Suzhou Kelida Building& Decoration Co (603828) Fair Value & Analysis
Industrials · CN · Market cap 2.8B CNY
Fair value as of: Jul 11, 2026
From 3 valuation models · updated 30 days ago
Fair value updated Jul 11, 2026, revised from ¥3.84 to ¥1.16 (−69.8%) since Jun 24, 2026. Share price −2.8% over the past month.
Below-average quality, and screening another 72% overvalued on our models.
What matters now
- The price sits above even our optimistic bull case (¥1.33). The favourable scenario is already priced in.
- Weak quality (36/100) and above fair value at the same time, the margin of safety is missing on both counts.
- The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.
How to read this chart
60‑month range ¥1.35 – ¥9.70 · fair‑value band ¥1.05 – ¥1.33 · the ¥4.21 price screens above the ¥1.16 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 11, 2026.
Analysis
Suzhou Kelida Building& Decoration Co (603828) currently trades at ¥4.21, while our model-based Fair Value estimate is ¥1.16, implying the stock looks roughly 72.5% overvalued today. The Quality Score stands at 36/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).
Over the trailing twelve months, Suzhou Kelida Building& Decoration Co generated revenue of 1.3B CNY at a net margin of -18.9%. Revenue declined 58.3% year over year. It earns a return on equity of -36.8%. Net debt stands at 1.1B CNY. Fundamentals as of Jul 11, 2026
Our scenario range runs from ¥1.05 (bear case) to ¥1.33 (bull case); at ¥4.21, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 57% below its 52-week high and 1% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at -72%, 603828 screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 3 models by family
Widest divergence: Dividend Discount (¥1.03) versus Asset-Based (¥0.5700). Highest evidence: Gordon GGM (70).
Notify me when 603828 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 32 · Market factors (momentum, volatility) 25
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Suzhou Kelida Building& Decoration Co.,Ltd. engages in the design and construction of building curtain walls and public building decoration projects in China.
Full company description
Suzhou Kelida Building& Decoration Co.,Ltd. engages in the design and construction of building curtain walls and public building decoration projects in China. The company offers indoor and outdoor architectural decoration, environmental, public building decoration, architectural, landscape, municipal, geotechnical, prefabricated decoration; ornaments; curtain walls; prefabricated decorations; wood products; project management; and related consulting services. It also develops software; manufactures wooden doors, wooden veneers, movable furniture, etc.; manages hotel and property; leases real estate; advertising; and sells electronic products and mechanical equipment, building materials, and fire protection facilities. In addition, the company involved in the construction and technical consultation; asset management, investment consulting; garden project; smart home services; construction and municipal engineering; power facility installation; building renovation and decoration engineering; metal product manufacturing for construction; hotel management; rental services for self-owned real estate; property management; real estate development and operation; landscaping project construction; tobacco product retail; investment in agriculture, forestry, industry and education; development of new materials and information software; and highway engineering. Suzhou Kelida Building& Decoration Co.,Ltd. was founded in 2000 and is based in Suzhou, China.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Suzhou Kelida Building& Decoration Co reported revenue of ¥1.5B in FY2025 versus ¥2.6B in FY2021, a compound −12.0%/yr. Reported net income was −¥234M in FY2025.
603828 screens 72% overvalued. Compare with Larsen & Toubro Limited →
Peer Group
Engineering & Construction · 839 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Engineering & Construction median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Larsen & Toubro Limited LT | ₹3,815 | ₹1,994 | -48% |
| Samsung C&T Corporation 028260 | 346,000 KRW | 268,779 KRW | -22% |
| Hyundai Engineering & Construction Co 000720 | 99,000 KRW | 63,993 KRW | -35% |
| United Integrated Services Co 2404 | 1,250 TWD | 925.62 TWD | -26% |
| Samsung E&A Co 028050 | 42,550 KRW | 44,840 KRW | +5% |
| Rail Vikas Nigam Limited RVNL | ₹232.67 | ₹61.46 | -74% |
| Daewoo Engineering & Construction Co 047040 | 16,240 KRW | 6,507 KRW | -60% |
| NBCC (India) Limited NBCC | ₹96.32 | ₹48.22 | -50% |
| Cemindia Projects Limited CEMPRO | ₹1,330 | ₹730.69 | -45% |
| KEPCO Engineering & Construction Company 052690 | 92,700 KRW | 20,172 KRW | -78% |
Compare Suzhou Kelida Building& Decoration Co with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Industrials stocks →
Frequently asked questions
Is Suzhou Kelida Building& Decoration Co (603828) overvalued or undervalued?
What is the fair value of 603828?
What is the quality score of 603828?
What is the revenue of Suzhou Kelida Building& Decoration Co (603828)?
What is the net profit margin of 603828?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Suzhou Kelida Building& Decoration Co and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.