EN DE
Watch Suzhou Kelida Bldg & for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Suzhou Kelida Bldg & (603828) fair value: what the stock is really worth

As of Nov 9, 2026: fair value (intrinsic value) of Suzhou Kelida Bldg & stock ¥0.95, price ¥4.61, that is 79.4% below the price, quality 29 out of 100. Rating: strongly overvalued. Calculated from audited financials with 2 of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Industrials CN · ISIN CNE100001VL6

SK Suzhou Kelida Bldg & logo Thin data Nov 8, 2026

Suzhou Kelida Bldg &

603828 · SHG
Very expensive, weak quality

Our calculation puts a fair price 79% below what the stock costs today.

Moderate debt
Revenue last quarter 50% below a year ago.
Fair value ¥0.9500 · Strongly overvalued
Quality 29/100
Weak Growth (revenue 5y −10.3 %/yr in CNY)
Loss-making · -27.3% net margin (TTM)
Negative free cash flow
Trails peers (0/10)
Narrow moat 12/100
Thin data
Watch Suzhou Kelida Bldg & for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

¥9.70 ¥1.35 Fair Value ¥0.9500 May 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.

How to read this chart

60‑month range ¥1.35 – ¥9.70 · fair‑value band ¥0.8800 – ¥1.05 · the ¥4.61 price screens above the ¥0.9500 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 8, 2026.

Follow Suzhou Kelida Bldg & in your weekly email

Every Wednesday you see whether Suzhou Kelida Bldg & is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Suzhou Kelida Building& Decoration Co.,Ltd. engages in the design and construction of building curtain walls and public building decoration projects in China.

Show moreShow less

The company offers indoor and outdoor architectural decoration, environmental, public building decoration, architectural, landscape, municipal, geotechnical, prefabricated decoration; ornaments; curtain walls; prefabricated decorations; wood products; project management; and related consulting services.

It also develops software; manufactures wooden doors, wooden veneers, movable furniture, etc.; manages hotel and property; leases real estate; advertising; and sells electronic products and mechanical equipment, building materials, and fire protection facilities.

In addition, the company involved in the construction and technical consultation; asset management, investment consulting; garden project; smart home services; construction and municipal engineering; power facility installation; building renovation and decoration engineering; metal product manufacturing for construction; hotel management; rental services for self-owned real estate; property management; real estate development and operation; landscaping project construction; tobacco product retail; investment in agriculture, forestry, industry and education; development of new materials and information software; and highway engineering.

Suzhou Kelida Building& Decoration Co.,Ltd. was founded in 2000 and is based in Suzhou, China.

Stock analysis

Suzhou Kelida Bldg & (603828) currently trades at ¥4.61, while our model-based Fair Value estimate is ¥0.9500, 79% below the price, so the stock looks overvalued today.

Show more

Valuation

How firm this estimate is: it rests on 2 models at a data quality of 93/100, which puts the data coverage at low.

Scenario range: ¥0.8800 (bear) to ¥1.05 (bull), the price of ¥4.61 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 29/100 (below-average quality), in the Industrials sector.

Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.

Suzhou Kelida Bldg & reported revenue of 1.5B CNY in FY2025 versus 2.6B CNY in FY2021, a compound −12.0%/yr. Reported net income was −234M CNY in FY2025.

Key figures

Market cap 2.8B CNY (≈ $415M) Small · P/S ratio 2.83 · EPS (TTM) ¥−0.4900 · Dividend yield 2.1% · Net margin −27.3% · Return on equity −45.4% · Return on assets (EBIT) −4.3% (5-year average) · Operating margin −12.2%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 12 out of 100 (medium confidence).

What moves the price

The share trades about 52% below its 52-week high and 15% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Industrials peers we cover trades at −42% fair-value upside, at −79%, 603828 screens richer than that median.

Fair Value models

Bear ¥0.8800 Fair Value ¥0.9500 Bull ¥1.05
Price ¥4.61 · Downside -79.4%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Gordon GGM ¥0.8800 ¥0.9500 ¥1.05 69
DDM Multi-Stage ¥0.8800 ¥1.06 ¥1.29 67
All 2 models by family
Dividend Discount
Gordon GGM ¥0.8800 ¥0.9500 ¥1.05 69
DDM Multi-Stage ¥0.8800 ¥1.06 ¥1.29 67

Open the full fair value analysis →

Quality Score breakdown

Overall quality 29/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 5
How much profit the company makes from its sales and capital
Quality Growth 0
Are margins and returns getting better?
Cashflow 12
Do the profits arrive as real cash?
Financial strength 8
Debt, balance sheet and risk of trouble
Investment 100
Does it invest with discipline instead of growing at any price?
Low Volatility 63
How calm the share price moves, does not count
Price momentum 40
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 7
Distance to the 52-week high, does not count
New shares 96
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 0/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−37.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−9.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−10.3%
Start year 2020 (pandemic). Over 10 years: −0.5% a year
Revenue growth 14 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.4%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
0.2% (2020) → −9.4% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

603828 screens overvalued: fair value 79% below the price. Compare with Quanta Services, Inc →

Compare Suzhou Kelida Bldg & with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Engineering & Construction · 791 stocks

Beats the industry median on 0/9 measures
Overall it trails its industry peers.
Valuation
Quality Score 29 · Bottom 25%
Fair Value upside −79.5% · Bottom 25%
Profitability
Return on assets −6.2% · Bottom 25%
Net margin (12 months) −27.3% · Bottom 25%
Operating margin (12 months) −12.2% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY) −49.8% · Bottom 25%
Dividend yield (12 months) 2.1% · Below median
Balance sheet
Debt / equity 1.14× · Highest 25%

Valuation Multiplesvs Engineering & Construction median · lower = cheaper

P/B 5.46× · book value is mostly goodwill ⓘGoodwill and other intangible assets are larger than the equity. The book value mainly reflects prices paid for past acquisitions, so we do not rank this P/B against the peer group.
P/S (12 months) 2.62× · Priciest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 34
FUTURE (revenue growth)0 · sector 20
PAST (return on equity)0 · sector 28
HEALTH (low debt)43 · sector 94
DIVIDEND (yield)43 · sector 44

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Vinci SA DG €111.60 €186.68 +67% vs 603828
Comfort Systems USA, Inc FIX $1,018 $1,119 +10% vs 603828
EMCOR Group EME $608.45 $524.14 −14% vs 603828
ACS, Actividades de Construcción y Servicios, S.A ACS €87.00 €62.21 −28% vs 603828
Samsung C&T Corporation 028260 273,500 KRW 159,702 KRW −42% vs 603828
Larsen & Toubro Limited LT ₹4,118 ₹2,302 −44% vs 603828
HOCHTIEF Aktiengesellschaft HOT €365.60 €203.86 −44% vs 603828
APi Group APG $40.87 $19.20 −53% vs 603828
Ferrovial N.V FER $58.71 $23.06 −61% vs 603828
Quanta Services, Inc PWR $540.90 $162.41 −70% vs 603828

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Suzhou Kelida Bldg &: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Suzhou Kelida Bldg & Fair Value". https://www.fairvalue-calculator.com/stock/603828

Frequently asked questions

Is Suzhou Kelida Bldg & (603828) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of ¥0.9500 versus a price of ¥4.61, about 79% lower (overvalued).
What is the fair value of 603828?
Our model-based fair value for Suzhou Kelida Bldg & is ¥0.9500 (as of Nov 8, 2026), built from audited fundamentals. The current price: ¥4.61.
What is the quality score of 603828?
Suzhou Kelida Bldg & has a Quality Score of 29/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Suzhou Kelida Bldg & (603828)?
Our model-based price target is the fair value of ¥0.9500 (as of Nov 8, 2026) from 2 valuation models. Cautious scenario ¥0.8800, optimistic scenario ¥1.05. It is a calculation from audited fundamentals, not an analyst target.
What is the Suzhou Kelida Bldg & stock forecast for 2026?
Our models put fair value at ¥0.9500, about 79% lower versus a price of ¥4.61 (overvalued). Cautious scenario ¥0.8800, optimistic scenario ¥1.05. The calculation is refreshed regularly with new filings.
What is the revenue of Suzhou Kelida Bldg & (603828)?
Suzhou Kelida Bldg & reported trailing-twelve-month revenue of about 1.1B CNY (latest available figure, as of Nov 8, 2026).
Does Suzhou Kelida Bldg & pay a dividend?
Suzhou Kelida Bldg & currently shows a dividend yield of 2.14% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Suzhou Kelida Bldg & (603828)?
Suzhou Kelida Bldg & has a dividend yield of 2.1%.
What is the intrinsic value of Suzhou Kelida Bldg & (603828)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Suzhou Kelida Bldg & it is ¥0.9500 per share (as of Nov 8, 2026), against a price of ¥4.61. It is the blended result of 2 valuation models in 1 family (Dividend Discount).
Is Suzhou Kelida Bldg & stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 603828 trades above its calculated fair value: price ¥4.61, fair value ¥0.9500, a gap of about −79% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 603828?
No. The price is what the market pays today (¥4.61); the fair value is what the company's own numbers justify (¥0.9500). For Suzhou Kelida Bldg & the two are ¥3.66 per share apart. That gap is exactly why we show both numbers side by side.
How much is Suzhou Kelida Bldg & worth?
The market values Suzhou Kelida Bldg & at about 2.8B CNY (market capitalisation, as of Nov 8, 2026). Per share that is ¥4.61; our models calculate a fair value of ¥0.9500 per share.
What do the bullish and bearish scenarios say about 603828?
Our models span a range for Suzhou Kelida Bldg &: cautious scenario ¥0.8800, base ¥0.9500, optimistic ¥1.05 per share (as of Nov 8, 2026, price ¥4.61). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Suzhou Kelida Bldg & (603828)?
Balance-sheet figures for Suzhou Kelida Bldg & (as of Nov 8, 2026): return on equity −45.4%, debt of 1.14 per unit of equity. They feed the Quality Score of 29/100, which measures business quality independently of the share price.
How far is 603828 from its 52-week high?
Suzhou Kelida Bldg & trades at ¥4.61, about 52% below its 52-week high of ¥9.70 and 15% above the low of ¥4.01 (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of ¥0.9500 is for.
Which stocks are comparable to Suzhou Kelida Bldg &?
From the same area (Industrials) we also value Quanta Services, Inc, Vinci SA, Larsen & Toubro Limited, Comfort Systems USA, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Suzhou Kelida Bldg & stock attractive at the current price?
The data as of Nov 8, 2026: price ¥4.61, calculated fair value ¥0.9500 (−79%), Quality Score 29/100, from 2 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 603828 calculated?
We run Suzhou Kelida Bldg & through 2 models from 1 family: Dividend Discount. Every model gets the same audited fundamentals; the fair value of ¥0.9500 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Suzhou Kelida Bldg & itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Suzhou Kelida Bldg & (603828)?
The closing price on Nov 9, 2026 was ¥4.61. Our model-based fair value is ¥0.9500, about 79% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Suzhou Kelida Bldg & right now?
The price sits above even our optimistic bull case (¥1.05). The favourable scenario is already priced in. Weak quality (29/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.

Key figures of Suzhou Kelida Bldg &

How large is the market capitalisation of Suzhou Kelida Bldg & (603828)?
The market capitalisation of Suzhou Kelida Bldg & is 2.8B CNY (≈ $415M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Suzhou Kelida Bldg & (603828)?
The price-to-sales ratio of Suzhou Kelida Bldg & is 2.83 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Suzhou Kelida Bldg & (603828)?
Earnings per share at Suzhou Kelida Bldg & are ¥−0.4900. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Suzhou Kelida Bldg & (603828)?
The dividend yield of Suzhou Kelida Bldg & is 2.1%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Suzhou Kelida Bldg & (603828)?
The net margin of Suzhou Kelida Bldg & is −27.3% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Suzhou Kelida Bldg & (603828)?
The return on equity (ROE) of Suzhou Kelida Bldg & is −45.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Suzhou Kelida Bldg & (603828)?
On an EBIT basis the return on assets of Suzhou Kelida Bldg & is −4.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Suzhou Kelida Bldg & (603828)?
The operating margin of Suzhou Kelida Bldg & is −12.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Suzhou Kelida Bldg & (603828)?
Revenue at Suzhou Kelida Bldg & is growing −49.8% versus a year earlier (3y avg −9.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Suzhou Kelida Bldg & (603828)?
Earnings per share at Suzhou Kelida Bldg & are growing −50.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Suzhou Kelida Bldg & (603828) generate?
The free cash flow of Suzhou Kelida Bldg & is −264M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Suzhou Kelida Bldg & (603828) carry?
The net debt of Suzhou Kelida Bldg & is 1.1B CNY (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Suzhou Kelida Bldg & in the live analysis

One click puts Suzhou Kelida Bldg & on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.