EN DE

Hangcha Group (603298) Fair Value & Analysis

Industrials · CN · Market cap 33.0B CNY

HG Hangcha Group 603298 · SHG
Price¥26.14
Fair Value¥27.51
Upside+5.2%
Quality52/100
Watch Hangcha Group for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 12.3% net margin
Low debt · generates free cash flow
2.43% dividend yield
Ranks above peers (9/14)
Moderate moat 57/100
Evidence: Medium Range ¥16.82 – ¥35.89 Share as image

Fair value as of: Jul 11, 2026

From 26 valuation models · updated 30 days ago

Share price +4.4% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range (¥16.82 to ¥35.89) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥31.16 ¥8.54 Fair Value ¥27.51 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.

How to read this chart

60‑month range ¥8.54 – ¥31.16 · fair‑value band ¥16.82 – ¥35.89 · the ¥26.14 price screens below the ¥27.51 fair value. Dashed = 300-day average. As of Jul 11, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hangcha Group (603298) currently trades at ¥26.14, while our model-based Fair Value estimate is ¥27.51, implying the stock looks roughly 5.2% fairly valued today. The Quality Score stands at 52/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Hangcha Group generated revenue of 18.2B CNY at a net margin of 12.3%. Revenue grew 10.3% year over year. It earns a return on equity of 19.4%. The balance sheet holds a net cash position of 3.6B CNY. Fundamentals as of Jul 11, 2026

Our scenario range runs from ¥16.82 (bear case) to ¥35.89 (bull case); at ¥26.14, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 17% below its 52-week high and 29% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at 12% fair-value upside, at 5%, 603298 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥13.60 ¥20.76 ¥32.47 80
Residual Income ¥10.86 ¥13.97 ¥45.32 76
Rev-Margin DCF ¥16.44 ¥26.58 ¥39.12 74
All 26 models by family
DCF Models
FCF DCF ¥13.58 ¥21.10 ¥33.57 38
Owner Earnings ¥22.76 ¥36.79 ¥60.04 31
5Y Revenue Exit ¥16.44 ¥26.85 ¥40.80 39
5Y EBITDA Exit ¥18.58 ¥31.10 ¥46.50 41
5Y P/E Exit ¥22.51 ¥38.91 ¥57.23 38
10Y Revenue Exit ¥14.85 ¥24.32 ¥38.37 36
10Y EBITDA Exit ¥16.75 ¥27.37 ¥42.97 37
10Y P/E Exit ¥19.32 ¥32.97 ¥51.64 35
Earnings-Based
Graham-Dodd ¥11.38 ¥46.13 ¥62.77 54
Lynch FV ¥11.54 ¥16.48 ¥21.42 50
PEG = 1.0 ¥11.54 ¥16.48 ¥21.42 46
EPV ¥16.91 ¥19.23 ¥21.27 59
Dividend Discount
Gordon GGM ¥6.65 ¥13.83 ¥21.94 70
DDM Multi-Stage ¥6.65 ¥11.66 ¥14.52 61
Multiples
P/E Multiple ¥26.35 ¥35.13 ¥43.92 63
P/S Multiple ¥20.31 ¥27.09 ¥33.86 58
P/B Multiple ¥21.33 ¥28.44 ¥35.55 55
EV/EBIT ¥24.39 ¥31.53 ¥38.67 53
EV/EBITDA ¥22.86 ¥29.49 ¥36.12 54
EV/Revenue ¥18.25 ¥24.81 ¥31.36 43
Asset-Based
NCAV (Graham) ¥4.43 ¥5.94 ¥8.86 50
Growth DCF
Growth DCF ¥13.60 ¥20.76 ¥32.47 80
Rev-Margin DCF ¥16.44 ¥26.58 ¥39.12 74
Economic Profit
Residual Income ¥10.86 ¥13.97 ¥45.32 76
ROIC Compounder ¥18.47 ¥23.25 ¥29.14 72
Growth Earnings
Growth-Adj P/E ¥20.08 ¥28.69 ¥37.29 68

Widest divergence: Growth Earnings (¥28.69) versus Asset-Based (¥5.94). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 18.2B CNY
Revenue growth (YoY) +10.3%
Net margin 12.3%
Return on equity 19.4%
Free cash flow 1.1B CNY FY2025
P/E ratio 14.8
More key figures
Operating margin 9.7%
EPS (TTM) ¥1.70
Dividend yield 2.4%
EPS growth (YoY) +9.1%
Net cash 3.6B CNY FY2024

Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 54 · Market factors (momentum, volatility) 51

Profitability 60
Margins and returns on capital today
Quality Growth 41
Are margins and returns improving?
Cashflow 38
Earnings quality: real cash, not paper profit
Fin. Strength 92
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 56
Calm price path (market factor)
Momentum 46
Price trend over the last 3–12 months (market factor)
52W Momentum 55
Distance to the 52-week high (market factor)
Net Issuance 41
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hangcha Group Co., Ltd manufactures and sells forklift products in China and internationally. The company offers lithium e-trucks, e-trucks, IC - trucks, pallet trucks, and reach trucks; and pallet stackers, order pickers, tow tractors, very narrow aisle trucks, rough terrain trucks, aerial platforms, explosion proof forklifts, and AGVs.

Full company description

Hangcha Group Co., Ltd manufactures and sells forklift products in China and internationally. The company offers lithium e-trucks, e-trucks, IC - trucks, pallet trucks, and reach trucks; and pallet stackers, order pickers, tow tractors, very narrow aisle trucks, rough terrain trucks, aerial platforms, explosion proof forklifts, and AGVs. It also provides spare parts; bulk supply of forklift forks, seat, and tyre; industrial vehicle product accessories, sells parts and kits, vehicle repair, vehicle modification, industrial vehicle leasing, leasing of intelligent handling robots. The company serves retail/wholesale, food/pharma, transport/logistics, manufacturing, automotive, ports/terminals, chemical/energy, forestry/wood, and other industries. Hangcha Group Co., Ltd was founded in 1956 and is headquartered in Hangzhou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hangcha Group reported revenue of ¥17.7B in FY2025 versus ¥14.5B in FY2021, a compound +5.2%/yr. Reported net income was ¥2.2B in FY2025, compounding +24.6%/yr from FY2021.

Growth Quality 75/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
17.7B CNY
Latest YoY
+7.6%
Avg. growth/yr (3Y)
+7.2%
Avg. growth/yr (5Y)
+9.1%
Avg. growth/yr (14Y)
+8.7%
Revenue +5.2%/yr
FY21 ¥14.5B
FY22 ¥14.4B
FY23 ¥16.3B
FY24 ¥16.5B
FY25 ¥17.7B
Net income +24.6%/yr
FY21 ¥908M
FY22 ¥987M
FY23 ¥1.7B
FY24 ¥2.0B
FY25 ¥2.2B

Watch 603298: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hangcha Group Fair Value". https://www.fairvalue-calculator.com/stock/603298

Peer Group

Farm & Heavy Construction Machinery · 148 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Below median
Fair Value upside +5% · Above median
Return on equity (TTM) 19% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 12% · Top 25%
Operating margin (TTM) 10% · Above median
Revenue growth 10% · Above median
Dividend yield (TTM) 2.4% · Above median
Debt / equity 0.04× · Lower than median

Valuation Multiples vs Farm & Heavy Construction Machinery median · lower = cheaper

P/E (TTM) 14.8× · Cheaper than median
P/B 2.85× · Pricier than median
P/S (TTM) 1.82× · Pricier than median
P/FCF 4.3× · Pricier than median
EV/EBITDA 11.4× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 40 · sector 22
FUTURE 52 · sector 30
PAST 78 · sector 32
HEALTH 98 · sector 93
DIVIDEND 49 · sector 40

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Farm & Heavy Construction Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
Caterpillar Inc CAT $952.41 $307.83 -68%
Deere & Company DE $597.24 $187.86 -69%
AB Volvo (publ), VOLVA kr 336.60 kr 288.08 -14%
PACCAR Inc PCAR $126.20 $94.80 -25%
Epiroc AB EPIA kr 251.90 kr 144.14 -43%
Exor N.V EXO €69.40 €219.41 +216%
Sany Heavy Industry Co 600031 ¥18.65 ¥20.84 +12%
XCMG Construction Machinery Co 000425 ¥8.39 ¥11.79 +41%
Sinotruk (Hong Kong) Limited 3808 HK$41.00 HK$53.51 +31%
Yutong Bus Co 600066 ¥32.29 ¥42.00 +30%

Compare Hangcha Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hangcha Group (603298) overvalued or undervalued?
As of Jul 11, 2026, our model estimates a fair value of ¥27.51 versus a price of ¥26.14, about +5% (fairly valued).
What is the fair value of 603298?
Our model-based fair value for Hangcha Group is ¥27.51 (as of Jul 11, 2026), built from audited fundamentals. The current price is ¥26.14.
What is the quality score of 603298?
Hangcha Group has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hangcha Group (603298)?
Hangcha Group reported trailing-twelve-month revenue of about 18.2B CNY (latest available figure, as of Jul 11, 2026).
What is the net profit margin of 603298?
The net profit margin of Hangcha Group is about 12.3%, meaning it keeps roughly 12.3% of revenue as net income. Based on the latest reported figures.
Does Hangcha Group pay a dividend?
Hangcha Group currently shows a dividend yield of about 2.43% relative to its recent price (as of Jul 11, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hangcha Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.