EN DE

Suzhou Chunqiu Electronic Technology Co (603890) Fair Value & Analysis

Industrials · CN · Market cap 10.8B CNY

SC Suzhou Chunqiu Electronic Technology Co 603890 · SHG
Price¥19.13
Fair Value¥12.75
Upside-33.4%
Quality58/100
Watch Suzhou Chunqiu Electronic Technology Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 6.6% net margin
Low debt · generates free cash flow
Mixed vs. peers (6/13)
Narrow moat 43/100
Evidence: High Range ¥9.12 – ¥15.94 Share as image

Fair value as of: Jul 12, 2026

From 26 valuation models · updated 29 days ago

Share price −11.3% over the past month.

A solid business, but screening 33% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥15.94). The favourable scenario is already priced in.
  • Solid but not exceptional quality (58/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥31.33 ¥6.07 Fair Value ¥12.75 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range ¥6.07 – ¥31.33 · fair‑value band ¥9.12 – ¥15.94 · the ¥19.13 price screens above the ¥12.75 fair value. Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Suzhou Chunqiu Electronic Technology Co (603890) currently trades at ¥19.13, while our model-based Fair Value estimate is ¥12.75, implying the stock looks roughly 33.4% overvalued today. The Quality Score stands at 58/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Suzhou Chunqiu Electronic Technology Co generated revenue of 4.6B CNY at a net margin of 6.6%. Revenue grew 27.7% year over year. It earns a return on equity of 9.6%. Net debt stands at 494M CNY. Fundamentals as of Jul 12, 2026

Our scenario range runs from ¥9.12 (bear case) to ¥15.94 (bull case); at ¥19.13, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 41% below its 52-week high and 75% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -72% fair-value upside, at -33%, 603890 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥6.41 ¥10.29 ¥16.92 80
Residual Income ¥6.28 ¥6.81 ¥8.67 76
Rev-Margin DCF ¥9.42 ¥16.40 ¥25.46 74
All 26 models by family
DCF Models
FCF DCF ¥6.45 ¥10.71 ¥18.18 38
Owner Earnings ¥10.85 ¥18.75 ¥32.60 31
5Y Revenue Exit ¥9.42 ¥16.69 ¥26.78 39
5Y EBITDA Exit ¥12.88 ¥23.86 ¥37.90 41
5Y P/E Exit ¥8.98 ¥15.76 ¥23.62 38
10Y Revenue Exit ¥8.06 ¥14.65 ¥25.15 36
10Y EBITDA Exit ¥10.68 ¥19.92 ¥34.52 37
10Y P/E Exit ¥8.09 ¥13.97 ¥22.49 35
Earnings-Based
Graham-Dodd ¥4.34 ¥20.55 ¥28.26 54
Lynch FV ¥5.46 ¥7.80 ¥10.14 50
PEG = 1.0 ¥5.46 ¥7.80 ¥10.14 46
EPV ¥10.35 ¥11.85 ¥13.17 59
Dividend Discount
Gordon GGM ¥1.81 ¥3.77 ¥5.98 70
DDM Multi-Stage ¥1.81 ¥3.18 ¥3.96 61
Multiples
P/E Multiple ¥9.56 ¥12.75 ¥15.94 63
P/S Multiple ¥8.13 ¥10.84 ¥13.55 58
P/B Multiple ¥8.13 ¥10.84 ¥13.55 55
EV/EBIT ¥15.54 ¥20.29 ¥25.03 53
EV/EBITDA ¥17.07 ¥22.32 ¥27.58 54
EV/Revenue ¥10.90 ¥15.02 ¥19.13 43
Asset-Based
NCAV (Graham) ¥3.71 ¥4.97 ¥7.41 50
Growth DCF
Growth DCF ¥6.41 ¥10.29 ¥16.92 80
Rev-Margin DCF ¥9.42 ¥16.40 ¥25.46 74
Economic Profit
Residual Income ¥6.28 ¥6.81 ¥8.67 76
ROIC Compounder ¥11.48 ¥15.26 ¥20.42 72
Growth Earnings
Growth-Adj P/E ¥8.37 ¥11.96 ¥15.55 68

Widest divergence: DCF Models (¥15.76) versus Dividend Discount (¥3.18). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 4.6B CNY
Revenue growth (YoY) +27.7%
Net margin 6.6%
Return on equity 9.6%
Free cash flow 177M CNY FY2025
P/E ratio 36.1
More key figures
Operating margin 11.9%
EPS (TTM) ¥0.6700
EPS growth (YoY) +44.4%
Net debt 494M CNY FY2024

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 57 · Market factors (momentum, volatility) 60

Profitability 38
Margins and returns on capital today
Quality Growth 75
Are margins and returns improving?
Cashflow 36
Earnings quality: real cash, not paper profit
Fin. Strength 75
Balance sheet, leverage, solvency risk
Investment 73
Disciplined investing over empire-building
Low Volatility 39
Calm price path (market factor)
Momentum 70
Price trend over the last 3–12 months (market factor)
52W Momentum 69
Distance to the 52-week high (market factor)
Net Issuance 57
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Suzhou Chunqiu Electronic Technology Co., Ltd. engages in the research and development, design, production, and sale of structural parts modules and related precision molds for electronic products in China and internationally. It offers notebook mechanical parts; automotive components; and electronic module.

Full company description

Suzhou Chunqiu Electronic Technology Co., Ltd. engages in the research and development, design, production, and sale of structural parts modules and related precision molds for electronic products in China and internationally. It offers notebook mechanical parts; automotive components; and electronic module. The company was founded in 2011 and is based in Kunshan, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Suzhou Chunqiu Electronic Technology Co reported revenue of ¥4.4B in FY2025 versus ¥4.0B in FY2021, a compound +2.4%/yr. Reported net income was ¥285M in FY2025, compounding −1.8%/yr from FY2021.

Growth Quality 62/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
4.4B CNY
Latest YoY
+11.3%
Avg. growth/yr (3Y)
+4.5%
Avg. growth/yr (5Y)
+4.2%
Avg. growth/yr (12Y)
+13.5%
Revenue +2.4%/yr
FY21 ¥4.0B
FY22 ¥3.8B
FY23 ¥3.3B
FY24 ¥3.9B
FY25 ¥4.4B
Net income −1.8%/yr
FY21 ¥306M
FY22 ¥157M
FY23 ¥26.7M
FY24 ¥211M
FY25 ¥285M

603890 screens 33% overvalued. Compare with Carpenter Technology Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Suzhou Chunqiu Electronic Technology Co Fair Value". https://www.fairvalue-calculator.com/stock/603890

Peer Group

Metal Fabrication · 243 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Top 25%
Fair Value upside −33% · Below median
Return on equity (TTM) 10% · Above median
Return on assets 4% · Above median
Net margin (TTM) 7% · Above median
Operating margin (TTM) 12% · Top 25%
Revenue growth 28% · Top 25%
Debt / equity 0.17× · Higher than median

Valuation Multiples vs Metal Fabrication median · lower = cheaper

P/E (TTM) 36.1× · Pricier than median
P/B 3.26× · Pricier than 75% of peers
P/S (TTM) 2.33× · Pricier than median
P/FCF 9.1× · Pricier than median
EV/EBITDA 15.3× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 35
PAST 38 · sector 21
HEALTH 91 · sector 95
DIVIDEND 0 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Metal Fabrication stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Compare Suzhou Chunqiu Electronic Technology Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Suzhou Chunqiu Electronic Technology Co (603890) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of ¥12.75 versus a price of ¥19.13, about −33% (overvalued).
What is the fair value of 603890?
Our model-based fair value for Suzhou Chunqiu Electronic Technology Co is ¥12.75 (as of Jul 12, 2026), built from audited fundamentals. The current price is ¥19.13.
What is the quality score of 603890?
Suzhou Chunqiu Electronic Technology Co has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Suzhou Chunqiu Electronic Technology Co (603890)?
Suzhou Chunqiu Electronic Technology Co reported trailing-twelve-month revenue of about 4.6B CNY (latest available figure, as of Jul 12, 2026).
What is the net profit margin of 603890?
The net profit margin of Suzhou Chunqiu Electronic Technology Co is about 6.6%, meaning it keeps roughly 6.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Suzhou Chunqiu Electronic Technology Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.