EN DE

Zhejiang Xinzhonggang Thermal Power Co (605162) Fair Value & Analysis

Utilities · CN · Market cap 4.1B CNY

ZX Zhejiang Xinzhonggang Thermal Power Co 605162 · SHG
Price¥8.48
Fair Value¥3.77
Upside-55.5%
Quality61/100
Watch Zhejiang Xinzhonggang Thermal Power Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 17.7% net margin
Low debt · generates free cash flow
Trails peers (5/13)
Moderate moat 53/100
Evidence: High Range ¥2.65 – ¥5.56 Share as image

Fair value as of: Jul 12, 2026

From 23 valuation models · updated 29 days ago

Share price +16.3% over the past month.

A solid business, but screening 56% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥5.56). The favourable scenario is already priced in.
  • Solid but not exceptional quality (61/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (¥2.65 to ¥5.56) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥15.48 ¥4.88 Fair Value ¥3.77 Jul 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range ¥4.88 – ¥15.48 · fair‑value band ¥2.65 – ¥5.56 · the ¥8.48 price screens above the ¥3.77 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Zhejiang Xinzhonggang Thermal Power Co (605162) currently trades at ¥8.48, while our model-based Fair Value estimate is ¥3.77, implying the stock looks roughly 55.5% overvalued today. The Quality Score stands at 61/100 (solid quality), in the Utilities sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Zhejiang Xinzhonggang Thermal Power Co generated revenue of 677M CNY at a net margin of 17.7%. Revenue declined 17.4% year over year. It earns a return on equity of 9.0%. Net debt stands at 68.7M CNY. Fundamentals as of Jul 12, 2026

Our scenario range runs from ¥2.65 (bear case) to ¥5.56 (bull case); at ¥8.48, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 45% below its 52-week high and 20% above its 52-week low, currently below its 200-day average. For context, the median of 10 Utilities peers we cover trades at -30% fair-value upside, at -56%, 605162 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥2.20 ¥2.96 ¥4.24 80
Residual Income ¥2.55 ¥2.78 ¥3.52 76
Rev-Margin DCF ¥2.32 ¥3.55 ¥5.06 74
All 23 models by family
DCF Models
FCF DCF ¥2.11 ¥2.89 ¥4.33 38
5Y Revenue Exit ¥2.32 ¥3.49 ¥5.22 39
5Y EBITDA Exit ¥3.21 ¥5.02 ¥7.44 41
5Y P/E Exit ¥2.71 ¥4.17 ¥5.92 38
10Y Revenue Exit ¥2.15 ¥3.04 ¥4.01 36
10Y EBITDA Exit ¥2.74 ¥3.97 ¥5.32 37
10Y P/E Exit ¥2.45 ¥3.45 ¥4.43 35
Earnings-Based
Graham-Dodd ¥1.89 ¥2.53 ¥2.92 54
EPV ¥2.52 ¥2.93 ¥3.29 59
Dividend Discount
Gordon GGM ¥1.48 ¥1.62 ¥1.82 70
DDM Multi-Stage ¥1.48 ¥1.87 ¥2.37 61
Multiples
P/E Multiple ¥3.75 ¥5.00 ¥6.26 63
P/S Multiple ¥3.00 ¥3.99 ¥4.99 58
P/B Multiple ¥3.54 ¥4.73 ¥5.91 55
EV/EBIT ¥4.27 ¥5.73 ¥7.19 53
EV/EBITDA ¥4.60 ¥6.17 ¥7.74 54
EV/Revenue ¥2.69 ¥3.88 ¥5.08 43
Asset-Based
NCAV (Graham) ¥1.49 ¥1.99 ¥2.98 50
Growth DCF
Growth DCF ¥2.20 ¥2.96 ¥4.24 80
Rev-Margin DCF ¥2.32 ¥3.55 ¥5.06 74
Economic Profit
Residual Income ¥2.55 ¥2.78 ¥3.52 76
ROIC Compounder ¥2.52 ¥2.93 ¥3.39 72
Growth Earnings
Growth-Adj P/E ¥2.67 ¥3.81 ¥4.95 68

Widest divergence: Multiples (¥4.73) versus Dividend Discount (¥1.62). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 677M CNY
Revenue growth (YoY) -17.4%
Net margin 17.7%
Return on equity 9.0%
Free cash flow 105M CNY FY2025
P/E ratio 30.6
More key figures
Operating margin 12.6%
EPS (TTM) ¥0.3000
EPS growth (YoY) -25.0%
Net debt 68.7M CNY FY2025

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 62 · Market factors (momentum, volatility) 32

Profitability 42
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 67
Earnings quality: real cash, not paper profit
Fin. Strength 80
Balance sheet, leverage, solvency risk
Investment 39
Disciplined investing over empire-building
Low Volatility 51
Calm price path (market factor)
Momentum 24
Price trend over the last 3–12 months (market factor)
52W Momentum 25
Distance to the 52-week high (market factor)
Net Issuance 89
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Zhejiang Xinzhonggang Thermal Power Co., LTD. engages in the production and sale of electricity and heat in China. It is also involved in the coal trading; compressed air; production and sales of RDF fuel rods; and power transmission business. The company was founded in 1997 and is headquartered in Shengzhou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Zhejiang Xinzhonggang Thermal Power Co reported revenue of ¥708M in FY2025 versus ¥771M in FY2021, a compound −2.1%/yr. Reported net income was ¥123M in FY2025, compounding +2.0%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
708M CNY
Avg. growth/yr (3Y)
+4.2%
Avg. growth/yr (5Y)
+6.0%
Avg. growth/yr (8Y)
+7.8%
Revenue −2.1%/yr
FY21 ¥771M
FY22 ¥965M
FY23 ¥956M
FY24 ¥872M
FY25 ¥708M
Net income +2.0%/yr
FY21 ¥114M
FY22 ¥116M
FY23 ¥149M
FY24 ¥147M
FY25 ¥123M

605162 screens 56% overvalued. Compare with China Yangtze Power Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Zhejiang Xinzhonggang Thermal Power Co Fair Value". https://www.fairvalue-calculator.com/stock/605162

Peer Group

Utilities - Renewable · 220 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 61 · Top 25%
Fair Value upside −56% · Below median
Return on equity (TTM) 9% · Top 25%
Return on assets 6% · Top 25%
Net margin (TTM) 18% · Top 25%
Operating margin (TTM) 13% · Below median
Revenue growth -17% · Bottom 25%
Debt / equity 0.27× · Lower than median

Valuation Multiples vs Utilities - Renewable median · lower = cheaper

P/E (TTM) 30.6× · Pricier than median
P/B 3.08× · Pricier than 75% of peers
P/S (TTM) 6.00× · Pricier than 75% of peers
P/FCF 5.7× · Pricier than median
EV/EBITDA 15.2× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 15
FUTURE 0 · sector 0
PAST 36 · sector 12
HEALTH 86 · sector 68
DIVIDEND 0 · sector 48

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Utilities - Renewable stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
China Yangtze Power Co 600900 ¥27.99 ¥25.13 -10%
Ørsted A/S ORSTED kr 149.70 kr 31.40 -79%
Huaneng Lancang River Hydropower Inc 600025 ¥9.81 ¥5.57 -43%
Adani Green Energy Limited ADANIGREEN ₹1,537 ₹170.50 -89%
AXIA Energia SA AXIAP $10.74 $9.65 -10%
VERBUND AG OEWA €58.65 €66.19 +13%
BEP BEP $32.33 $73.35 +127%
BEPUN BEPUN C$44.56 C$10.15 -77%
Fortum Oyj FORTUM €19.89 €13.90 -30%
China Longyuan Power Group 001289 ¥16.21 ¥8.23 -49%

Compare Zhejiang Xinzhonggang Thermal Power Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Zhejiang Xinzhonggang Thermal Power Co (605162) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of ¥3.77 versus a price of ¥8.48, about −56% (overvalued).
What is the fair value of 605162?
Our model-based fair value for Zhejiang Xinzhonggang Thermal Power Co is ¥3.77 (as of Jul 12, 2026), built from audited fundamentals. The current price is ¥8.48.
What is the quality score of 605162?
Zhejiang Xinzhonggang Thermal Power Co has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Zhejiang Xinzhonggang Thermal Power Co (605162)?
Zhejiang Xinzhonggang Thermal Power Co reported trailing-twelve-month revenue of about 677M CNY (latest available figure, as of Jul 12, 2026).
What is the net profit margin of 605162?
The net profit margin of Zhejiang Xinzhonggang Thermal Power Co is about 17.7%, meaning it keeps roughly 17.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Zhejiang Xinzhonggang Thermal Power Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.