King Core Electronics Inc (6155) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of King Core Electronics Inc stock TWD 7.23, price TWD 59.80, that is 87.9% below the price, quality 57 out of 100. Rating: strongly overvalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range 17.80 TWD – 98.50 TWD · fair‑value band 6.78 TWD – 8.71 TWD · the 59.80 TWD price screens above the 7.23 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow King Core Electronics in your weekly email
Every Wednesday you see whether King Core Electronics is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
King Core Electronics Inc. manufactures and sells EMI, power, and RF application products in Mainland China, Taiwan, and internationally.
Show moreShow less
The company offers multilayer chip and wound chip bead; wound chip, multilayer chip, and ceramic chip inductor; and balun filter, DIP common mode choke, and SMD common mode choke.
It also provides EMI suppression core, wide band choke core, EMI/RFI ferrite sheet, and other cores; shielded power, unshielded power, molded power, and DIP power choke, as well as TLVR; and ferrite core design kits and SMT chip bead/inductor design folders.
The company's products are used in automotive, consumer/home appliance, computer/communication/security, new energy/smart meter, IoT/wearable technology, and medical/cable applications. King Core Electronics, Inc. was founded in 1986 and is based in Taoyuan City, Taiwan.
Stock analysis
King Core Electronics Inc (6155) currently trades at 59.80 TWD, while our model-based Fair Value estimate is 7.23 TWD, 88% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 15.44 TWD per share, and 0 of the 24 models we run sit above the 59.80 TWD price.
Bear case: the Growth DCF group reads lowest at 4.65 TWD, and 24 of the 24 models stay below the price. Data coverage for this calculation is low.
Scenario range: 6.78 TWD (bear) to 8.71 TWD (bull), the price of 59.80 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 57/100 (solid quality), in the Technology sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
King Core Electronics Inc reported revenue of 632M TWD in FY2025 versus 800M TWD in FY2021, a compound −5.7%/yr. Reported net income was 64.8M TWD in FY2025, compounding −5.4%/yr from FY2021.
Key figures
Market cap 5.1B TWD (≈ $155M) Micro · P/E ratio 35.0 · P/S ratio 7.36 · EPS (TTM) 1.71 TWD · Dividend yield 1.3% · Net margin 22.9% · Return on equity 10.0% · Return on assets (EBIT) 3.3% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 51 out of 100 (low confidence).
What moves the price
The share trades about 39% below its 52-week high and 134% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at −7% fair-value upside, at −88%, 6155 screens richer than that median.
Fair Value models
The price assumes far more growth than our models allow for, so the models scatter widely (2.68 TWD to 26.24 TWD). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear6.78 TWDFair Value 7.23 TWDBull8.71 TWD
Price 59.80 TWD · Downside -87.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.7804 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+10.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−6.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.8%
Start year 2020 (pandemic). Over 10 years: +0.0% a year
Revenue growth 23 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.5%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−3.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year−4.5%
Dividend (yield on the price)1.3%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−4.5% vs −4.9%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.8% → 5%
Pace: the 5-year rate starts in 2020 (pandemic)
⚠ Revenue per share shrinking 1.9%/yr over ~10Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
A lot of optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
more than +80 %
Yearly growth needed for the next five years to justify today's price.
Compare King Core Electronics Inc with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Components · 653 stocks
Beats the industry median on 5/15 measures
Overall it trails its industry peers.
Valuation
Quality Score57 · Above median
Fair Value upside−87.9% · Bottom 25%
Profitability
Return on equity (12 months)10.0% · Above median
Return on assets3.1% · Below median
Net margin (12 months)22.9% · Top 25%
Operating margin (12 months)10.2% · Above median
Growth and dividend
Revenue growth (quarter YoY)34.4% · Top 25%
Dividend yield (12 months)1.3% · Below median
Balance sheet
Debt / equity0.16× · Above median
Valuation Multiplesvs Electronic Components median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is King Core Electronics Inc (6155) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 7.23 TWD versus a price of 59.80 TWD, about 88% lower (overvalued).
What is the fair value of 6155?
Our model-based fair value for King Core Electronics Inc is 7.23 TWD (as of Nov 8, 2026), built from audited fundamentals. The current price: 59.80 TWD.
What is the quality score of 6155?
King Core Electronics Inc has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for King Core Electronics Inc (6155)?
Our model-based price target is the fair value of 7.23 TWD (as of Nov 8, 2026) from 24 valuation models. Cautious scenario 6.78 TWD, optimistic scenario 8.71 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the King Core Electronics Inc stock forecast for 2026?
Our models put fair value at 7.23 TWD, about 88% lower versus a price of 59.80 TWD (overvalued). Cautious scenario 6.78 TWD, optimistic scenario 8.71 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of King Core Electronics Inc (6155)?
King Core Electronics Inc reported trailing-twelve-month revenue of about 693M TWD (latest available figure, as of Nov 8, 2026).
Does King Core Electronics Inc pay a dividend?
King Core Electronics Inc currently shows a dividend yield of 1.34% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of King Core Electronics Inc (6155) and when is the ex-dividend date?
King Core Electronics Inc pays a dividend of 0.8 TWD per share a year, a dividend yield of 1.3%. The last ex-dividend date was Jul 6, 2026. The payout ratio is 46.8% of earnings. Free cash flow covers the dividend 0.20 times. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What growth is priced into King Core Electronics Inc (6155)?
For today's price to be fair in a discounted-cash-flow model, King Core Electronics Inc would have to grow free cash flow by more than 80 % per year for five years (discount rate 12.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +0.8 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of 6155 use?
Our models discount King Core Electronics Inc at 12.9 %: a base by market capitalisation (micro), damped by beta 0.87, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For King Core Electronics Inc that is more than 80 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.9 %) and the same formula as our fair value.
How much growth has King Core Electronics Inc (6155) delivered so far?
Over the past 5 years revenue at King Core Electronics Inc grew +0.8 % a year. The price currently implies free-cash-flow growth of more than 80 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of King Core Electronics Inc (6155) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into King Core Electronics Inc (more than 80 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of King Core Electronics Inc (6155)?
The free-cash-flow yield on the price is 0.27 %: that much free cash flow King Core Electronics Inc produces per unit of market value. When it exceeds the discount rate of our models (12.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of King Core Electronics Inc (6155)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For King Core Electronics Inc it is 7.23 TWD per share (as of Nov 8, 2026), against a price of 59.80 TWD. It is the blended result of 24 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is King Core Electronics Inc stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 6155 trades above its calculated fair value: price 59.80 TWD, fair value 7.23 TWD, a gap of about −88% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6155?
No. The price is what the market pays today (59.80 TWD); the fair value is what the company's own numbers justify (7.23 TWD). For King Core Electronics Inc the two are 52.57 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is King Core Electronics Inc worth?
The market values King Core Electronics Inc at about 5.1B TWD (market capitalisation, as of Nov 8, 2026). Per share that is 59.80 TWD; our models calculate a fair value of 7.23 TWD per share.
What do the bullish and bearish scenarios say about 6155?
Our models span a range for King Core Electronics Inc: cautious scenario 6.78 TWD, base 7.23 TWD, optimistic 8.71 TWD per share (as of Nov 8, 2026, price 59.80 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 6155?
King Core Electronics Inc trades at a price-to-earnings ratio of 35.0 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 7.23 TWD is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings: 29.2. Other multiples: PEG 4.2, P/B 3.2, P/S 7.4, EV/EBITDA 71.8.
What is the PEG ratio of 6155?
The PEG ratio of King Core Electronics Inc is 4.16 (P/E divided by earnings growth, as of Nov 8, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of King Core Electronics Inc (6155)?
Balance-sheet figures for King Core Electronics Inc (as of Nov 8, 2026): return on equity 10.0%, debt of 0.16 per unit of equity. They feed the Quality Score of 57/100, which measures business quality independently of the share price.
How far is 6155 from its 52-week high?
King Core Electronics Inc trades at 59.80 TWD, about 39% below its 52-week high of 98.50 TWD and 134% above the low of 25.60 TWD (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 7.23 TWD is for.
Which stocks are comparable to King Core Electronics Inc?
From the same area (Technology) we also value Amphenol Corporation, Hon Hai Precision Industry Co, Corning Incorporated, Delta Electronics, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is King Core Electronics Inc stock attractive at the current price?
The data as of Nov 8, 2026: price 59.80 TWD, calculated fair value 7.23 TWD (−88%), Quality Score 57/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6155 calculated?
We run King Core Electronics Inc through 24 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 7.23 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. King Core Electronics Inc itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of King Core Electronics Inc (6155)?
The closing price on Nov 9, 2026 was 59.80 TWD. Our model-based fair value is 7.23 TWD, about 88% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with King Core Electronics Inc right now?
The price sits above even our optimistic bull case (8.71 TWD). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.
Where does the earnings growth of King Core Electronics Inc (6155) come from?
Earnings per share at King Core Electronics Inc grew −3.7 % a year from 2014 to 2025. Broken into its drivers: revenue per share −1.5 %, EBIT margin −12.9 %, tax rate −0.1 %, residual (interest, one-offs) +12.3 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of King Core Electronics Inc
How large is the market capitalisation of King Core Electronics Inc (6155)?
The market capitalisation of King Core Electronics Inc is 5.1B TWD (≈ $155M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of King Core Electronics Inc (6155)?
The price-to-sales ratio of King Core Electronics Inc is 7.36 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of King Core Electronics Inc (6155)?
Earnings per share at King Core Electronics Inc are 1.71 TWD (price ÷ EPS = P/E 35.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of King Core Electronics Inc (6155)?
The dividend yield of King Core Electronics Inc is 1.3% (payout 46.8%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of King Core Electronics Inc (6155)?
The net margin of King Core Electronics Inc is 22.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of King Core Electronics Inc (6155)?
The return on equity (ROE) of King Core Electronics Inc is 10.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of King Core Electronics Inc (6155)?
On an EBIT basis the return on assets of King Core Electronics Inc is 3.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of King Core Electronics Inc (6155)?
The operating margin of King Core Electronics Inc is 10.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at King Core Electronics Inc (6155)?
Revenue at King Core Electronics Inc is growing +34.4% versus a year earlier (3y avg −6.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at King Core Electronics Inc (6155)?
Earnings per share at King Core Electronics Inc are growing −57.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does King Core Electronics Inc (6155) hold?
King Core Electronics Inc holds more cash than debt, 55.8M TWD net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch King Core Electronics Inc in the live analysis
One click puts King Core Electronics Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 8, 2026