EN DE

Hengsheng Energy Co (605580) Fair Value & Analysis

Utilities · CN · Market cap 7.2B CNY

HE Hengsheng Energy Co 605580 · SHG
Price¥18.45
Fair Value¥10.03
Upside-45.6%
Quality60/100
Watch Hengsheng Energy Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 14.6% net margin
Low debt · generates free cash flow
1.24% dividend yield
Mixed vs. peers (7/14)
Moderate moat 63/100
Evidence: Medium Range ¥7.38 – ¥12.54 Share as image

Fair value as of: Jul 12, 2026

From 26 valuation models · updated 29 days ago

Share price −17.5% over the past month.

A solid business, but screening 46% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥12.54). The favourable scenario is already priced in.
  • Solid but not exceptional quality (60/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥44.23 ¥6.27 Fair Value ¥10.03 Aug 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range ¥6.27 – ¥44.23 · fair‑value band ¥7.38 – ¥12.54 · the ¥18.45 price screens above the ¥10.03 fair value. Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hengsheng Energy Co (605580) currently trades at ¥18.45, while our model-based Fair Value estimate is ¥10.03, implying the stock looks roughly 45.6% overvalued today. The Quality Score stands at 60/100 (solid quality), in the Utilities sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Hengsheng Energy Co generated revenue of 1.1B CNY at a net margin of 14.6%. Revenue grew 39.8% year over year. It earns a return on equity of 14.1%. Net debt stands at 415M CNY. Fundamentals as of Jul 12, 2026

Our scenario range runs from ¥7.38 (bear case) to ¥12.54 (bull case); at ¥18.45, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 59% below its 52-week high and 73% above its 52-week low, currently below its 200-day average. For context, the median of 10 Utilities peers we cover trades at -30% fair-value upside, at -46%, 605580 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥8.44 ¥15.72 ¥27.97 80
Residual Income ¥3.62 ¥4.56 ¥10.06 76
Rev-Margin DCF ¥6.62 ¥12.12 ¥19.57 74
All 26 models by family
DCF Models
FCF DCF ¥8.64 ¥16.96 ¥31.87 38
Owner Earnings ¥4.22 ¥8.65 ¥16.51 31
5Y Revenue Exit ¥6.62 ¥12.27 ¥20.09 39
5Y EBITDA Exit ¥7.90 ¥15.04 ¥24.24 41
5Y P/E Exit ¥7.05 ¥13.21 ¥20.45 38
10Y Revenue Exit ¥7.00 ¥12.65 ¥21.66 36
10Y EBITDA Exit ¥8.07 ¥14.69 ¥25.20 37
10Y P/E Exit ¥7.51 ¥13.34 ¥21.97 35
Earnings-Based
Graham-Dodd ¥3.79 ¥20.25 ¥28.06 54
Lynch FV ¥5.59 ¥7.99 ¥10.39 50
PEG = 1.0 ¥5.59 ¥7.99 ¥10.39 46
EPV ¥5.28 ¥6.23 ¥7.05 59
Dividend Discount
Gordon GGM ¥2.59 ¥5.16 ¥7.82 70
DDM Multi-Stage ¥2.59 ¥4.46 ¥5.45 61
Multiples
P/E Multiple ¥7.52 ¥10.03 ¥12.54 63
P/S Multiple ¥6.84 ¥9.11 ¥11.39 58
P/B Multiple ¥4.94 ¥6.59 ¥8.24 55
EV/EBIT ¥8.26 ¥11.25 ¥14.25 53
EV/EBITDA ¥8.13 ¥11.08 ¥14.04 54
EV/Revenue ¥5.65 ¥8.38 ¥11.12 43
Asset-Based
NCAV (Graham) ¥1.83 ¥2.45 ¥3.66 50
Growth DCF
Growth DCF ¥8.44 ¥15.72 ¥27.97 80
Rev-Margin DCF ¥6.62 ¥12.12 ¥19.57 74
Economic Profit
Residual Income ¥3.62 ¥4.56 ¥10.06 76
ROIC Compounder ¥6.03 ¥8.56 ¥11.77 72
Growth Earnings
Growth-Adj P/E ¥7.64 ¥10.91 ¥14.19 68

Widest divergence: DCF Models (¥13.21) versus Asset-Based (¥2.45). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 1.1B CNY
Revenue growth (YoY) +39.8%
Net margin 14.6%
Return on equity 14.1%
Free cash flow 202M CNY FY2025
P/E ratio 44.6
More key figures
Operating margin 22.7%
EPS (TTM) ¥0.5800
Dividend yield 1.2%
EPS growth (YoY) +13.3%
Net debt 415M CNY FY2025

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 61 · Market factors (momentum, volatility) 47

Profitability 45
Margins and returns on capital today
Quality Growth 44
Are margins and returns improving?
Cashflow 80
Earnings quality: real cash, not paper profit
Fin. Strength 71
Balance sheet, leverage, solvency risk
Investment 34
Disciplined investing over empire-building
Low Volatility 44
Calm price path (market factor)
Momentum 46
Price trend over the last 3–12 months (market factor)
52W Momentum 50
Distance to the 52-week high (market factor)
Net Issuance 79
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hengsheng Energy Co., Ltd engages in coal-fired thermal power business in China. The company provides steam to paper mills, textile printing and dyeing, food and dairy, home furnishing manufacturing and other enterprises in the park; and electricity to the terminal power users of the state grid.

Full company description

Hengsheng Energy Co., Ltd engages in coal-fired thermal power business in China. The company provides steam to paper mills, textile printing and dyeing, food and dairy, home furnishing manufacturing and other enterprises in the park; and electricity to the terminal power users of the state grid. It is also involved in the cogeneration business; the CVD diamond business, which includes single crystal and polycrystalline diamonds; and terminal products are mainly lab-grown diamonds, heat sinks, and diamond cutting tools. In addition, the company offers biomass thermal power generation, photovoltaic power generation, and coal trading, and provides manufacturing equipment, environmental protection technology, and investment consulting services. The company was formerly known as Zhejiang Longyou Hengsheng Heating Co., Ltd. Hengsheng Energy Co., Ltd was founded in 2007 and is headquartered in Quzhou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hengsheng Energy Co reported revenue of ¥1.0B in FY2025 versus ¥771M in FY2021, a compound +7.3%/yr. Reported net income was ¥156M in FY2025, compounding +5.8%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
1.0B CNY
Latest YoY
+25.4%
Avg. growth/yr (3Y)
+4.8%
Avg. growth/yr (5Y)
+14.1%
Avg. growth/yr (10Y)
+14.9%
Revenue +7.3%/yr
FY21 ¥771M
FY22 ¥887M
FY23 ¥789M
FY24 ¥814M
FY25 ¥1.0B
Net income +5.8%/yr
FY21 ¥125M
FY22 ¥137M
FY23 ¥136M
FY24 ¥137M
FY25 ¥156M

605580 screens 46% overvalued. Compare with China Yangtze Power Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hengsheng Energy Co Fair Value". https://www.fairvalue-calculator.com/stock/605580

Peer Group

Utilities - Renewable · 220 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Top 25%
Fair Value upside −46% · Below median
Return on equity (TTM) 14% · Top 25%
Return on assets 6% · Top 25%
Net margin (TTM) 15% · Above median
Operating margin (TTM) 23% · Above median
Revenue growth 40% · Top 25%
Dividend yield (TTM) 1.2% · Below median
Debt / equity 0.30× · Lower than median

Valuation Multiples vs Utilities - Renewable median · lower = cheaper

P/E (TTM) 44.6× · Pricier than 75% of peers
P/B 7.07× · Pricier than 75% of peers
P/S (TTM) 6.52× · Pricier than 75% of peers
P/FCF 5.3× · Pricier than median
EV/EBITDA 22.2× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 15
FUTURE 100 · sector 0
PAST 56 · sector 12
HEALTH 85 · sector 68
DIVIDEND 25 · sector 48

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Utilities - Renewable stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
China Yangtze Power Co 600900 ¥27.99 ¥25.13 -10%
Ørsted A/S ORSTED kr 149.70 kr 31.40 -79%
Huaneng Lancang River Hydropower Inc 600025 ¥9.81 ¥5.57 -43%
Adani Green Energy Limited ADANIGREEN ₹1,537 ₹170.50 -89%
AXIA Energia SA AXIAP $10.74 $9.65 -10%
VERBUND AG OEWA €58.65 €66.19 +13%
BEP BEP $32.33 $73.35 +127%
BEPUN BEPUN C$44.56 C$10.15 -77%
Fortum Oyj FORTUM €19.89 €13.90 -30%
China Longyuan Power Group 001289 ¥16.21 ¥8.23 -49%

Compare Hengsheng Energy Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hengsheng Energy Co (605580) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of ¥10.03 versus a price of ¥18.45, about −46% (overvalued).
What is the fair value of 605580?
Our model-based fair value for Hengsheng Energy Co is ¥10.03 (as of Jul 12, 2026), built from audited fundamentals. The current price is ¥18.45.
What is the quality score of 605580?
Hengsheng Energy Co has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hengsheng Energy Co (605580)?
Hengsheng Energy Co reported trailing-twelve-month revenue of about 1.1B CNY (latest available figure, as of Jul 12, 2026).
What is the net profit margin of 605580?
The net profit margin of Hengsheng Energy Co is about 14.6%, meaning it keeps roughly 14.6% of revenue as net income. Based on the latest reported figures.
Does Hengsheng Energy Co pay a dividend?
Hengsheng Energy Co currently shows a dividend yield of about 1.24% relative to its recent price (as of Jul 12, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hengsheng Energy Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.