnology Co (603193)?
Runben Biotechnology Co reported trailing-twelve-month revenue of about 1.6B CNY (latest available figure, as of Jul 11, 2026).
What is the net profit margin of 603193?
The net profit margin of Runben Biotechnology Co is about 20.6%, meaning it keeps roughly 20.6% of revenue as net income. Based on the latest reported figures.
Does Runben Biotechnology Co pay a dividend?
Runben Biotechnology Co currently shows a dividend yield of about 2.13% relative to its recent price (as of Jul 11, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Runben Biotechnology Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.