Fujian Raynen Tech Co Ltd (603933) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Fujian Raynen Tech Co Ltd ¥3.99, price ¥19.33, upside -79.4%, quality 49 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Fujian Raynen Tech Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
60‑month range ¥7.80 – ¥31.55 · fair‑value band ¥2.79 – ¥4.22 · the ¥19.33 price screens above the ¥3.99 fair value. Dashed = 300-day average. As of Sep 27, 2026.
Follow Fujian Raynen Tech Co in your weekly email
Every Wednesday you see whether Fujian Raynen Tech Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Fujian Raynen Technology Co., Ltd. engages in the IC distribution business in China and internationally. It also researches and develops, produces, and sells industrial automation products.
Show more
Fujian Raynen Technology Co., Ltd. engages in the IC distribution business in China and internationally. It also researches and develops, produces, and sells industrial automation products. The company's products include flat knitting machine electronic control, sock machine electronic control, glove machine electronic control, twining machine electrical control system, and process plate making software system; embroidery machine electronic control and special industrial sewing machine electronic control products; programmable logic controller, human machine interface, AC servo system, frequency converter, and soft starter products; and cloud, internet of things, and smart factory products. Its products are used in machine tool processing, precision manufacturing, packaging printing, textiles and apparel, logistics and transportation, industrial robots, and engineering projects. The company was formerly known as Fujian Raynen Electronics Co., Ltd. and changed its name to Fujian Raynen Technology Co., Ltd. in 2013. The company was founded in 2007 and is headquartered in Fuzhou, China.
Stock analysis
Fujian Raynen Tech Co Ltd (603933) currently trades at ¥19.33, while our model-based Fair Value estimate is ¥3.99, implying the stock looks roughly 384.5% overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of ¥4.71 per share, and 0 of the 16 models we run sit above the ¥19.33 price.
Bear case: the Earnings-Based group reads lowest at ¥0.9900, and 16 of the 16 models stay below the price. Evidence for this calculation is high.
Scenario range: ¥2.79 (bear) to ¥4.22 (bull), the price of ¥19.33 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 49/100 (below-average quality), in the Technology sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Fujian Raynen Tech Co Ltd reported revenue of 2.2B CNY in FY2025 versus 2.1B CNY in FY2021, a compound +1.7%/yr. Reported net income was 34.9M CNY in FY2025, compounding −20.1%/yr from FY2021.
Key figures
Market cap 4.0B CNY (≈ $598M) · P/E ratio 71.6 · P/S ratio 1.12 · EPS (TTM) ¥0.2700 · Dividend yield 0.3% · Net margin 1.6% · Return on equity 4.4% · Return on assets (EBIT) 2.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (medium confidence).
What moves the price
The share trades about 39% below its 52-week high and 17% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −22% fair-value upside, at −79%, 603933 screens richer than that median.
Fair Value models
The price assumes far more growth than our models allow for, so the models scatter widely (¥0.9900 to ¥10.31). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear ¥2.79Fair Value ¥3.99Bull ¥4.22
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (¥0.1559 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.45/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+15.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.3%
Start year 2020 (pandemic). Over 10 years: +5.9% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+2.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+2.4%
Dividend (yield on the price)0.3%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.2.4% vs −6.3%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.2% → 4%
Compare Fujian Raynen Tech Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Computer Hardware · 214 stocks
Beats the industry median on 3/13 measures
Overall it trails its industry peers.
Valuation
Quality Score49 · Below median
Fair Value upside−79.4% · Bottom 25%
Profitability
Return on equity (TTM)4.4% · Below median
Return on assets1.6% · Below median
Net margin (TTM)2.4% · Below median
Operating margin (TTM)7.5% · Above median
Growth and dividend
Revenue growth30.5% · Above median
Dividend yield (TTM)0.3% · Bottom 25%
Balance sheet
Debt / equity0.06× · Below median
Valuation Multiplesvs Computer Hardware median · lower = cheaper
P/E (TTM)71.6× · Priciest 25%
P/B3.06× · Pricier than median
P/S (TTM)1.67× · Pricier than median
EV/EBITDA41.5× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)100· sector 66
PAST (return on equity)18· sector 27
HEALTH (low debt)97· sector 97
DIVIDEND (yield)6· sector 39
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Fujian Raynen Tech Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/603933
Frequently asked questions
Is Fujian Raynen Tech Co Ltd (603933) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of ¥3.99 versus a price of ¥19.33, about −79% upside (overvalued).
What is the fair value of 603933?
Our model-based fair value for Fujian Raynen Tech Co Ltd is ¥3.99 (as of Sep 27, 2026), built from audited fundamentals. The current price: ¥19.33.
What is the quality score of 603933?
Fujian Raynen Tech Co Ltd has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Fujian Raynen Tech Co Ltd (603933)?
Our model-based price target is the fair value of ¥3.99 (as of Sep 27, 2026) from 16 valuation models. Cautious scenario ¥2.79, optimistic scenario ¥4.22. It is a calculation from audited fundamentals, not an analyst target.
What is the Fujian Raynen Tech Co Ltd stock forecast for 2026?
Our models put fair value at ¥3.99, about −79% upside versus a price of ¥19.33 (overvalued). Cautious scenario ¥2.79, optimistic scenario ¥4.22. The calculation is refreshed regularly with new filings.
What is the revenue of Fujian Raynen Tech Co Ltd (603933)?
Fujian Raynen Tech Co Ltd reported trailing-twelve-month revenue of about 2.4B CNY (latest available figure, as of Sep 27, 2026).
Does Fujian Raynen Tech Co Ltd pay a dividend?
Fujian Raynen Tech Co Ltd currently shows a dividend yield of about 0.31% relative to its recent price (as of Sep 27, 2026).
What is the intrinsic value of Fujian Raynen Tech Co Ltd (603933)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Fujian Raynen Tech Co Ltd it is ¥3.99 per share (as of Sep 27, 2026), against a price of ¥19.33. It is the blended result of 16 valuation models (cash flow, earnings, asset, dividend).
Is Fujian Raynen Tech Co Ltd stock overvalued or undervalued in 2026?
As of Sep 27, 2026, 603933 trades above its calculated fair value: price ¥19.33, fair value ¥3.99, a gap of about −79% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 603933?
No. The price is what the market pays today (¥19.33); the fair value is what the company's own numbers justify (¥3.99). For Fujian Raynen Tech Co Ltd the two are ¥15.34 per share apart. That gap is exactly why we show both numbers side by side.
How much is Fujian Raynen Tech Co Ltd worth?
The market values Fujian Raynen Tech Co Ltd at about 4.0B CNY (market capitalisation, as of Sep 27, 2026). Per share that is ¥19.33; our models calculate a fair value of ¥3.99 per share.
What do the bullish and bearish scenarios say about 603933?
Our models span a range for Fujian Raynen Tech Co Ltd: cautious scenario ¥2.79, base ¥3.99, optimistic ¥4.22 per share (as of Sep 27, 2026, price ¥19.33). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 603933?
Fujian Raynen Tech Co Ltd trades at a price-to-earnings ratio of 71.6 (as of Sep 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥3.99 is built from several models across several years. Other multiples: P/B 3.1, P/S 1.7, EV/EBITDA 41.5.
How solid is the balance sheet of Fujian Raynen Tech Co Ltd (603933)?
Balance-sheet figures for Fujian Raynen Tech Co Ltd (as of Sep 27, 2026): return on equity 4.4%, debt of 0.06 per unit of equity. They feed the Quality Score of 49/100, which measures business quality independently of the share price.
How far is 603933 from its 52-week high?
Fujian Raynen Tech Co Ltd trades at ¥19.33, about 39% below its 52-week high of ¥31.55 and 17% above the low of ¥16.51 (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of ¥3.99 is for.
Which stocks are comparable to Fujian Raynen Tech Co Ltd?
From the same area (Technology) we also value Dell Technologies Inc, Arista Networks, Inc, Seagate Technology Holdings, Western Digital Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Fujian Raynen Tech Co Ltd stock attractive at the current price?
The data as of Sep 27, 2026: price ¥19.33, calculated fair value ¥3.99 (−79%), Quality Score 49/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 603933 calculated?
We run Fujian Raynen Tech Co Ltd through 16 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥3.99, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 16.1 % above its aggregate fair value. Fujian Raynen Tech Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Fujian Raynen Tech Co Ltd (603933)?
The closing price on Sep 24, 2026 was ¥19.33. Our model-based fair value is ¥3.99, about −79% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Fujian Raynen Tech Co Ltd right now?
The price sits above even our optimistic bull case (¥4.22). The favourable scenario is already priced in. Solid but not exceptional quality (49/100) and above fair value, neither a clear bargain nor a standout compounder.
Where does the earnings growth of Fujian Raynen Tech Co Ltd (603933) come from?
Earnings per share at Fujian Raynen Tech Co Ltd grew −3.1 % a year from 2013 to 2024. Broken into its drivers: revenue per share +2.2 %, EBIT margin −5.6 %, tax rate +2.2 %, residual (interest, one-offs) −1.8 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Fujian Raynen Tech Co Ltd
How large is the market capitalisation of Fujian Raynen Tech Co Ltd (603933)?
The market capitalisation of Fujian Raynen Tech Co Ltd is 4.0B CNY (≈ $598M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Fujian Raynen Tech Co Ltd (603933)?
The price-to-sales ratio of Fujian Raynen Tech Co Ltd is 1.12 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Fujian Raynen Tech Co Ltd (603933)?
Earnings per share at Fujian Raynen Tech Co Ltd are ¥0.2700 (price ÷ EPS = P/E 71.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Fujian Raynen Tech Co Ltd (603933)?
The dividend yield of Fujian Raynen Tech Co Ltd is 0.3% (payout 22.2%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Fujian Raynen Tech Co Ltd (603933)?
The net margin of Fujian Raynen Tech Co Ltd is 1.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Fujian Raynen Tech Co Ltd (603933)?
The return on equity (ROE) of Fujian Raynen Tech Co Ltd is 4.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Fujian Raynen Tech Co Ltd (603933)?
On an EBIT basis the return on assets of Fujian Raynen Tech Co Ltd is 2.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Fujian Raynen Tech Co Ltd (603933)?
The operating margin of Fujian Raynen Tech Co Ltd is 7.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Fujian Raynen Tech Co Ltd (603933)?
Revenue at Fujian Raynen Tech Co Ltd is growing +30.5% versus a year earlier (3y avg +1.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Fujian Raynen Tech Co Ltd (603933)?
Earnings per share at Fujian Raynen Tech Co Ltd are growing +163% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Fujian Raynen Tech Co Ltd (603933) generate?
The free cash flow of Fujian Raynen Tech Co Ltd is −200M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Fujian Raynen Tech Co Ltd (603933) carry?
The net debt of Fujian Raynen Tech Co Ltd is 409M CNY (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Fujian Raynen Tech Co Ltd in the live analysis
One click puts Fujian Raynen Tech Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
