EN DE

Zhende Medical Co (603301) Fair Value & Analysis

Healthcare · CN · Market cap 22.5B CNY

ZM Zhende Medical Co 603301 · SHG
Price¥85.32
Fair Value¥21.74
Upside-74.5%
Quality55/100
Watch Zhende Medical Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 6.1% net margin
Low debt · negative free cash flow
0.34% dividend yield
Trails peers (1/13)
Narrow moat 35/100
Evidence: High Range ¥16.31 – ¥27.18 Share as image

Fair value as of: Aug 10, 2026

From 17 valuation models · updated today

Share price −5.0% over the past month.

A solid business, but screening 75% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥27.18). The favourable scenario is already priced in.
  • Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥100.22 ¥16.89 Fair Value ¥21.74 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 10, 2026.

How to read this chart

60‑month range ¥16.89 – ¥100.22 · fair‑value band ¥16.31 – ¥27.18 · the ¥85.32 price screens above the ¥21.74 fair value. Dashed = 300-day average. As of Aug 10, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Zhende Medical Co (603301) currently trades at ¥85.32, while our model-based Fair Value estimate is ¥21.74, implying the stock looks roughly 74.5% overvalued today. The Quality Score stands at 55/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Zhende Medical Co generated revenue of 4.3B CNY at a net margin of 6.1%. Revenue grew 0.9% year over year. It earns a return on equity of 4.6%. Net debt stands at 325M CNY. Fundamentals as of Aug 10, 2026

Our scenario range runs from ¥16.31 (bear case) to ¥27.18 (bull case); at ¥85.32, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 19% below its 52-week high and 331% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -43% fair-value upside, at -75%, 603301 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥16.50 ¥16.75 ¥15.88 76
ROIC Compounder ¥12.87 ¥14.73 ¥16.36 72
Gordon GGM ¥7.01 ¥14.58 ¥23.13 70
All 17 models by family
DCF Models
Owner Earnings ¥2.12 ¥2.62 ¥3.60 31
Earnings-Based
Graham-Dodd ¥6.72 ¥41.85 ¥58.43 54
Lynch FV ¥12.04 ¥17.20 ¥22.36 50
PEG = 1.0 ¥12.04 ¥17.20 ¥22.36 46
EPV ¥12.87 ¥14.73 ¥16.36 59
Dividend Discount
Gordon GGM ¥7.01 ¥14.58 ¥23.13 70
DDM Multi-Stage ¥7.01 ¥12.29 ¥15.30 61
Multiples
P/E Multiple ¥16.31 ¥21.74 ¥27.18 63
P/S Multiple ¥12.60 ¥16.80 ¥21.00 58
P/B Multiple ¥12.60 ¥16.80 ¥21.00 55
EV/EBIT ¥20.44 ¥26.69 ¥32.95 53
EV/EBITDA ¥28.96 ¥38.05 ¥47.15 54
EV/Revenue ¥15.07 ¥20.81 ¥26.54 43
Asset-Based
NCAV (Graham) ¥10.78 ¥14.44 ¥21.55 50
Economic Profit
Residual Income ¥16.50 ¥16.75 ¥15.88 76
ROIC Compounder ¥12.87 ¥14.73 ¥16.36 72
Growth Earnings
Growth-Adj P/E ¥17.60 ¥25.14 ¥32.68 68

Widest divergence: Growth Earnings (¥25.14) versus DCF Models (¥2.62). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 4.3B CNY
Revenue growth (YoY) +0.9%
Net margin 6.1%
Return on equity 4.6%
Free cash flow −11.7M CNY FY2025
P/E ratio 82.3
More key figures
Operating margin 7.8%
EPS (TTM) ¥1.00
Dividend yield 0.3%
EPS growth (YoY) +5.3%
Net debt 325M CNY FY2025

Figures from reported company fundamentals · as of Aug 10, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 55 · Market factors (momentum, volatility) 71

Profitability 32
Margins and returns on capital today
Quality Growth 47
Are margins and returns improving?
Cashflow 41
Earnings quality: real cash, not paper profit
Fin. Strength 81
Balance sheet, leverage, solvency risk
Investment 75
Disciplined investing over empire-building
Low Volatility 59
Calm price path (market factor)
Momentum 70
Price trend over the last 3–12 months (market factor)
52W Momentum 88
Distance to the 52-week high (market factor)
Net Issuance 61
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Zhende Medical Co., Ltd. engages in the research and development, production, and sale of medical care and protective equipment in China and internationally.

Full company description

Zhende Medical Co., Ltd. engages in the research and development, production, and sale of medical care and protective equipment in China and internationally. The company offers gauze swab, lap sponge, and fluff gauze swab; non-woven swab; PBT bandage, elastic bandage, crepe bandage, crochet bandage, selvedge bandage, under-cast padding, and fluff gauze roll; dressing set; first aid kit; cotton pad and applicator; and gauze roll and abdominal pad. It also provides surgical gown, scrub suit, warm-up jacket, surgical headwear, and isolation gown; Surgical drape; standard surgical pack and custom procedure pack; equipment cover; OP Tape, hand towel, and fluid collection pouch; latex surgical glove; CSR wrap; and warming blanket system. In addition, the company offers isolation gown, surgical cap, shoe cover, medical mask, and particular respirator; compression bandage and compression stocking; wound care products; pre-filled flush syringes; and ostomy and accessories. Further, it provides respiratory health, home cleaning, IP collaboration, nasal care, protective gear and assistive devices, and personal beauty products. Zhende Medical Co., Ltd. was incorporated in 1994 and is headquartered in Shaoxing, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Zhende Medical Co reported revenue of ¥4.3B in FY2025 versus ¥5.1B in FY2021, a compound −4.0%/yr. Reported net income was ¥261M in FY2025, compounding −18.7%/yr from FY2021.

Growth Quality 20/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
4.3B CNY
Latest YoY
+1.5%
Avg. growth/yr (3Y)
−11.0%
Avg. growth/yr (5Y)
−16.1%
Avg. growth/yr (11Y)
+14.4%
Revenue −4.0%/yr
FY21 ¥5.1B
FY22 ¥6.1B
FY23 ¥4.1B
FY24 ¥4.3B
FY25 ¥4.3B
Net income −18.7%/yr
FY21 ¥596M
FY22 ¥680M
FY23 ¥198M
FY24 ¥385M
FY25 ¥261M

603301 screens 75% overvalued. Compare with Intuitive Surgical, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Zhende Medical Co Fair Value". https://www.fairvalue-calculator.com/stock/603301

Peer Group

Medical Instruments & Supplies · 203 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Below median
Fair Value upside −75% · Bottom 25%
Return on equity (TTM) 5% · Below median
Return on assets 2% · Below median
Net margin (TTM) 6% · Below median
Operating margin (TTM) 8% · Below median
Revenue growth 1% · Below median
Dividend yield (TTM) 0.3% · Bottom 25%
Debt / equity 0.07× · Lower than median

Valuation Multiples vs Medical Instruments & Supplies median · lower = cheaper

P/E (TTM) 85.3× · Pricier than 75% of peers
P/B 3.96× · Pricier than 75% of peers
P/S (TTM) 5.19× · Pricier than 75% of peers
EV/EBITDA 35.2× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 5 · sector 27
PAST 18 · sector 25
HEALTH 97 · sector 96
DIVIDEND 7 · sector 32

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Instruments & Supplies stocks, each showing price versus our Fair Value estimate (as of Aug 10, 2026).

Stock Price Fair Value vs Fair Value
Intuitive Surgical, Inc ISRG $402.33 $150.04 -63%
EssilorLuxottica Société anonyme 1EL €172.45 €68.55 -60%
Medline Inc MDLN $41.11 $30.15 -27%
Becton, Dickinson and Company BDX $150.65 $103.53 -31%
Alcon Inc ALC $70.26 $39.78 -43%
ResMed Inc RMD $203.87 $187.89 -8%
West Pharmaceutical Services, Inc WST $353.71 $143.97 -59%
Straumann Holding STMN CHF 106.00 CHF 47.31 -55%
Sartorius Stedim Biotech S.A DIM €188.50 €51.16 -73%
Coloplast A/S COLOB kr 414.00 kr 382.22 -8%

Compare Zhende Medical Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Zhende Medical Co (603301) overvalued or undervalued?
As of Aug 10, 2026, our model estimates a fair value of ¥21.74 versus a price of ¥85.32, about −75% (overvalued).
What is the fair value of 603301?
Our model-based fair value for Zhende Medical Co is ¥21.74 (as of Aug 10, 2026), built from audited fundamentals. The current price is ¥85.32.
What is the quality score of 603301?
Zhende Medical Co has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Zhende Medical Co (603301)?
Zhende Medical Co reported trailing-twelve-month revenue of about 4.3B CNY (latest available figure, as of Aug 10, 2026).
What is the net profit margin of 603301?
The net profit margin of Zhende Medical Co is about 6.1%, meaning it keeps roughly 6.1% of revenue as net income. Based on the latest reported figures.
Does Zhende Medical Co pay a dividend?
Zhende Medical Co currently shows a dividend yield of about 0.34% relative to its recent price (as of Aug 10, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Zhende Medical Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.