EN DE

Fujian Raynen Technology Co (603933) Fair Value & Analysis

Technology · CN · Market cap 4.1B CNY

FR Fujian Raynen Technology Co 603933 · SHG
Price¥20.61
Fair Value¥4.45
Upside-78.4%
Quality49/100
Watch Fujian Raynen Technology Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 2.4% net margin
Low debt · negative free cash flow
0.31% dividend yield
Trails peers (2/13)
Narrow moat 32/100
Evidence: High Range ¥3.54 – ¥5.18 Share as image

Fair value as of: Aug 13, 2026

From 16 valuation models · updated today

Fair value updated Aug 13, 2026, revised from ¥3.37 to ¥4.45 (+32.0%) since Aug 11, 2026. Share price −10.4% over the past month.

Below-average quality, and screening another 78% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥5.18). The favourable scenario is already priced in.
  • Solid but not exceptional quality (49/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥31.55 ¥7.80 Fair Value ¥4.45 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ¥7.80 – ¥31.55 · fair‑value band ¥3.54 – ¥5.18 · the ¥20.61 price screens above the ¥4.45 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Fujian Raynen Technology Co (603933) currently trades at ¥20.61, while our model-based Fair Value estimate is ¥4.45, implying the stock looks roughly 78.4% overvalued today. The Quality Score stands at 49/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Fujian Raynen Technology Co generated revenue of 2.4B CNY at a net margin of 2.4%. Revenue grew 30.5% year over year. It earns a return on equity of 4.4%. Net debt stands at 409M CNY. Fundamentals as of Aug 13, 2026

Our scenario range runs from ¥3.54 (bear case) to ¥5.18 (bull case); at ¥20.61, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 37% below its 52-week high and 42% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -61% fair-value upside, at -78%, 603933 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (¥0.9900 to ¥10.31). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ¥4.50 ¥4.39 ¥3.61 76
ROIC Compounder ¥3.61 ¥4.09 ¥4.51 72
Gordon GGM ¥1.37 ¥2.72 ¥4.12 70
All 16 models by family
Earnings-Based
Graham-Dodd ¥1.15 ¥3.34 ¥4.41 54
Lynch FV ¥0.6900 ¥0.9900 ¥1.29 50
PEG = 1.0 ¥0.6900 ¥0.9900 ¥1.29 46
EPV ¥3.61 ¥4.09 ¥4.51 59
Dividend Discount
Gordon GGM ¥1.37 ¥2.72 ¥4.12 70
DDM Multi-Stage ¥1.37 ¥2.16 ¥2.87 61
Multiples
P/E Multiple ¥3.54 ¥4.71 ¥5.89 63
P/S Multiple ¥2.15 ¥2.86 ¥3.58 58
P/B Multiple ¥2.15 ¥2.86 ¥3.58 55
EV/EBIT ¥7.30 ¥9.56 ¥11.82 53
EV/EBITDA ¥7.87 ¥10.31 ¥12.76 54
EV/Revenue ¥3.95 ¥5.42 ¥6.89 43
Asset-Based
NCAV (Graham) ¥3.16 ¥4.23 ¥6.31 50
Economic Profit
Residual Income ¥4.50 ¥4.39 ¥3.61 76
ROIC Compounder ¥3.61 ¥4.09 ¥4.51 72
Growth Earnings
Growth-Adj P/E ¥2.79 ¥3.99 ¥5.18 68

Widest divergence: Multiples (¥4.71) versus Earnings-Based (¥0.9900). Highest evidence: Residual Income (76).

Notify me when 603933 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 2.4B CNY
Revenue growth (YoY) +30.5%
Net margin 2.4%
Return on equity 4.4%
Free cash flow −200M CNY FY2025
P/E ratio 76.3
More key figures
Operating margin 7.5%
EPS (TTM) ¥0.2700
Dividend yield 0.3%
EPS growth (YoY) +163%
Net debt 409M CNY FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 47 · Market factors (momentum, volatility) 44

Profitability 33
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 4
Earnings quality: real cash, not paper profit
Fin. Strength 62
Balance sheet, leverage, solvency risk
Investment 76
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 38
Price trend over the last 3–12 months (market factor)
52W Momentum 47
Distance to the 52-week high (market factor)
Net Issuance 78
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Fujian Raynen Technology Co., Ltd. engages in the IC distribution business in China and internationally. It also researches and develops, produces, and sells industrial automation products.

Full company description

Fujian Raynen Technology Co., Ltd. engages in the IC distribution business in China and internationally. It also researches and develops, produces, and sells industrial automation products. The company's products include flat knitting machine electronic control, sock machine electronic control, glove machine electronic control, twining machine electrical control system, and process plate making software system; embroidery machine electronic control and special industrial sewing machine electronic control products; programmable logic controller, human machine interface, AC servo system, frequency converter, and soft starter products; and cloud, internet of things, and smart factory products. Its products are used in machine tool processing, precision manufacturing, packaging printing, textiles and apparel, logistics and transportation, industrial robots, and engineering projects. The company was formerly known as Fujian Raynen Electronics Co., Ltd. and changed its name to Fujian Raynen Technology Co., Ltd. in 2013. The company was founded in 2007 and is headquartered in Fuzhou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Fujian Raynen Technology Co reported revenue of ¥2.2B in FY2025 versus ¥2.1B in FY2021, a compound +1.7%/yr. Reported net income was ¥34.9M in FY2025, compounding −20.1%/yr from FY2021.

Growth Quality 45/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
2.2B CNY
Latest YoY
+15.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.3%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.8%
Revenue +1.7%/yr
FY21 ¥2.1B
FY22 ¥2.1B
FY23 ¥1.8B
FY24 ¥1.9B
FY25 ¥2.2B
Net income −20.1%/yr
FY21 ¥85.7M
FY22 ¥53.7M
FY23 ¥59.2M
FY24 ¥36.9M
FY25 ¥34.9M
Character of growth · EPS growth decomposed (2013-2024) −3.1 % p.a.
Revenue per share +2.2 pp

of which total revenue +6.6 pp · buybacks/dilution −4.3 pp

EBIT margin −5.6 pp
Tax rate +2.2 pp
Residual (interest, one-offs) −2.0 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

603933 screens 78% overvalued. Compare with Dell Technologies Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Fujian Raynen Technology Co Fair Value". https://www.fairvalue-calculator.com/stock/603933

Peer Group

Computer Hardware · 224 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Below median
Fair Value upside −78% · Bottom 25%
Return on equity (TTM) 4% · Below median
Return on assets 2% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 8% · Above median
Revenue growth 31% · Above median
Dividend yield (TTM) 0.3% · Bottom 25%
Debt / equity 0.06× · Higher than median

Valuation Multiples vs Computer Hardware median · lower = cheaper

P/E (TTM) 76.3× · Pricier than 75% of peers
P/B 3.11× · Pricier than median
P/S (TTM) 1.70× · Pricier than median
EV/EBITDA 42.2× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 59
PAST 18 · sector 23
HEALTH 97 · sector 97
DIVIDEND 6 · sector 42

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Computer Hardware stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Dell Technologies Inc DELL $484.50 $187.75 -61%
Arista Networks, Inc ANET $210.50 $57.72 -73%
Western Digital Corporation WDC $454.10 $90.94 -80%
Hygon Information Technology Co 688041 ¥287.66 ¥30.66 -89%
Hangzhou Hikvision Digital Technology Co 002415 ¥36.47 ¥40.44 +11%
Shenzhen Longsys Electronics Co 301308 ¥414.30 ¥91.67 -78%
Lenovo Group 0992 HK$29.04 HK$4.30 -85%
Dawning Information Industry Co 603019 ¥86.42 ¥39.38 -54%
Inspur Electronic Information Industry Co 000977 ¥75.02 ¥44.02 -41%
Lite-On Technology Corporation 2301 269.50 TWD 121.96 TWD -55%

Compare Fujian Raynen Technology Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Fujian Raynen Technology Co (603933) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ¥4.45 versus a price of ¥20.61, about −78% (overvalued).
What is the fair value of 603933?
Our model-based fair value for Fujian Raynen Technology Co is ¥4.45 (as of Aug 13, 2026), built from audited fundamentals. The current price is ¥20.61.
What is the quality score of 603933?
Fujian Raynen Technology Co has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Fujian Raynen Technology Co (603933)?
Fujian Raynen Technology Co reported trailing-twelve-month revenue of about 2.4B CNY (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 603933?
The net profit margin of Fujian Raynen Technology Co is about 2.4%, meaning it keeps roughly 2.4% of revenue as net income. Based on the latest reported figures.
Does Fujian Raynen Technology Co pay a dividend?
Fujian Raynen Technology Co currently shows a dividend yield of about 0.31% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Fujian Raynen Technology Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.