EN DE

Ningbo Heli Technology Co (603917) Fair Value & Analysis

Industrials · CN · Market cap 2.4B CNY

NH Ningbo Heli Technology Co 603917 · SHG
Price¥12.62
Fair Value¥4.60
Upside-63.6%
Quality41/100
Watch Ningbo Heli Technology Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 2.7% net margin
Low debt · negative free cash flow
1.27% dividend yield
Trails peers (3/12)
Narrow moat 26/100
Evidence: High Range ¥3.45 – ¥5.75 Share as image

Fair value as of: Aug 11, 2026

From 15 valuation models · updated today

Fair value updated Aug 11, 2026, revised from ¥2.96 to ¥4.60 (+55.4%) since Jul 12, 2026. Share price −2.7% over the past month.

Below-average quality, and screening another 64% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥5.75). The favourable scenario is already priced in.
  • Weak quality (41/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥48.21 ¥8.86 Fair Value ¥4.60 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 11, 2026.

How to read this chart

60‑month range ¥8.86 – ¥48.21 · fair‑value band ¥3.45 – ¥5.75 · the ¥12.62 price screens above the ¥4.60 fair value. Dashed = 300-day average. As of Aug 11, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ningbo Heli Technology Co (603917) currently trades at ¥12.62, while our model-based Fair Value estimate is ¥4.60, implying the stock looks roughly 63.6% overvalued today. The Quality Score stands at 41/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Ningbo Heli Technology Co generated revenue of 755M CNY at a net margin of 2.7%. Revenue grew 0.5% year over year. It earns a return on equity of 1.2%. The balance sheet holds a net cash position of 598M CNY. Fundamentals as of Aug 11, 2026

Our scenario range runs from ¥3.45 (bear case) to ¥5.75 (bull case); at ¥12.62, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 25% below its 52-week high and 10% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -72% fair-value upside, at -64%, 603917 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (¥0.6100 to ¥11.14). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ¥5.72 ¥5.46 ¥4.16 76
ROIC Compounder ¥5.39 ¥5.80 ¥6.15 72
Gordon GGM ¥1.33 ¥2.35 ¥3.62 70
All 15 models by family
Earnings-Based
Graham-Dodd ¥0.9600 ¥2.36 ¥3.05 54
PEG = 1.0 ¥0.4200 ¥0.6100 ¥0.7900 46
EPV ¥5.39 ¥5.80 ¥6.15 59
Dividend Discount
Gordon GGM ¥1.33 ¥2.35 ¥3.62 70
DDM Multi-Stage ¥1.33 ¥1.97 ¥2.63 61
Multiples
P/E Multiple ¥2.22 ¥2.96 ¥3.70 63
P/S Multiple ¥1.80 ¥2.40 ¥2.99 58
P/B Multiple ¥1.80 ¥2.40 ¥2.99 55
EV/EBIT ¥6.83 ¥8.17 ¥9.51 53
EV/EBITDA ¥9.06 ¥11.14 ¥13.22 54
EV/Revenue ¥5.68 ¥6.91 ¥8.14 43
Asset-Based
NCAV (Graham) ¥4.13 ¥5.53 ¥8.26 50
Economic Profit
Residual Income ¥5.72 ¥5.46 ¥4.16 76
ROIC Compounder ¥5.39 ¥5.80 ¥6.15 72
Growth Earnings
Growth-Adj P/E ¥1.70 ¥2.43 ¥3.16 68

Widest divergence: Asset-Based (¥5.53) versus Dividend Discount (¥1.97). Highest evidence: Residual Income (76).

Notify me when 603917 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 755M CNY
Revenue growth (YoY) +0.5%
Net margin 2.7%
Return on equity 1.2%
Free cash flow −43.1M CNY FY2025
P/E ratio 119.4
More key figures
Operating margin 5.2%
EPS (TTM) ¥0.1000
Dividend yield 1.3%
EPS growth (YoY) -74.8%
Net cash 598M CNY FY2024

Figures from reported company fundamentals · as of Aug 11, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 41/100

Of which business quality 46 · Market factors (momentum, volatility) 45

Profitability 21
Margins and returns on capital today
Quality Growth 72
Are margins and returns improving?
Cashflow 35
Earnings quality: real cash, not paper profit
Fin. Strength 99
Balance sheet, leverage, solvency risk
Investment 29
Disciplined investing over empire-building
Low Volatility 75
Calm price path (market factor)
Momentum 33
Price trend over the last 3–12 months (market factor)
52W Momentum 30
Distance to the 52-week high (market factor)
Net Issuance 10
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Ningbo Heli Technology Co., Ltd. designs, develops, manufactures, and sells casting molds in China and internationally. It offers die-casting molds, gravity low pressure casting molds, gravity casting molds, molding lines, hot and cold core box molds, and hot forming stamping molds.

Full company description

Ningbo Heli Technology Co., Ltd. designs, develops, manufactures, and sells casting molds in China and internationally. It offers die-casting molds, gravity low pressure casting molds, gravity casting molds, molding lines, hot and cold core box molds, and hot forming stamping molds. The company also develops and manufactures aluminum alloy materials and automotive brake systems. The company was formerly known as Ningbo Heli Mould Technology Co., Ltd. and changed its name to Ningbo Heli Technology Co., Ltd. in June 2021. Ningbo Heli Technology Co., Ltd. was founded in 2000 and is based in Ningbo, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Ningbo Heli Technology Co reported revenue of ¥754M in FY2025 versus ¥704M in FY2021, a compound +1.7%/yr. Reported net income was ¥28.7M in FY2025, compounding −18.4%/yr from FY2021.

Growth Quality 27/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
754M CNY
Latest YoY
+28.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.0%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.7%
Revenue +1.7%/yr
FY21 ¥704M
FY22 ¥685M
FY23 ¥672M
FY24 ¥586M
FY25 ¥754M
Net income −18.4%/yr
FY21 ¥64.9M
FY22 ¥58.9M
FY23 ¥43.7M
FY24 −¥11.2M
FY25 ¥28.7M
Character of growth · EPS growth decomposed (2013-2024) −4.8 % p.a.
Revenue per share +5.5 pp

of which total revenue +9.2 pp · buybacks/dilution −3.7 pp

EBIT margin −9.4 pp
Tax rate +0.6 pp
Residual (interest, one-offs) −1.5 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

603917 screens 64% overvalued. Compare with Carpenter Technology Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ningbo Heli Technology Co Fair Value". https://www.fairvalue-calculator.com/stock/603917

Peer Group

Metal Fabrication · 243 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 41 · Bottom 25%
Fair Value upside −64% · Bottom 25%
Return on equity (TTM) 1% · Below median
Return on assets 0% · Bottom 25%
Net margin (TTM) 3% · Below median
Operating margin (TTM) 5% · Above median
Revenue growth 1% · Below median
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Metal Fabrication median · lower = cheaper

P/E (TTM) 119.4× · Pricier than 75% of peers
P/B 1.45× · Cheaper than median
P/S (TTM) 3.22× · Pricier than 75% of peers
EV/EBITDA 26.4× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 3 · sector 37
PAST 5 · sector 21
HEALTH 100 · sector 95
DIVIDEND 0 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Metal Fabrication stocks, each showing price versus our Fair Value estimate (as of Aug 11, 2026).

Compare Ningbo Heli Technology Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Ningbo Heli Technology Co (603917) overvalued or undervalued?
As of Aug 11, 2026, our model estimates a fair value of ¥4.60 versus a price of ¥12.62, about −64% (overvalued).
What is the fair value of 603917?
Our model-based fair value for Ningbo Heli Technology Co is ¥4.60 (as of Aug 11, 2026), built from audited fundamentals. The current price is ¥12.62.
What is the quality score of 603917?
Ningbo Heli Technology Co has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Ningbo Heli Technology Co (603917)?
Ningbo Heli Technology Co reported trailing-twelve-month revenue of about 755M CNY (latest available figure, as of Aug 11, 2026).
What is the net profit margin of 603917?
The net profit margin of Ningbo Heli Technology Co is about 2.7%, meaning it keeps roughly 2.7% of revenue as net income. Based on the latest reported figures.
Does Ningbo Heli Technology Co pay a dividend?
Ningbo Heli Technology Co currently shows a dividend yield of about 1.27% relative to its recent price (as of Aug 11, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Ningbo Heli Technology Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.