EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Suzhou Kelida Bldg & (603828) fair value: what the stock is really worth

As of Sep 24, 2026: fair value of Suzhou Kelida Bldg & ¥0.95, price ¥6.10, upside -84.4%, quality 36 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Industrials · CN · ISIN CNE100001VL6

SK Thin data Sep 24, 2026

Suzhou Kelida Bldg &

603828 · SHG

Weakest SetupStrongly overvalued and low quality.

!Fair value ¥0.9500 · Strongly overvalued (−84%)
!Quality 36/100
!Weak Growth (revenue 5y −10.3 %/yr)
!Loss-making · -18.9% net margin (TTM)
!Moderate debt · negative free cash flow
!Trails peers (4/11)
!Narrow moat 17/100
!Evidence only low, so the estimate is less certain
Watch Suzhou Kelida Bldg & for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

¥9.70 ¥1.35 Fair Value ¥0.9500 Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range ¥1.35 – ¥9.70 · fair‑value band ¥0.8800 – ¥1.05 · the ¥6.10 price screens above the ¥0.9500 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 24, 2026.

Follow Suzhou Kelida Bldg & in your weekly email

Every Wednesday you see whether Suzhou Kelida Bldg & is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Suzhou Kelida Building& Decoration Co.,Ltd. engages in the design and construction of building curtain walls and public building decoration projects in China.

Show more

Suzhou Kelida Building& Decoration Co.,Ltd. engages in the design and construction of building curtain walls and public building decoration projects in China. The company offers indoor and outdoor architectural decoration, environmental, public building decoration, architectural, landscape, municipal, geotechnical, prefabricated decoration; ornaments; curtain walls; prefabricated decorations; wood products; project management; and related consulting services. It also develops software; manufactures wooden doors, wooden veneers, movable furniture, etc.; manages hotel and property; leases real estate; advertising; and sells electronic products and mechanical equipment, building materials, and fire protection facilities. In addition, the company involved in the construction and technical consultation; asset management, investment consulting; garden project; smart home services; construction and municipal engineering; power facility installation; building renovation and decoration engineering; metal product manufacturing for construction; hotel management; rental services for self-owned real estate; property management; real estate development and operation; landscaping project construction; tobacco product retail; investment in agriculture, forestry, industry and education; development of new materials and information software; and highway engineering. Suzhou Kelida Building& Decoration Co.,Ltd. was founded in 2000 and is based in Suzhou, China.

Stock analysis

Suzhou Kelida Bldg & (603828) currently trades at ¥6.10, while our model-based Fair Value estimate is ¥0.9500, implying the stock looks roughly 542.3% overvalued today.

Show more

Valuation

Bull case: the Dividend Discount group reads highest at a median of ¥0.9000 per share, and 0 of the 3 models we run sit above the ¥6.10 price.

Bear case: the Asset-Based group reads lowest at ¥0.5700, and 3 of the 3 models stay below the price. Evidence for this calculation is low.

Scenario range: ¥0.8800 (bear) to ¥1.05 (bull), the price of ¥6.10 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 36/100 (below-average quality), in the Industrials sector.

Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.

Suzhou Kelida Bldg & reported revenue of 1.5B CNY in FY2025 versus 2.6B CNY in FY2021, a compound −12.0%/yr. Reported net income was −234M CNY in FY2025.

Key figures

Market cap 3.6B CNY (≈ $542M) · P/S ratio 1.94 · EPS (TTM) ¥−0.4000 · Dividend yield 2.6% · Net margin −15.2% · Return on equity −36.8% · Return on assets (EBIT) −4.3% · Operating margin 5.2%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (medium confidence).

What moves the price

The share trades about 37% below its 52-week high and 52% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Industrials peers we cover trades at −31% fair-value upside, at −84%, 603828 screens richer than that median.

Fair Value models

Bear ¥0.8800 Fair Value ¥0.9500 Bull ¥1.05
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Gordon GGM ¥0.8400 ¥0.9000 ¥1.00 69
DDM Multi-Stage ¥0.8400 ¥1.00 ¥1.20 67
NCAV (Graham) ¥0.4300 ¥0.5700 ¥0.8500 54
All 3 models by family
Dividend Discount
Gordon GGM ¥0.8400 ¥0.9000 ¥1.00 69
DDM Multi-Stage ¥0.8400 ¥1.00 ¥1.20 67
Asset-Based
NCAV (Graham) ¥0.4300 ¥0.5700 ¥0.8500 54

Open the full fair value analysis →

Notify me when 603828 reaches fair value

Put 603828 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 36/100

Of which business quality 32 · Market factors (momentum, volatility) 55

Profitability 5
Margins and returns on capital today
Quality Growth 20
Are margins and returns improving?
Cashflow 12
Earnings quality: real cash, not paper profit
Fin. Strength 8
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 62
Calm price path (market factor)
Momentum 56
Price trend over the last 3–12 months (market factor)
52W Momentum 46
Distance to the 52-week high (market factor)
Net Issuance 96
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 0/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−37.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−9.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−10.3%
Start year 2020 (pandemic). Over 10 years: −0.5% a year
Revenue growth 14 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.4%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
0.2% (2020) → −9.4% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

603828 screens 542% overvalued. Compare with Quanta Services, Inc →

Compare Suzhou Kelida Bldg & with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Engineering & Construction · 839 stocks

Beats the industry median on 3/9 measures
Overall it trails its industry peers.
Valuation
Quality Score 32 · Bottom 25%
Fair Value upside −85% · Bottom 25%
Profitability
Return on assets −4% · Bottom 25%
Net margin (TTM) −19% · Bottom 25%
Operating margin (TTM) 5% · Above median
Growth and dividend
Revenue growth −58% · Bottom 25%
Dividend yield (TTM) 2.6% · Above median
Balance sheet
Debt / equity 1.14× · Highest 25%

Valuation Multiplesvs Engineering & Construction median · lower = cheaper

P/B 1.08× · book value is mostly goodwill ⓘGoodwill and other intangible assets are larger than the equity. The book value mainly reflects prices paid for past acquisitions, so we do not rank this P/B against the peer group.
P/S (TTM) 0.42× · Cheaper than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 29
FUTURE (revenue growth)0 · sector 11
PAST (return on equity)0 · sector 29
HEALTH (low debt)43 · sector 94
DIVIDEND (yield)51 · sector 41

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Quanta Services, Inc PWR $634.90 $163.08 −74%
Vinci SA DG €110.50 €185.62 +68%
Comfort Systems USA, Inc FIX $1,626 $1,122 −31%
Larsen & Toubro Limited LT ₹3,930 ₹1,994 −49%
Ferrovial N.V FER $56.30 $24.01 −57%
Samsung C&T Corporation 028260 367,000 KRW 256,792 KRW −30%
HOCHTIEF Aktiengesellschaft HOT €397.00 €203.87 −49%
ACS, Actividades de Construcción y Servicios, S.A ACS €92.75 €75.04 −19%
EMCOR Group EME $751.80 $521.87 −31%
MasTec, Inc MTZ $217.52 $106.05 −51%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Suzhou Kelida Bldg & · Fair Value
¥0.9500 −542%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Suzhou Kelida Bldg & Fair Value". https://www.fairvalue-calculator.com/stock/603828

Frequently asked questions

Is Suzhou Kelida Bldg & (603828) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of ¥0.9500 versus a price of ¥6.10, about −84% upside (overvalued).
What is the fair value of 603828?
Our model-based fair value for Suzhou Kelida Bldg & is ¥0.9500 (as of Sep 24, 2026), built from audited fundamentals. The current price: ¥6.10.
What is the quality score of 603828?
Suzhou Kelida Bldg & has a Quality Score of 36/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Suzhou Kelida Bldg & (603828)?
Our model-based price target is the fair value of ¥0.9500 (as of Sep 24, 2026) from 3 valuation models. Cautious scenario ¥0.8800, optimistic scenario ¥1.05. It is a calculation from audited fundamentals, not an analyst target.
What is the Suzhou Kelida Bldg & stock forecast for 2026?
Our models put fair value at ¥0.9500, about −84% upside versus a price of ¥6.10 (overvalued). Cautious scenario ¥0.8800, optimistic scenario ¥1.05. The calculation is refreshed regularly with new filings.
What is the revenue of Suzhou Kelida Bldg & (603828)?
Suzhou Kelida Bldg & reported trailing-twelve-month revenue of about 1.3B CNY (latest available figure, as of Sep 24, 2026).
Does Suzhou Kelida Bldg & pay a dividend?
Suzhou Kelida Bldg & currently shows a dividend yield of about 2.56% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Suzhou Kelida Bldg & (603828)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Suzhou Kelida Bldg & it is ¥0.9500 per share (as of Sep 24, 2026), against a price of ¥6.10. It is the blended result of 3 valuation models (cash flow, earnings, asset, dividend).
Is Suzhou Kelida Bldg & stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 603828 trades above its calculated fair value: price ¥6.10, fair value ¥0.9500, a gap of about −84% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 603828?
No. The price is what the market pays today (¥6.10); the fair value is what the company's own numbers justify (¥0.9500). For Suzhou Kelida Bldg & the two are ¥5.15 per share apart. That gap is exactly why we show both numbers side by side.
How much is Suzhou Kelida Bldg & worth?
The market values Suzhou Kelida Bldg & at about 3.6B CNY (market capitalisation, as of Sep 24, 2026). Per share that is ¥6.10; our models calculate a fair value of ¥0.9500 per share.
What do the bullish and bearish scenarios say about 603828?
Our models span a range for Suzhou Kelida Bldg &: cautious scenario ¥0.8800, base ¥0.9500, optimistic ¥1.05 per share (as of Sep 24, 2026, price ¥6.10). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Suzhou Kelida Bldg & (603828)?
Balance-sheet figures for Suzhou Kelida Bldg & (as of Sep 24, 2026): return on equity −36.8%, debt of 1.14 per unit of equity. They feed the Quality Score of 36/100, which measures business quality independently of the share price.
How far is 603828 from its 52-week high?
Suzhou Kelida Bldg & trades at ¥6.10, about 37% below its 52-week high of ¥9.70 and 52% above the low of ¥4.01 (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of ¥0.9500 is for.
Which stocks are comparable to Suzhou Kelida Bldg &?
From the same area (Industrials) we also value Quanta Services, Inc, Vinci SA, Comfort Systems USA, Inc, Larsen & Toubro Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Suzhou Kelida Bldg & stock attractive at the current price?
The data as of Sep 24, 2026: price ¥6.10, calculated fair value ¥0.9500 (−84%), Quality Score 36/100, from 3 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 603828 calculated?
We run Suzhou Kelida Bldg & through 3 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥0.9500, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Suzhou Kelida Bldg & itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Suzhou Kelida Bldg & (603828)?
The closing price on Sep 24, 2026 was ¥6.10. Our model-based fair value is ¥0.9500, about −84% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Suzhou Kelida Bldg & right now?
The price sits above even our optimistic bull case (¥1.05). The favourable scenario is already priced in. Weak quality (36/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.

Key figures of Suzhou Kelida Bldg &

How large is the market capitalisation of Suzhou Kelida Bldg & (603828)?
The market capitalisation of Suzhou Kelida Bldg & is 3.6B CNY (≈ $542M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Suzhou Kelida Bldg & (603828)?
The price-to-sales ratio of Suzhou Kelida Bldg & is 1.94 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Suzhou Kelida Bldg & (603828)?
Earnings per share at Suzhou Kelida Bldg & are ¥−0.4000. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Suzhou Kelida Bldg & (603828)?
The dividend yield of Suzhou Kelida Bldg & is 2.6%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Suzhou Kelida Bldg & (603828)?
The net margin of Suzhou Kelida Bldg & is −15.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Suzhou Kelida Bldg & (603828)?
The return on equity (ROE) of Suzhou Kelida Bldg & is −36.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Suzhou Kelida Bldg & (603828)?
On an EBIT basis the return on assets of Suzhou Kelida Bldg & is −4.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Suzhou Kelida Bldg & (603828)?
The operating margin of Suzhou Kelida Bldg & is 5.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Suzhou Kelida Bldg & (603828)?
Revenue at Suzhou Kelida Bldg & is growing −58.3% versus a year earlier (3y avg −9.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Suzhou Kelida Bldg & (603828)?
Earnings per share at Suzhou Kelida Bldg & are growing −50.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Suzhou Kelida Bldg & (603828) generate?
The free cash flow of Suzhou Kelida Bldg & is −264M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Suzhou Kelida Bldg & (603828) carry?
The net debt of Suzhou Kelida Bldg & is 1.1B CNY (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Suzhou Kelida Bldg & in the live analysis

One click puts Suzhou Kelida Bldg & on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.