EN DE
Watch Shanghai Chengdi Constr Co for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Shanghai Chengdi Constr Co (603887) fair value: what the stock is really worth

As of Nov 6, 2026: fair value (intrinsic value) of Shanghai Chengdi Constr Co stock ¥2.91, price ¥7.81, that is 62.8% below the price, quality 27 out of 100. Rating: strongly overvalued. Calculated from audited financials with 6 of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Industrials CN · ISIN CNE1000030H2

SC Shanghai Chengdi Constr Co logo Some data Nov 7, 2026

Shanghai Chengdi Constr Co

603887 · SHG
Very expensive, weak quality

Our calculation puts a fair price 63% below what the stock costs today.

Generates free cash flow over the last twelve months
Moderate debt
Some data
Profit last quarter 63% below a year ago.
Fair value ¥2.91 · Strongly overvalued (−62.8%)
Quality 27/100
Weak Growth (revenue 5y −0.4 %/yr in CNY)
Loss-making · -2.7% net margin (TTM)
Trails peers (2/12)
Narrow moat 16/100 · thin data
⚠ Dilution
Watch Shanghai Chengdi Constr Co for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

¥23.30 ¥3.95 Fair Value ¥2.91 May 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.

How to read this chart

60‑month range ¥3.95 – ¥23.30 · fair‑value band ¥2.58 – ¥3.16 · the ¥7.81 price screens above the ¥2.91 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.

Follow Shanghai Chengdi Constr Co in your weekly email

Every Wednesday you see whether Shanghai Chengdi Constr Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Shanghai CDXJ Digital Technology Co.,Ltd, together with its subsidiaries, provides internet data center services in China. It operates in two segments, IDC Investment and Operation Services and IDC Comprehensive Solutions.

Show moreShow less

The company offers high and low voltage cabinets, precision power distribution cabinets, intelligent data busbars, micromodules cabinets and cold aisles, and structured cabling.

It also constructs, manufactures, sells, invests, and operates data centers; provides planning and design, hosting, maintenance, and procurement services; and cloud infrastructure.

In addition, the company offers IDC solutions, including system integration; general contracting of electromechanical engineering; specialized contracting of electronic and intelligent engineering; prefabricated power modules, cooling plants, and water system piping; and containerized diesel generator sets, as well as enabling ultra-short turnaround times for data center project integration.

Further, it is involved in the pile foundation and enclosure businesses; geotechnical design; and construction services. The company serves internet and cloud service providers, financial institutions, telecommunications and IT service providers, domestic enterprises, and multinational corporations.

Shanghai CDXJ Digital Technology Co.,Ltd was founded in 1997 and is based in Shanghai, China.

Stock analysis

Shanghai Chengdi Constr Co (603887) currently trades at ¥7.81, while our model-based Fair Value estimate is ¥2.91, 63% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the Multiples group reads highest at a median of ¥6.23 per share, and 1 of the 6 models we run sit above the ¥7.81 price.

Bear case: the Asset-Based group reads lowest at ¥3.41, and 5 of the 6 models stay below the price. Data coverage for this calculation is medium.

Scenario range: ¥2.58 (bear) to ¥3.16 (bull), the price of ¥7.81 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 27/100 (below-average quality), in the Industrials sector.

Weak Growth: Revenue growth is weak: less than 2 % a year.

Shanghai Chengdi Constr Co reported revenue of 3.9B CNY in FY2025 versus 2.9B CNY in FY2021, a compound +7.3%/yr. Reported net income was −67.1M CNY in FY2025.

Key figures

Market cap 4.7B CNY (≈ $705M) Small · P/S ratio 1.11 · EPS (TTM) ¥−0.1800 · Dividend yield 1.9% · Net margin −2.7% · Return on equity −3.1% · Return on assets (EBIT) −4.0% (5-year average) · Operating margin 5.1%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 16 out of 100 (low confidence).

What moves the price

The share trades about 56% below its 52-week high and 14% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Industrials peers we cover trades at −42% fair-value upside, at −63%, 603887 screens richer than that median.

Fair Value models

Bear ¥2.58 Fair Value ¥2.91 Bull ¥3.16
Price ¥7.81 · Downside -62.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
EPV ¥3.04 ¥3.42 ¥3.72 74
ROIC Compounder ¥3.04 ¥3.42 ¥3.72 72
EV/EBITDA ¥7.93 ¥11.00 ¥14.07 67
All 6 models by family
Earnings-Based
EPV ¥3.04 ¥3.42 ¥3.72 74
Multiples
EV/EBIT ¥4.35 ¥6.23 ¥8.10 65
EV/EBITDA ¥7.93 ¥11.00 ¥14.07 67
EV/Revenue ¥2.74 ¥4.46 ¥6.18 53
Asset-Based
NCAV (Graham) ¥2.54 ¥3.41 ¥5.09 54
Economic Profit
ROIC Compounder ¥3.04 ¥3.42 ¥3.72 72

The fair value above starts from this blend and is adjusted for dilution from new shares.

Open the full fair value analysis →

Quality Score breakdown

Overall quality 27/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 11
How much profit the company makes from its sales and capital
Quality Growth 82
Are margins and returns getting better?
Cashflow 14
Do the profits arrive as real cash?
Financial strength 32
Debt, balance sheet and risk of trouble
Investment 45
Does it invest with discipline instead of growing at any price?
Low Volatility 59
How calm the share price moves, does not count
Price momentum 10
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 4
Distance to the 52-week high, does not count
New shares 0
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 4/100
Revenue growth is weak: less than 2 % a year.
Revenue growth 1 year
+138.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.4%
Start year 2020 (pandemic). Over 10 years: +21.4% a year
Revenue growth 14 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+19.5%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
11.8% (2020) → 6.9% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

603887 screens overvalued: fair value 63% below the price. Compare with Quanta Services, Inc →

Compare Shanghai Chengdi Constr Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Engineering & Construction · 791 stocks

Beats the industry median on 2/11 measures
Overall it trails its industry peers.
Valuation
Quality Score 27 · Bottom 25%
Fair Value upside −62.8% · Bottom 25%
Profitability
Return on assets −0.6% · Bottom 25%
Net margin (12 months) −2.7% · Bottom 25%
Operating margin (12 months) 5.1% · Below median
Growth and dividend
Revenue growth (quarter YoY) 13.6% · Above median
Dividend yield (12 months) 1.9% · Below median
Balance sheet
Debt / equity 0.54× · Highest 25%

Valuation Multiplesvs Engineering & Construction median · lower = cheaper

P/B 1.34× · Cheaper than median
P/S (12 months) 1.16× · Pricier than median
EV/EBITDA 10.3× · Pricier than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 33
FUTURE (revenue growth)68 · sector 20
PAST (return on equity)0 · sector 28
HEALTH (low debt)73 · sector 94
DIVIDEND (yield)38 · sector 43

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Vinci SA DG €111.60 €186.68 +67% vs 603887
Comfort Systems USA, Inc FIX $1,018 $1,119 +10% vs 603887
EMCOR Group EME $608.45 $524.14 −14% vs 603887
ACS, Actividades de Construcción y Servicios, S.A ACS €87.00 €62.21 −28% vs 603887
Samsung C&T Corporation 028260 273,500 KRW 159,702 KRW −42% vs 603887
Larsen & Toubro Limited LT ₹4,118 ₹2,302 −44% vs 603887
HOCHTIEF Aktiengesellschaft HOT €365.60 €203.86 −44% vs 603887
APi Group APG $40.87 $19.20 −53% vs 603887
Ferrovial N.V FER $58.71 $23.06 −61% vs 603887
Quanta Services, Inc PWR $540.90 $162.41 −70% vs 603887

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Evidence & backtest34 years, failed companies included Financial calculatorsDCF, Graham, PEG and more
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Shanghai Chengdi Constr Co: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Shanghai Chengdi Constr Co Fair Value". https://www.fairvalue-calculator.com/stock/603887

Frequently asked questions

Is Shanghai Chengdi Constr Co (603887) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of ¥2.91 versus a price of ¥7.81, about 63% lower (overvalued).
What is the fair value of 603887?
Our model-based fair value for Shanghai Chengdi Constr Co is ¥2.91 (as of Nov 7, 2026), built from audited fundamentals. The current price: ¥7.81.
What is the quality score of 603887?
Shanghai Chengdi Constr Co has a Quality Score of 27/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Shanghai Chengdi Constr Co (603887)?
Our model-based price target is the fair value of ¥2.91 (as of Nov 7, 2026) from 6 valuation models. Cautious scenario ¥2.58, optimistic scenario ¥3.16. It is a calculation from audited fundamentals, not an analyst target.
What is the Shanghai Chengdi Constr Co stock forecast for 2026?
Our models put fair value at ¥2.91, about 63% lower versus a price of ¥7.81 (overvalued). Cautious scenario ¥2.58, optimistic scenario ¥3.16. The calculation is refreshed regularly with new filings.
What is the revenue of Shanghai Chengdi Constr Co (603887)?
Shanghai Chengdi Constr Co reported trailing-twelve-month revenue of about 4.0B CNY (latest available figure, as of Nov 7, 2026).
Does Shanghai Chengdi Constr Co pay a dividend?
Shanghai Chengdi Constr Co currently shows a dividend yield of 1.88% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Shanghai Chengdi Constr Co (603887)?
Shanghai Chengdi Constr Co has a dividend yield of 1.9%.
What is the intrinsic value of Shanghai Chengdi Constr Co (603887)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Shanghai Chengdi Constr Co it is ¥2.91 per share (as of Nov 7, 2026), against a price of ¥7.81. It is the blended result of 6 valuation models in 4 families (Earnings-Based, Multiples, Asset-Based, Economic Profit).
Is Shanghai Chengdi Constr Co stock overvalued or undervalued in 2026?
As of Nov 7, 2026, 603887 trades above its calculated fair value: price ¥7.81, fair value ¥2.91, a gap of about −63% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 603887?
No. The price is what the market pays today (¥7.81); the fair value is what the company's own numbers justify (¥2.91). For Shanghai Chengdi Constr Co the two are ¥4.90 per share apart. That gap is exactly why we show both numbers side by side.
How much is Shanghai Chengdi Constr Co worth?
The market values Shanghai Chengdi Constr Co at about 4.7B CNY (market capitalisation, as of Nov 7, 2026). Per share that is ¥7.81; our models calculate a fair value of ¥2.91 per share.
What do the bullish and bearish scenarios say about 603887?
Our models span a range for Shanghai Chengdi Constr Co: cautious scenario ¥2.58, base ¥2.91, optimistic ¥3.16 per share (as of Nov 7, 2026, price ¥7.81). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Shanghai Chengdi Constr Co (603887)?
Balance-sheet figures for Shanghai Chengdi Constr Co (as of Nov 7, 2026): return on equity −3.1%, debt of 0.54 per unit of equity. They feed the Quality Score of 27/100, which measures business quality independently of the share price.
How far is 603887 from its 52-week high?
Shanghai Chengdi Constr Co trades at ¥7.81, about 56% below its 52-week high of ¥17.83 and 14% above the low of ¥6.88 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of ¥2.91 is for.
Which stocks are comparable to Shanghai Chengdi Constr Co?
From the same area (Industrials) we also value Quanta Services, Inc, Vinci SA, Larsen & Toubro Limited, Comfort Systems USA, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Shanghai Chengdi Constr Co stock attractive at the current price?
The data as of Nov 7, 2026: price ¥7.81, calculated fair value ¥2.91 (−63%), Quality Score 27/100, from 6 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 603887 calculated?
We run Shanghai Chengdi Constr Co through 6 models from 4 families: Earnings-Based, Multiples, Asset-Based, Economic Profit. Every model gets the same audited fundamentals; the fair value of ¥2.91 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Shanghai Chengdi Constr Co itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Shanghai Chengdi Constr Co (603887)?
The closing price on Nov 6, 2026 was ¥7.81. Our model-based fair value is ¥2.91, about 63% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Shanghai Chengdi Constr Co right now?
The price sits above even our optimistic bull case (¥3.16). The favourable scenario is already priced in. Weak quality (27/100) and above fair value at the same time, the margin of safety is missing on both counts.

Key figures of Shanghai Chengdi Constr Co

How large is the market capitalisation of Shanghai Chengdi Constr Co (603887)?
The market capitalisation of Shanghai Chengdi Constr Co is 4.7B CNY (≈ $705M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Shanghai Chengdi Constr Co (603887)?
The price-to-sales ratio of Shanghai Chengdi Constr Co is 1.11 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Shanghai Chengdi Constr Co (603887)?
Earnings per share at Shanghai Chengdi Constr Co are ¥−0.1800. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Shanghai Chengdi Constr Co (603887)?
The dividend yield of Shanghai Chengdi Constr Co is 1.9%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Shanghai Chengdi Constr Co (603887)?
The net margin of Shanghai Chengdi Constr Co is −2.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Shanghai Chengdi Constr Co (603887)?
The return on equity (ROE) of Shanghai Chengdi Constr Co is −3.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Shanghai Chengdi Constr Co (603887)?
On an EBIT basis the return on assets of Shanghai Chengdi Constr Co is −4.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Shanghai Chengdi Constr Co (603887)?
The operating margin of Shanghai Chengdi Constr Co is 5.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Shanghai Chengdi Constr Co (603887)?
Revenue at Shanghai Chengdi Constr Co is growing +13.6% versus a year earlier (3y avg +12.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Shanghai Chengdi Constr Co (603887)?
Earnings per share at Shanghai Chengdi Constr Co are growing −62.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Shanghai Chengdi Constr Co (603887) generate?
The free cash flow of Shanghai Chengdi Constr Co is −725M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Shanghai Chengdi Constr Co (603887) carry?
The net debt of Shanghai Chengdi Constr Co is 772M CNY (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Shanghai Chengdi Constr Co in the live analysis

One click puts Shanghai Chengdi Constr Co on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.